|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,458
|
1,316
|
1,523
|
1,093
|
1,380
|
1,435
|
1,228
|
942
|
1,210
|
1,088
|
1,318
|
1,197
|
1,152
|
1,221
|
914
|
1,054
|
1,047
|
1,297
|
997
|
1,099
|
1,285
|
1,685
|
2,198
|
1,780
|
1,784
|
1,989
|
1,872
|
1,742
|
1,383
|
2,640
|
3,060
|
2,782
|
3,740
|
4,004
|
3,365
|
3,351
|
3,316
|
3,123
|
4,080
|
3,624
|
4,336
|
4,387
|
4,509
|
|
売掛金
|
-
|
7,214
|
7,862
|
6,539
|
6,237
|
5,476
|
4,462
|
5,117
|
5,521
|
5,627
|
5,910
|
6,086
|
6,279
|
6,134
|
6,005
|
4,972
|
4,882
|
5,172
|
5,042
|
4,952
|
4,857
|
4,992
|
3,881
|
3,957
|
5,585
|
5,494
|
5,729
|
5,367
|
7,082
|
5,964
|
5,721
|
6,324
|
6,312
|
5,493
|
5,410
|
4,890
|
5,870
|
5,157
|
5,133
|
5,061
|
13,151
|
12,453
|
12,136
|
10,979
|
|
流動資産合計
|
-
|
12,523
|
14,059
|
14,075
|
13,887
|
13,496
|
11,721
|
11,904
|
11,905
|
12,647
|
14,047
|
15,235
|
15,897
|
15,582
|
15,125
|
15,281
|
14,521
|
15,282
|
14,441
|
13,909
|
12,941
|
13,372
|
12,375
|
12,281
|
13,567
|
13,522
|
14,698
|
15,468
|
17,309
|
17,579
|
18,405
|
19,994
|
19,490
|
18,949
|
18,987
|
19,138
|
19,788
|
19,813
|
18,091
|
34,210
|
37,847
|
39,279
|
37,919
|
37,735
|
|
有形固定資産
|
-
|
1,027
|
1,072
|
1,058
|
1,075
|
1,068
|
1,025
|
968
|
944
|
971
|
958
|
936
|
812
|
790
|
939
|
958
|
991
|
968
|
953
|
1,336
|
1,315
|
1,298
|
1,149
|
1,133
|
1,136
|
1,136
|
1,135
|
1,118
|
1,107
|
1,090
|
1,131
|
1,151
|
1,155
|
1,175
|
1,174
|
1,181
|
1,182
|
1,137
|
1,195
|
1,214
|
1,157
|
1,262
|
1,248
|
1,156
|
|
投資有価証券
|
-
|
102
|
129
|
105
|
101
|
71
|
86
|
103
|
121
|
108
|
121
|
135
|
158
|
164
|
153
|
163
|
139
|
134
|
125
|
123
|
148
|
113
|
110
|
114
|
120
|
145
|
162
|
111
|
103
|
108
|
104
|
106
|
94
|
87
|
89
|
131
|
91
|
95
|
106
|
99
|
96
|
74
|
69
|
77
|
|
固定資産合計
|
-
|
1,548
|
1,669
|
1,676
|
1,731
|
1,697
|
1,663
|
1,528
|
1,564
|
1,570
|
1,573
|
1,540
|
1,433
|
1,412
|
1,656
|
1,669
|
1,670
|
1,688
|
1,734
|
2,088
|
2,096
|
2,097
|
1,949
|
1,915
|
1,910
|
1,895
|
1,924
|
1,816
|
1,794
|
1,790
|
1,805
|
1,831
|
1,821
|
1,811
|
1,817
|
1,838
|
1,804
|
1,749
|
2,037
|
2,047
|
2,037
|
2,116
|
2,109
|
1,981
|
|
総資産
|
-
|
14,071
|
15,729
|
15,751
|
15,618
|
15,194
|
13,384
|
13,433
|
13,469
|
14,217
|
15,621
|
16,776
|
17,330
|
16,994
|
16,781
|
16,951
|
16,192
|
16,970
|
16,175
|
15,998
|
15,037
|
15,469
|
14,325
|
14,197
|
15,478
|
15,418
|
16,622
|
17,285
|
19,103
|
19,369
|
20,210
|
21,826
|
21,312
|
20,761
|
20,804
|
20,977
|
21,592
|
21,563
|
20,129
|
36,258
|
39,884
|
41,395
|
40,028
|
39,716
|
|
買掛金
|
-
|
5,041
|
4,688
|
3,969
|
3,666
|
3,510
|
2,613
|
3,617
|
3,453
|
3,673
|
4,373
|
4,886
|
5,103
|
4,281
|
3,915
|
3,985
|
3,213
|
3,540
|
3,379
|
3,757
|
2,935
|
3,395
|
2,323
|
2,586
|
3,621
|
3,417
|
3,723
|
4,146
|
5,023
|
4,623
|
4,009
|
4,097
|
3,621
|
3,840
|
3,012
|
3,717
|
3,227
|
4,010
|
2,704
|
18,576
|
10,045
|
10,794
|
10,312
|
11,608
|
|
短期借入金
|
-
|
1,267
|
1,019
|
1,824
|
1,654
|
1,883
|
1,716
|
1,437
|
1,658
|
1,949
|
2,051
|
2,037
|
1,822
|
2,182
|
1,924
|
2,325
|
1,852
|
2,360
|
1,628
|
1,368
|
937
|
883
|
789
|
838
|
778
|
620
|
569
|
537
|
723
|
962
|
1,613
|
2,484
|
1,678
|
1,362
|
1,444
|
1,101
|
1,196
|
760
|
297
|
296
|
12,896
|
12,660
|
11,700
|
9,918
|
|
一年内返済予定の長期借入金
|
-
|
-
|
721
|
734
|
359
|
661
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,839
|
8,300
|
8,252
|
8,134
|
8,035
|
6,299
|
6,618
|
6,667
|
7,037
|
8,321
|
9,179
|
9,448
|
8,912
|
8,199
|
8,164
|
7,173
|
7,886
|
6,889
|
6,410
|
5,318
|
5,632
|
4,682
|
4,622
|
5,704
|
5,545
|
6,190
|
6,603
|
7,953
|
7,780
|
8,092
|
8,678
|
7,563
|
7,344
|
7,189
|
6,958
|
7,046
|
7,185
|
5,126
|
20,805
|
24,570
|
25,207
|
23,818
|
23,299
|
|
長期借入金
|
-
|
1,017
|
400
|
400
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,227
|
655
|
648
|
534
|
227
|
214
|
207
|
209
|
202
|
210
|
206
|
176
|
175
|
201
|
200
|
153
|
167
|
134
|
474
|
462
|
497
|
352
|
384
|
407
|
427
|
461
|
468
|
443
|
487
|
486
|
564
|
531
|
555
|
518
|
528
|
489
|
518
|
515
|
567
|
524
|
585
|
503
|
518
|
|
総負債
|
-
|
8,067
|
8,956
|
8,900
|
8,668
|
8,263
|
6,514
|
6,825
|
6,877
|
7,239
|
8,531
|
9,386
|
9,624
|
9,087
|
8,400
|
8,364
|
7,327
|
8,054
|
7,023
|
6,885
|
5,780
|
6,129
|
5,034
|
5,007
|
6,111
|
5,973
|
6,651
|
7,071
|
8,397
|
8,267
|
8,579
|
9,243
|
8,094
|
7,900
|
7,707
|
7,486
|
7,535
|
7,704
|
5,642
|
21,373
|
25,095
|
25,793
|
24,322
|
23,818
|
|
資本金及び資本剰余金
|
-
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,094
|
1,093
|
1,093
|
1,093
|
1,674
|
1,674
|
1,679
|
1,679
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
1,704
|
1,707
|
1,707
|
1,719
|
1,724
|
1,724
|
1,724
|
1,724
|
1,729
|
1,729
|
1,729
|
1,729
|
1,733
|
1,733
|
1,733
|
1,733
|
|
利益剰余金
|
-
|
4,720
|
5,238
|
5,270
|
5,473
|
5,406
|
5,504
|
5,473
|
5,549
|
5,573
|
5,756
|
6,034
|
6,306
|
6,392
|
6,507
|
6,655
|
6,909
|
7,017
|
7,231
|
7,296
|
7,474
|
7,495
|
7,491
|
7,395
|
7,580
|
7,684
|
7,998
|
8,236
|
8,685
|
8,943
|
9,267
|
9,798
|
10,230
|
10,337
|
10,524
|
10,564
|
10,967
|
11,032
|
11,325
|
11,353
|
11,844
|
12,153
|
12,623
|
12,907
|
|
株主資本
|
5,360
|
6,004
|
6,772
|
6,851
|
6,949
|
6,931
|
6,871
|
6,608
|
6,593
|
6,978
|
7,090
|
7,390
|
7,706
|
7,907
|
8,381
|
8,587
|
8,865
|
8,916
|
9,152
|
9,113
|
9,257
|
9,340
|
9,290
|
9,190
|
9,366
|
9,445
|
9,971
|
10,214
|
10,706
|
11,102
|
11,632
|
12,583
|
13,218
|
12,862
|
13,097
|
13,491
|
14,057
|
13,859
|
14,488
|
14,884
|
14,789
|
15,602
|
15,707
|
15,898
|