|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,462
|
5,764
|
5,916
|
6,572
|
6,445
|
6,498
|
6,401
|
6,889
|
7,283
|
6,790
|
6,131
|
5,292
|
6,686
|
7,167
|
5,976
|
5,957
|
5,443
|
6,494
|
5,948
|
7,371
|
7,786
|
8,034
|
7,311
|
7,716
|
7,879
|
8,427
|
7,222
|
7,521
|
7,914
|
8,438
|
7,448
|
6,912
|
7,622
|
8,027
|
7,440
|
7,840
|
10,149
|
9,121
|
9,406
|
15,431
|
13,291
|
11,941
|
|
売掛金
|
-
|
6,050
|
7,035
|
7,375
|
8,343
|
6,726
|
6,340
|
6,423
|
7,866
|
7,033
|
7,383
|
8,083
|
8,487
|
7,950
|
7,631
|
8,053
|
9,678
|
9,245
|
8,406
|
8,522
|
8,902
|
6,993
|
7,723
|
7,965
|
9,325
|
9,487
|
8,963
|
9,872
|
10,753
|
10,436
|
10,434
|
10,189
|
10,686
|
10,248
|
10,100
|
9,239
|
11,072
|
9,634
|
8,530
|
8,978
|
10,431
|
11,419
|
11,242
|
|
商品及び製品
|
-
|
7,833
|
9,240
|
8,752
|
8,062
|
7,674
|
7,742
|
8,317
|
8,124
|
7,984
|
8,592
|
9,347
|
9,583
|
9,488
|
9,676
|
10,851
|
11,022
|
10,600
|
9,989
|
10,379
|
9,514
|
9,781
|
9,072
|
9,152
|
9,253
|
9,081
|
9,852
|
10,819
|
11,815
|
14,378
|
15,930
|
17,158
|
18,122
|
19,051
|
18,605
|
18,429
|
19,028
|
20,021
|
17,653
|
18,410
|
17,004
|
17,502
|
18,622
|
|
流動資産合計
|
-
|
21,646
|
24,590
|
24,983
|
26,028
|
23,714
|
23,566
|
24,522
|
26,180
|
25,823
|
26,421
|
27,238
|
27,191
|
28,143
|
28,817
|
29,022
|
30,820
|
29,563
|
28,758
|
28,586
|
29,399
|
28,560
|
28,468
|
28,527
|
30,175
|
30,525
|
31,778
|
33,383
|
36,126
|
40,287
|
42,640
|
41,945
|
43,149
|
44,245
|
44,014
|
42,341
|
45,301
|
46,625
|
41,512
|
43,761
|
49,322
|
50,997
|
50,767
|
|
有形固定資産
|
-
|
6,499
|
7,857
|
8,362
|
8,305
|
7,911
|
7,846
|
8,441
|
8,608
|
8,096
|
8,669
|
8,964
|
8,725
|
9,173
|
9,266
|
9,069
|
9,623
|
9,609
|
10,129
|
10,171
|
10,742
|
10,547
|
11,038
|
10,192
|
10,574
|
10,685
|
10,834
|
10,862
|
11,165
|
11,862
|
12,108
|
12,315
|
12,371
|
13,112
|
13,729
|
12,256
|
15,623
|
16,226
|
14,832
|
15,920
|
18,236
|
21,302
|
22,468
|
|
投資有価証券
|
-
|
4,173
|
-
|
4,875
|
-
|
-
|
-
|
4,633
|
-
|
-
|
-
|
4,903
|
-
|
-
|
-
|
4,459
|
-
|
-
|
-
|
4,777
|
-
|
-
|
-
|
4,715
|
-
|
-
|
-
|
5,315
|
-
|
-
|
-
|
5,868
|
-
|
-
|
-
|
6,889
|
-
|
-
|
-
|
7,894
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
12,622
|
16,480
|
17,455
|
16,277
|
15,386
|
15,468
|
16,951
|
16,834
|
16,409
|
17,206
|
17,493
|
16,740
|
17,168
|
17,461
|
16,723
|
17,381
|
17,299
|
17,693
|
17,922
|
18,050
|
18,030
|
18,436
|
17,394
|
18,257
|
18,470
|
18,716
|
18,840
|
19,322
|
20,330
|
21,123
|
20,964
|
21,239
|
22,671
|
23,702
|
22,197
|
25,849
|
26,856
|
25,324
|
27,021
|
28,896
|
33,711
|
36,111
|
|
総資産
|
-
|
34,268
|
41,069
|
42,438
|
42,305
|
39,101
|
39,034
|
41,473
|
43,014
|
42,232
|
43,627
|
44,732
|
43,932
|
45,310
|
46,277
|
45,744
|
48,201
|
46,862
|
46,451
|
46,508
|
47,448
|
46,590
|
46,904
|
45,921
|
48,432
|
48,996
|
50,494
|
52,222
|
55,448
|
60,617
|
63,763
|
62,909
|
64,387
|
66,916
|
67,715
|
64,538
|
71,150
|
73,481
|
66,836
|
70,781
|
78,218
|
84,708
|
86,877
|
|
買掛金
|
-
|
5,791
|
6,512
|
6,632
|
7,270
|
6,661
|
5,845
|
6,186
|
7,101
|
7,205
|
7,020
|
6,497
|
7,191
|
6,588
|
6,419
|
6,322
|
6,717
|
6,523
|
5,516
|
5,188
|
5,565
|
4,663
|
4,792
|
5,431
|
5,762
|
6,016
|
6,586
|
7,299
|
7,393
|
8,406
|
7,508
|
7,235
|
7,437
|
7,351
|
6,348
|
6,558
|
6,873
|
7,340
|
6,002
|
6,239
|
7,312
|
8,142
|
7,835
|
|
短期借入金
|
-
|
1,900
|
2,316
|
2,656
|
2,349
|
2,507
|
2,743
|
2,753
|
5,114
|
3,100
|
3,160
|
3,606
|
4,039
|
4,648
|
4,664
|
4,994
|
5,482
|
4,218
|
4,596
|
4,508
|
4,095
|
3,337
|
2,841
|
2,701
|
2,541
|
2,145
|
2,138
|
2,295
|
3,444
|
3,995
|
6,379
|
7,069
|
7,218
|
6,515
|
6,342
|
3,865
|
4,199
|
3,540
|
3,260
|
2,359
|
8,422
|
2,906
|
3,039
|
|
一年内返済予定の長期借入金
|
-
|
1,502
|
1,719
|
1,863
|
2,001
|
1,909
|
2,087
|
2,095
|
2,098
|
2,090
|
2,232
|
2,321
|
2,393
|
2,409
|
2,563
|
2,532
|
2,643
|
2,538
|
2,620
|
2,612
|
2,762
|
2,626
|
2,752
|
2,667
|
2,629
|
2,585
|
2,611
|
2,440
|
2,248
|
2,105
|
2,034
|
1,900
|
1,832
|
1,707
|
1,673
|
1,534
|
1,496
|
1,408
|
1,305
|
1,243
|
1,145
|
1,879
|
1,831
|
|
流動負債合計
|
-
|
10,607
|
13,263
|
13,439
|
13,987
|
12,793
|
12,706
|
12,995
|
16,728
|
15,278
|
15,025
|
16,871
|
17,053
|
17,566
|
17,390
|
18,094
|
19,575
|
18,147
|
17,384
|
16,885
|
16,874
|
15,397
|
14,926
|
14,816
|
15,660
|
15,823
|
16,022
|
17,150
|
18,708
|
20,550
|
21,695
|
22,064
|
22,593
|
21,946
|
20,527
|
18,075
|
19,491
|
18,845
|
16,540
|
16,368
|
22,960
|
20,950
|
20,710
|
|
長期借入金
|
-
|
2,883
|
5,531
|
5,821
|
6,144
|
5,459
|
5,760
|
5,341
|
4,813
|
4,436
|
4,824
|
4,924
|
5,148
|
5,254
|
5,443
|
5,214
|
5,449
|
5,205
|
5,355
|
5,037
|
6,603
|
6,521
|
6,849
|
6,190
|
5,763
|
5,113
|
4,799
|
4,289
|
3,842
|
3,886
|
3,958
|
3,514
|
3,570
|
3,191
|
3,262
|
2,900
|
2,845
|
2,505
|
2,228
|
2,339
|
2,099
|
9,254
|
8,629
|
|
固定負債合計
|
-
|
5,150
|
8,682
|
9,397
|
9,502
|
8,577
|
8,555
|
8,383
|
7,711
|
6,855
|
7,726
|
7,187
|
7,315
|
7,501
|
7,799
|
6,965
|
7,612
|
7,301
|
7,511
|
7,267
|
8,695
|
8,637
|
9,044
|
8,395
|
8,050
|
7,419
|
7,279
|
6,767
|
6,337
|
6,453
|
6,647
|
6,530
|
6,599
|
6,506
|
7,058
|
6,803
|
9,836
|
9,679
|
8,672
|
9,290
|
11,321
|
18,744
|
19,406
|
|
総負債
|
-
|
15,757
|
21,946
|
22,836
|
23,489
|
21,370
|
21,261
|
21,378
|
24,439
|
22,133
|
22,751
|
24,058
|
24,368
|
25,067
|
25,189
|
25,059
|
27,187
|
25,448
|
24,896
|
24,152
|
25,570
|
24,034
|
23,969
|
23,211
|
23,710
|
23,242
|
23,301
|
23,917
|
25,045
|
27,003
|
28,342
|
28,594
|
29,192
|
28,451
|
27,585
|
24,878
|
29,327
|
28,524
|
25,212
|
25,658
|
34,281
|
39,694
|
40,116
|
|
資本金及び資本剰余金
|
-
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,623
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,757
|
1,764
|
1,764
|
1,795
|
1,795
|
1,795
|
1,797
|
1,858
|
|
利益剰余金
|
-
|
13,970
|
15,519
|
16,054
|
16,480
|
16,894
|
17,128
|
17,374
|
17,815
|
19,105
|
19,411
|
19,563
|
19,735
|
20,346
|
20,680
|
20,495
|
20,692
|
21,533
|
21,822
|
22,111
|
22,549
|
23,083
|
23,563
|
23,320
|
23,940
|
24,864
|
26,258
|
26,889
|
27,510
|
28,481
|
29,336
|
30,190
|
30,680
|
31,428
|
32,347
|
33,049
|
33,529
|
34,771
|
34,981
|
35,885
|
36,382
|
37,701
|
38,024
|
|
株主資本
|
15,463
|
18,511
|
19,124
|
19,602
|
18,816
|
17,731
|
17,772
|
20,095
|
18,575
|
20,099
|
20,875
|
20,674
|
19,564
|
20,243
|
21,088
|
20,685
|
21,014
|
21,414
|
21,555
|
22,355
|
21,879
|
22,556
|
22,935
|
22,710
|
24,722
|
25,754
|
27,193
|
28,305
|
30,403
|
33,614
|
35,421
|
34,315
|
35,196
|
38,464
|
40,130
|
39,660
|
41,823
|
44,957
|
41,624
|
45,123
|
43,937
|
45,013
|
46,760
|