クロスプラス【3320】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 2,940 4,006 3,014 5,651 3,278 5,503 3,473 4,647 3,675 5,557 3,759 4,243 3,892 3,821 3,611 4,226 4,762 3,366 3,684 3,744 4,925 4,427 3,333 3,527 4,148 3,410 3,537 3,778 3,819 4,825 3,551 3,925 3,943 6,192 5,191 5,687 5,720 5,520 3,938 4,337 5,337
売掛金 - 13,892 10,201 15,780 13,672 13,272 9,827 13,488 11,416 12,254 8,909 12,234 10,932 11,937 9,289 13,098 10,326 11,395 7,356 10,762 9,305 8,635 8,387 13,024 11,316 11,082 8,988 11,995 8,694 10,226 7,167 11,218 - 10,372 7,245 11,418 - 10,037 7,321 11,508 - 6,986
流動資産合計 - 23,400 19,689 24,929 24,462 21,840 19,529 22,426 20,882 21,165 18,325 20,928 20,033 20,975 17,429 22,733 18,948 21,163 14,787 19,892 17,044 19,656 17,627 27,160 22,933 23,311 19,340 23,332 17,456 19,882 17,410 22,084 17,191 19,736 18,180 23,410 18,716 21,753 17,977 22,638 18,012 18,031
有形固定資産 - 4,597 4,535 4,400 4,343 4,307 4,271 4,239 4,198 4,158 4,140 4,109 4,084 4,093 4,097 4,170 4,171 4,147 4,124 4,095 4,056 4,039 4,046 4,016 4,155 4,123 4,103 4,066 4,071 4,047 3,904 3,866 3,828 3,790 3,756 3,792 3,701 3,737 3,708 3,667 3,633 3,725
投資有価証券 - 4,344 4,394 4,158 3,888 3,811 3,474 3,519 3,868 3,857 3,948 4,132 4,535 4,699 4,544 4,433 4,051 3,644 3,521 3,818 3,832 3,573 3,896 4,126 4,590 4,494 4,491 4,230 4,210 4,240 4,060 4,109 4,403 3,989 4,406 4,543 4,984 5,028 5,007 4,918 5,095 5,925
固定資産合計 - 10,072 10,023 9,433 8,977 8,876 8,494 8,507 8,699 8,648 8,724 8,910 9,230 9,688 9,516 9,772 9,212 8,834 8,675 8,912 8,829 8,346 8,730 8,943 9,477 9,413 9,379 9,091 9,095 9,103 8,703 8,679 8,905 8,428 8,791 9,268 9,653 9,698 9,615 9,439 9,645 10,532
総資産 - 33,472 29,713 34,363 33,439 30,717 28,024 30,934 29,581 29,814 27,049 29,838 29,264 30,664 26,946 32,506 28,178 30,014 23,477 28,819 25,886 28,014 26,367 36,113 32,419 32,732 28,725 32,430 26,555 28,989 26,116 30,764 26,097 28,165 26,971 32,678 28,370 31,452 27,592 32,077 27,658 28,563
買掛金 - - - - 14,934 - - - - - - - - - - 5,416 4,147 5,446 3,076 4,141 3,618 5,407 3,463 4,039 3,438 4,578 3,275 4,123 2,956 4,232 3,264 4,462 3,470 3,682 2,889 3,956 2,926 4,323 2,484 4,423 2,574 -
短期借入金 - 3,000 4,580 4,580 2,600 2,600 2,600 2,600 1,600 1,600 600 1,600 1,600 3,040 2,014 5,202 2,157 4,000 1,000 4,400 1,500 2,400 2,300 8,800 4,000 2,500 1,300 4,900 1,700 3,200 1,700 4,800 1,000 1,300 - 2,500 229 2,200 400 3,000 190 200
一年内返済予定の長期借入金 - 430 405 388 368 355 350 407 407 407 607 607 607 725 725 714 630 586 528 484 456 631 669 663 660 1,053 1,023 973 897 844 792 876 830 1,088 1,064 1,152 1,066 1,066 1,066 1,366 1,366 1,232
流動負債合計 - 19,093 15,639 20,118 20,097 18,965 17,098 17,959 15,470 15,613 12,154 14,249 13,824 14,824 11,523 16,704 13,322 15,688 9,655 14,047 11,344 13,096 11,031 19,093 14,798 13,260 9,835 13,979 10,060 12,197 9,384 13,758 10,092 9,622 7,501 12,114 8,709 11,140 7,909 12,239 7,889 7,422
長期借入金 - 1,575 1,513 1,423 1,336 1,250 1,163 1,316 1,214 1,112 1,777 1,625 1,473 1,571 1,380 1,290 1,118 1,000 870 764 662 1,858 1,791 1,677 1,507 2,898 2,672 2,455 2,253 2,054 1,880 2,267 2,376 3,387 3,124 3,356 2,682 2,415 2,149 1,582 1,316 916
固定負債合計 - 3,908 3,736 3,514 3,353 3,133 2,969 3,145 3,219 3,069 3,866 3,766 3,657 3,803 3,560 3,509 3,073 2,346 2,204 2,115 2,136 3,447 3,066 2,888 2,763 4,238 3,979 3,829 3,679 3,575 3,271 3,625 3,540 4,794 4,786 5,092 4,136 4,106 3,703 3,227 2,826 2,874
総負債 - 23,001 19,376 23,632 23,450 22,099 20,068 21,104 18,689 18,682 16,021 18,016 17,481 18,628 15,084 20,213 16,396 18,035 11,860 16,162 13,480 16,543 14,097 21,982 17,562 17,498 13,814 17,808 13,740 15,772 12,655 17,383 13,633 14,416 12,287 17,207 12,845 15,246 11,613 15,467 10,715 10,296
資本金及び資本剰余金 - 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951 3,951
利益剰余金 - 4,908 4,773 5,915 5,520 5,631 5,452 6,219 6,295 6,611 6,494 6,969 6,925 6,887 6,675 7,129 7,203 7,464 7,297 8,054 7,762 7,003 7,642 9,353 9,667 10,048 9,763 9,588 7,767 7,931 8,424 8,358 7,988 8,822 9,176 9,958 9,897 10,293 10,532 10,882 10,956 11,720
株主資本 14,614 10,471 10,337 10,730 9,989 8,617 7,955 9,829 10,892 11,131 11,028 11,822 11,782 12,036 11,861 12,292 11,781 11,978 11,617 12,656 12,405 11,470 12,269 14,131 14,857 15,234 14,911 14,621 12,815 13,216 13,460 13,381 12,464 13,748 14,683 15,471 15,524 16,205 15,979 16,609 16,942 18,267