ミタチ産業【3321】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,458 1,316 1,523 1,093 1,380 1,435 1,228 942 1,210 1,088 1,318 1,197 1,152 1,221 914 1,054 1,047 1,297 997 1,099 1,285 1,685 2,198 1,780 1,784 1,989 1,872 1,742 1,383 2,640 3,060 2,782 3,740 4,004 3,365 3,351 3,316 3,123 4,080 3,624 4,336 4,387 4,509
売掛金 - 7,214 7,862 6,539 6,237 5,476 4,462 5,117 5,521 5,627 5,910 6,086 6,279 6,134 6,005 4,972 4,882 5,172 5,042 4,952 4,857 4,992 3,881 3,957 5,585 5,494 5,729 5,367 7,082 5,964 5,721 6,324 6,312 5,493 5,410 4,890 5,870 5,157 5,133 5,061 13,151 12,453 12,136 10,979
流動資産合計 - 12,523 14,059 14,075 13,887 13,496 11,721 11,904 11,905 12,647 14,047 15,235 15,897 15,582 15,125 15,281 14,521 15,282 14,441 13,909 12,941 13,372 12,375 12,281 13,567 13,522 14,698 15,468 17,309 17,579 18,405 19,994 19,490 18,949 18,987 19,138 19,788 19,813 18,091 34,210 37,847 39,279 37,919 37,735
有形固定資産 - 1,027 1,072 1,058 1,075 1,068 1,025 968 944 971 958 936 812 790 939 958 991 968 953 1,336 1,315 1,298 1,149 1,133 1,136 1,136 1,135 1,118 1,107 1,090 1,131 1,151 1,155 1,175 1,174 1,181 1,182 1,137 1,195 1,214 1,157 1,262 1,248 1,156
投資有価証券 - 102 129 105 101 71 86 103 121 108 121 135 158 164 153 163 139 134 125 123 148 113 110 114 120 145 162 111 103 108 104 106 94 87 89 131 91 95 106 99 96 74 69 77
固定資産合計 - 1,548 1,669 1,676 1,731 1,697 1,663 1,528 1,564 1,570 1,573 1,540 1,433 1,412 1,656 1,669 1,670 1,688 1,734 2,088 2,096 2,097 1,949 1,915 1,910 1,895 1,924 1,816 1,794 1,790 1,805 1,831 1,821 1,811 1,817 1,838 1,804 1,749 2,037 2,047 2,037 2,116 2,109 1,981
総資産 - 14,071 15,729 15,751 15,618 15,194 13,384 13,433 13,469 14,217 15,621 16,776 17,330 16,994 16,781 16,951 16,192 16,970 16,175 15,998 15,037 15,469 14,325 14,197 15,478 15,418 16,622 17,285 19,103 19,369 20,210 21,826 21,312 20,761 20,804 20,977 21,592 21,563 20,129 36,258 39,884 41,395 40,028 39,716
買掛金 - 5,041 4,688 3,969 3,666 3,510 2,613 3,617 3,453 3,673 4,373 4,886 5,103 4,281 3,915 3,985 3,213 3,540 3,379 3,757 2,935 3,395 2,323 2,586 3,621 3,417 3,723 4,146 5,023 4,623 4,009 4,097 3,621 3,840 3,012 3,717 3,227 4,010 2,704 18,576 10,045 10,794 10,312 11,608
短期借入金 - 1,267 1,019 1,824 1,654 1,883 1,716 1,437 1,658 1,949 2,051 2,037 1,822 2,182 1,924 2,325 1,852 2,360 1,628 1,368 937 883 789 838 778 620 569 537 723 962 1,613 2,484 1,678 1,362 1,444 1,101 1,196 760 297 296 12,896 12,660 11,700 9,918
一年内返済予定の長期借入金 - - 721 734 359 661 300 300 - - - - - - - - 3 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 6,839 8,300 8,252 8,134 8,035 6,299 6,618 6,667 7,037 8,321 9,179 9,448 8,912 8,199 8,164 7,173 7,886 6,889 6,410 5,318 5,632 4,682 4,622 5,704 5,545 6,190 6,603 7,953 7,780 8,092 8,678 7,563 7,344 7,189 6,958 7,046 7,185 5,126 20,805 24,570 25,207 23,818 23,299
長期借入金 - 1,017 400 400 300 - - - - - - - - - - 20 4 - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 1,227 655 648 534 227 214 207 209 202 210 206 176 175 201 200 153 167 134 474 462 497 352 384 407 427 461 468 443 487 486 564 531 555 518 528 489 518 515 567 524 585 503 518
総負債 - 8,067 8,956 8,900 8,668 8,263 6,514 6,825 6,877 7,239 8,531 9,386 9,624 9,087 8,400 8,364 7,327 8,054 7,023 6,885 5,780 6,129 5,034 5,007 6,111 5,973 6,651 7,071 8,397 8,267 8,579 9,243 8,094 7,900 7,707 7,486 7,535 7,704 5,642 21,373 25,095 25,793 24,322 23,818
資本金及び資本剰余金 - 1,094 1,094 1,094 1,094 1,094 1,094 1,094 1,094 1,094 1,094 1,093 1,093 1,093 1,674 1,674 1,679 1,679 1,678 1,678 1,678 1,678 1,678 1,678 1,678 1,678 1,678 1,678 1,704 1,707 1,707 1,719 1,724 1,724 1,724 1,724 1,729 1,729 1,729 1,729 1,733 1,733 1,733 1,733
利益剰余金 - 4,720 5,238 5,270 5,473 5,406 5,504 5,473 5,549 5,573 5,756 6,034 6,306 6,392 6,507 6,655 6,909 7,017 7,231 7,296 7,474 7,495 7,491 7,395 7,580 7,684 7,998 8,236 8,685 8,943 9,267 9,798 10,230 10,337 10,524 10,564 10,967 11,032 11,325 11,353 11,844 12,153 12,623 12,907
株主資本 5,360 6,004 6,772 6,851 6,949 6,931 6,871 6,608 6,593 6,978 7,090 7,390 7,706 7,907 8,381 8,587 8,865 8,916 9,152 9,113 9,257 9,340 9,290 9,190 9,366 9,445 9,971 10,214 10,706 11,102 11,632 12,583 13,218 12,862 13,097 13,491 14,057 13,859 14,488 14,884 14,789 15,602 15,707 15,898