|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2,940
|
4,006
|
3,014
|
5,651
|
3,278
|
5,503
|
3,473
|
4,647
|
3,675
|
5,557
|
3,759
|
4,243
|
3,892
|
3,821
|
3,611
|
4,226
|
4,762
|
3,366
|
3,684
|
3,744
|
4,925
|
4,427
|
3,333
|
3,527
|
4,148
|
3,410
|
3,537
|
3,778
|
3,819
|
4,825
|
3,551
|
3,925
|
3,943
|
6,192
|
5,191
|
5,687
|
5,720
|
5,520
|
3,938
|
4,337
|
5,337
|
|
売掛金
|
-
|
13,892
|
10,201
|
15,780
|
13,672
|
13,272
|
9,827
|
13,488
|
11,416
|
12,254
|
8,909
|
12,234
|
10,932
|
11,937
|
9,289
|
13,098
|
10,326
|
11,395
|
7,356
|
10,762
|
9,305
|
8,635
|
8,387
|
13,024
|
11,316
|
11,082
|
8,988
|
11,995
|
8,694
|
10,226
|
7,167
|
11,218
|
-
|
10,372
|
7,245
|
11,418
|
-
|
10,037
|
7,321
|
11,508
|
-
|
6,986
|
|
流動資産合計
|
-
|
23,400
|
19,689
|
24,929
|
24,462
|
21,840
|
19,529
|
22,426
|
20,882
|
21,165
|
18,325
|
20,928
|
20,033
|
20,975
|
17,429
|
22,733
|
18,948
|
21,163
|
14,787
|
19,892
|
17,044
|
19,656
|
17,627
|
27,160
|
22,933
|
23,311
|
19,340
|
23,332
|
17,456
|
19,882
|
17,410
|
22,084
|
17,191
|
19,736
|
18,180
|
23,410
|
18,716
|
21,753
|
17,977
|
22,638
|
18,012
|
18,031
|
|
有形固定資産
|
-
|
4,597
|
4,535
|
4,400
|
4,343
|
4,307
|
4,271
|
4,239
|
4,198
|
4,158
|
4,140
|
4,109
|
4,084
|
4,093
|
4,097
|
4,170
|
4,171
|
4,147
|
4,124
|
4,095
|
4,056
|
4,039
|
4,046
|
4,016
|
4,155
|
4,123
|
4,103
|
4,066
|
4,071
|
4,047
|
3,904
|
3,866
|
3,828
|
3,790
|
3,756
|
3,792
|
3,701
|
3,737
|
3,708
|
3,667
|
3,633
|
3,725
|
|
投資有価証券
|
-
|
4,344
|
4,394
|
4,158
|
3,888
|
3,811
|
3,474
|
3,519
|
3,868
|
3,857
|
3,948
|
4,132
|
4,535
|
4,699
|
4,544
|
4,433
|
4,051
|
3,644
|
3,521
|
3,818
|
3,832
|
3,573
|
3,896
|
4,126
|
4,590
|
4,494
|
4,491
|
4,230
|
4,210
|
4,240
|
4,060
|
4,109
|
4,403
|
3,989
|
4,406
|
4,543
|
4,984
|
5,028
|
5,007
|
4,918
|
5,095
|
5,925
|
|
固定資産合計
|
-
|
10,072
|
10,023
|
9,433
|
8,977
|
8,876
|
8,494
|
8,507
|
8,699
|
8,648
|
8,724
|
8,910
|
9,230
|
9,688
|
9,516
|
9,772
|
9,212
|
8,834
|
8,675
|
8,912
|
8,829
|
8,346
|
8,730
|
8,943
|
9,477
|
9,413
|
9,379
|
9,091
|
9,095
|
9,103
|
8,703
|
8,679
|
8,905
|
8,428
|
8,791
|
9,268
|
9,653
|
9,698
|
9,615
|
9,439
|
9,645
|
10,532
|
|
総資産
|
-
|
33,472
|
29,713
|
34,363
|
33,439
|
30,717
|
28,024
|
30,934
|
29,581
|
29,814
|
27,049
|
29,838
|
29,264
|
30,664
|
26,946
|
32,506
|
28,178
|
30,014
|
23,477
|
28,819
|
25,886
|
28,014
|
26,367
|
36,113
|
32,419
|
32,732
|
28,725
|
32,430
|
26,555
|
28,989
|
26,116
|
30,764
|
26,097
|
28,165
|
26,971
|
32,678
|
28,370
|
31,452
|
27,592
|
32,077
|
27,658
|
28,563
|
|
買掛金
|
-
|
-
|
-
|
-
|
14,934
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,416
|
4,147
|
5,446
|
3,076
|
4,141
|
3,618
|
5,407
|
3,463
|
4,039
|
3,438
|
4,578
|
3,275
|
4,123
|
2,956
|
4,232
|
3,264
|
4,462
|
3,470
|
3,682
|
2,889
|
3,956
|
2,926
|
4,323
|
2,484
|
4,423
|
2,574
|
-
|
|
短期借入金
|
-
|
3,000
|
4,580
|
4,580
|
2,600
|
2,600
|
2,600
|
2,600
|
1,600
|
1,600
|
600
|
1,600
|
1,600
|
3,040
|
2,014
|
5,202
|
2,157
|
4,000
|
1,000
|
4,400
|
1,500
|
2,400
|
2,300
|
8,800
|
4,000
|
2,500
|
1,300
|
4,900
|
1,700
|
3,200
|
1,700
|
4,800
|
1,000
|
1,300
|
-
|
2,500
|
229
|
2,200
|
400
|
3,000
|
190
|
200
|
|
一年内返済予定の長期借入金
|
-
|
430
|
405
|
388
|
368
|
355
|
350
|
407
|
407
|
407
|
607
|
607
|
607
|
725
|
725
|
714
|
630
|
586
|
528
|
484
|
456
|
631
|
669
|
663
|
660
|
1,053
|
1,023
|
973
|
897
|
844
|
792
|
876
|
830
|
1,088
|
1,064
|
1,152
|
1,066
|
1,066
|
1,066
|
1,366
|
1,366
|
1,232
|
|
流動負債合計
|
-
|
19,093
|
15,639
|
20,118
|
20,097
|
18,965
|
17,098
|
17,959
|
15,470
|
15,613
|
12,154
|
14,249
|
13,824
|
14,824
|
11,523
|
16,704
|
13,322
|
15,688
|
9,655
|
14,047
|
11,344
|
13,096
|
11,031
|
19,093
|
14,798
|
13,260
|
9,835
|
13,979
|
10,060
|
12,197
|
9,384
|
13,758
|
10,092
|
9,622
|
7,501
|
12,114
|
8,709
|
11,140
|
7,909
|
12,239
|
7,889
|
7,422
|
|
長期借入金
|
-
|
1,575
|
1,513
|
1,423
|
1,336
|
1,250
|
1,163
|
1,316
|
1,214
|
1,112
|
1,777
|
1,625
|
1,473
|
1,571
|
1,380
|
1,290
|
1,118
|
1,000
|
870
|
764
|
662
|
1,858
|
1,791
|
1,677
|
1,507
|
2,898
|
2,672
|
2,455
|
2,253
|
2,054
|
1,880
|
2,267
|
2,376
|
3,387
|
3,124
|
3,356
|
2,682
|
2,415
|
2,149
|
1,582
|
1,316
|
916
|
|
固定負債合計
|
-
|
3,908
|
3,736
|
3,514
|
3,353
|
3,133
|
2,969
|
3,145
|
3,219
|
3,069
|
3,866
|
3,766
|
3,657
|
3,803
|
3,560
|
3,509
|
3,073
|
2,346
|
2,204
|
2,115
|
2,136
|
3,447
|
3,066
|
2,888
|
2,763
|
4,238
|
3,979
|
3,829
|
3,679
|
3,575
|
3,271
|
3,625
|
3,540
|
4,794
|
4,786
|
5,092
|
4,136
|
4,106
|
3,703
|
3,227
|
2,826
|
2,874
|
|
総負債
|
-
|
23,001
|
19,376
|
23,632
|
23,450
|
22,099
|
20,068
|
21,104
|
18,689
|
18,682
|
16,021
|
18,016
|
17,481
|
18,628
|
15,084
|
20,213
|
16,396
|
18,035
|
11,860
|
16,162
|
13,480
|
16,543
|
14,097
|
21,982
|
17,562
|
17,498
|
13,814
|
17,808
|
13,740
|
15,772
|
12,655
|
17,383
|
13,633
|
14,416
|
12,287
|
17,207
|
12,845
|
15,246
|
11,613
|
15,467
|
10,715
|
10,296
|
|
資本金及び資本剰余金
|
-
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
3,951
|
|
利益剰余金
|
-
|
4,908
|
4,773
|
5,915
|
5,520
|
5,631
|
5,452
|
6,219
|
6,295
|
6,611
|
6,494
|
6,969
|
6,925
|
6,887
|
6,675
|
7,129
|
7,203
|
7,464
|
7,297
|
8,054
|
7,762
|
7,003
|
7,642
|
9,353
|
9,667
|
10,048
|
9,763
|
9,588
|
7,767
|
7,931
|
8,424
|
8,358
|
7,988
|
8,822
|
9,176
|
9,958
|
9,897
|
10,293
|
10,532
|
10,882
|
10,956
|
11,720
|
|
株主資本
|
14,614
|
10,471
|
10,337
|
10,730
|
9,989
|
8,617
|
7,955
|
9,829
|
10,892
|
11,131
|
11,028
|
11,822
|
11,782
|
12,036
|
11,861
|
12,292
|
11,781
|
11,978
|
11,617
|
12,656
|
12,405
|
11,470
|
12,269
|
14,131
|
14,857
|
15,234
|
14,911
|
14,621
|
12,815
|
13,216
|
13,460
|
13,381
|
12,464
|
13,748
|
14,683
|
15,471
|
15,524
|
16,205
|
15,979
|
16,609
|
16,942
|
18,267
|