|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
751
|
3,328
|
2,106
|
1,487
|
2,125
|
3,514
|
3,752
|
1,966
|
3,597
|
3,812
|
2,204
|
2,472
|
3,920
|
5,465
|
4,893
|
2,890
|
4,817
|
5,306
|
5,959
|
2,947
|
6,570
|
10,492
|
10,383
|
7,589
|
10,659
|
9,181
|
8,434
|
5,959
|
10,400
|
10,627
|
7,812
|
5,312
|
9,202
|
9,143
|
10,929
|
9,522
|
13,383
|
15,012
|
13,617
|
9,464
|
14,526
|
|
流動資産合計
|
-
|
10,922
|
12,985
|
12,229
|
13,448
|
14,101
|
13,982
|
14,045
|
14,030
|
16,345
|
16,733
|
15,328
|
16,592
|
19,167
|
18,879
|
18,510
|
17,051
|
18,350
|
17,752
|
18,324
|
17,782
|
21,192
|
23,960
|
24,858
|
24,666
|
27,579
|
25,166
|
25,610
|
24,947
|
28,254
|
28,246
|
27,904
|
27,638
|
31,362
|
29,300
|
28,826
|
29,239
|
32,512
|
31,727
|
31,049
|
30,561
|
32,434
|
|
有形固定資産
|
-
|
11,932
|
12,373
|
12,529
|
12,566
|
12,643
|
12,797
|
12,884
|
12,964
|
12,948
|
12,764
|
12,801
|
12,605
|
12,516
|
12,460
|
12,551
|
12,407
|
12,285
|
12,184
|
12,238
|
12,122
|
11,930
|
11,861
|
12,168
|
12,282
|
12,387
|
12,698
|
12,903
|
13,030
|
12,892
|
13,149
|
13,413
|
13,400
|
13,423
|
13,893
|
14,270
|
14,222
|
14,114
|
14,309
|
14,810
|
14,844
|
15,026
|
|
固定資産合計
|
-
|
18,405
|
18,978
|
19,218
|
19,347
|
19,497
|
19,602
|
19,845
|
19,999
|
19,990
|
19,836
|
19,837
|
19,682
|
19,620
|
19,576
|
19,741
|
19,731
|
20,245
|
20,117
|
20,330
|
20,168
|
20,137
|
19,990
|
20,480
|
20,621
|
20,887
|
21,059
|
21,397
|
21,527
|
22,440
|
22,511
|
22,762
|
22,773
|
22,822
|
22,985
|
23,435
|
23,315
|
23,255
|
23,371
|
23,880
|
23,891
|
23,928
|
|
総資産
|
-
|
29,326
|
31,963
|
31,447
|
32,795
|
33,598
|
33,584
|
33,890
|
34,030
|
36,335
|
36,569
|
35,165
|
36,274
|
38,787
|
38,455
|
38,251
|
36,781
|
38,595
|
37,869
|
38,654
|
37,950
|
41,330
|
43,950
|
45,338
|
45,287
|
48,466
|
46,225
|
47,007
|
46,473
|
50,694
|
50,757
|
50,666
|
50,411
|
54,184
|
52,285
|
52,261
|
52,554
|
55,768
|
55,097
|
54,928
|
54,452
|
56,362
|
|
短期借入金
|
-
|
1,000
|
-
|
-
|
1,500
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
99
|
99
|
91
|
1,066
|
1,041
|
1,016
|
250
|
250
|
250
|
250
|
250
|
1,750
|
1,750
|
1,750
|
1,750
|
250
|
250
|
250
|
250
|
187
|
125
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,791
|
7,546
|
6,822
|
9,758
|
9,087
|
8,866
|
7,721
|
8,195
|
9,121
|
8,664
|
7,319
|
10,774
|
11,361
|
10,716
|
10,314
|
9,424
|
9,622
|
8,793
|
8,997
|
8,676
|
10,523
|
11,011
|
11,679
|
11,683
|
12,688
|
9,983
|
10,129
|
10,072
|
15,415
|
15,075
|
14,240
|
14,322
|
16,149
|
13,753
|
13,841
|
14,438
|
15,714
|
14,415
|
14,325
|
14,141
|
14,029
|
|
長期借入金
|
-
|
2,567
|
2,517
|
2,500
|
1,500
|
1,500
|
1,500
|
2,250
|
2,188
|
2,125
|
2,062
|
2,000
|
437
|
375
|
312
|
250
|
187
|
125
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,110
|
3,355
|
3,469
|
2,603
|
2,608
|
2,607
|
3,371
|
3,248
|
3,193
|
3,115
|
3,033
|
1,389
|
1,324
|
1,244
|
1,175
|
1,222
|
1,173
|
1,070
|
1,016
|
1,054
|
1,064
|
1,072
|
1,089
|
1,107
|
1,085
|
1,050
|
1,076
|
1,055
|
1,051
|
1,064
|
1,088
|
1,102
|
1,105
|
1,112
|
1,139
|
1,151
|
1,162
|
1,173
|
1,179
|
1,194
|
1,210
|
|
総負債
|
-
|
9,901
|
10,902
|
10,291
|
12,362
|
11,695
|
11,472
|
11,093
|
11,443
|
12,314
|
11,779
|
10,352
|
12,163
|
12,686
|
11,960
|
11,490
|
10,646
|
10,795
|
9,863
|
10,013
|
9,730
|
11,587
|
12,084
|
12,768
|
12,791
|
13,773
|
11,034
|
11,206
|
11,127
|
16,467
|
16,139
|
15,329
|
15,424
|
17,254
|
14,866
|
14,981
|
15,590
|
16,876
|
15,588
|
15,504
|
15,336
|
15,240
|
|
資本金及び資本剰余金
|
-
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
4,227
|
|
利益剰余金
|
-
|
14,907
|
16,742
|
16,953
|
16,560
|
18,017
|
18,445
|
18,681
|
18,358
|
19,951
|
20,665
|
20,685
|
20,042
|
21,922
|
22,564
|
22,802
|
22,035
|
23,859
|
24,181
|
24,692
|
24,122
|
25,777
|
27,861
|
28,498
|
28,367
|
30,589
|
31,099
|
31,566
|
31,174
|
30,085
|
30,621
|
31,340
|
31,101
|
32,898
|
33,287
|
33,154
|
32,889
|
34,785
|
35,563
|
35,417
|
35,198
|
37,173
|
|
株主資本
|
18,012
|
19,425
|
21,061
|
21,156
|
20,434
|
21,903
|
22,111
|
22,798
|
22,586
|
24,021
|
24,791
|
24,813
|
24,111
|
26,102
|
26,495
|
26,761
|
26,135
|
27,800
|
28,005
|
28,641
|
28,220
|
29,742
|
31,866
|
32,570
|
32,497
|
34,693
|
35,191
|
35,801
|
35,346
|
34,227
|
34,618
|
35,337
|
34,988
|
36,930
|
37,419
|
37,280
|
36,964
|
38,891
|
39,510
|
39,424
|
39,116
|
41,122
|