|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
522
|
482
|
599
|
549
|
571
|
444
|
538
|
524
|
541
|
698
|
633
|
645
|
580
|
663
|
579
|
687
|
637
|
577
|
594
|
525
|
657
|
724
|
707
|
705
|
865
|
874
|
1,215
|
1,339
|
1,236
|
1,210
|
1,212
|
1,346
|
1,420
|
1,537
|
1,537
|
1,599
|
1,558
|
1,583
|
1,424
|
1,550
|
1,536
|
1,519
|
|
商品及び製品
|
-
|
5
|
3
|
8
|
6
|
5
|
5
|
8
|
6
|
6
|
4
|
8
|
4
|
5
|
4
|
7
|
4
|
3
|
4
|
10
|
4
|
2
|
3
|
8
|
4
|
4
|
6
|
10
|
8
|
8
|
8
|
14
|
10
|
9
|
8
|
13
|
7
|
5
|
6
|
15
|
8
|
6
|
6
|
|
流動資産合計
|
-
|
722
|
689
|
812
|
761
|
762
|
653
|
744
|
730
|
748
|
917
|
860
|
866
|
747
|
839
|
782
|
864
|
804
|
758
|
830
|
718
|
812
|
920
|
1,044
|
917
|
1,055
|
1,081
|
1,559
|
1,595
|
1,461
|
1,478
|
1,567
|
1,673
|
1,689
|
1,842
|
1,892
|
1,942
|
1,866
|
1,907
|
1,806
|
1,927
|
1,864
|
1,911
|
|
有形固定資産
|
-
|
1,486
|
1,464
|
1,449
|
1,422
|
1,412
|
1,403
|
1,392
|
1,358
|
1,426
|
1,444
|
1,465
|
1,467
|
1,463
|
1,471
|
1,470
|
1,479
|
1,536
|
1,548
|
1,542
|
1,487
|
1,464
|
1,450
|
1,432
|
1,334
|
1,319
|
1,317
|
1,289
|
1,372
|
1,363
|
1,409
|
1,425
|
1,352
|
1,359
|
1,411
|
1,471
|
1,545
|
1,577
|
1,750
|
1,924
|
1,921
|
2,062
|
2,113
|
|
固定資産合計
|
-
|
2,546
|
2,497
|
2,458
|
2,415
|
2,392
|
2,370
|
2,344
|
2,301
|
2,356
|
2,370
|
2,381
|
2,390
|
2,422
|
2,418
|
2,403
|
2,480
|
2,532
|
2,551
|
2,527
|
2,482
|
2,520
|
2,468
|
2,382
|
2,301
|
2,278
|
2,266
|
2,226
|
2,324
|
2,282
|
2,367
|
2,360
|
2,308
|
2,344
|
2,383
|
2,444
|
2,512
|
2,526
|
2,709
|
2,860
|
2,886
|
3,004
|
3,093
|
|
総資産
|
-
|
3,269
|
3,186
|
3,270
|
3,177
|
3,154
|
3,023
|
3,089
|
3,032
|
3,104
|
3,287
|
3,242
|
3,257
|
3,170
|
3,257
|
3,185
|
3,345
|
3,337
|
3,309
|
3,358
|
3,200
|
3,332
|
3,389
|
3,427
|
3,219
|
3,333
|
3,348
|
3,785
|
3,920
|
3,743
|
3,845
|
3,927
|
3,982
|
4,034
|
4,225
|
4,337
|
4,455
|
4,392
|
4,616
|
4,666
|
4,813
|
4,868
|
5,005
|
|
短期借入金
|
-
|
100
|
-
|
100
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
200
|
-
|
490
|
500
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
249
|
247
|
236
|
224
|
211
|
201
|
190
|
143
|
135
|
135
|
133
|
80
|
77
|
73
|
71
|
56
|
55
|
50
|
43
|
35
|
26
|
17
|
10
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,119
|
977
|
1,099
|
1,037
|
1,087
|
938
|
997
|
937
|
985
|
1,006
|
964
|
961
|
889
|
975
|
903
|
962
|
982
|
920
|
972
|
777
|
1,107
|
1,117
|
951
|
684
|
722
|
685
|
888
|
1,065
|
771
|
803
|
800
|
863
|
812
|
876
|
899
|
957
|
869
|
988
|
950
|
959
|
972
|
986
|
|
長期借入金
|
-
|
548
|
561
|
508
|
454
|
403
|
360
|
317
|
261
|
228
|
194
|
162
|
115
|
96
|
79
|
61
|
40
|
26
|
17
|
10
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
986
|
1,001
|
947
|
895
|
847
|
803
|
763
|
706
|
673
|
717
|
690
|
632
|
618
|
525
|
513
|
487
|
474
|
467
|
465
|
479
|
477
|
478
|
479
|
508
|
504
|
508
|
512
|
512
|
517
|
522
|
524
|
527
|
524
|
528
|
532
|
547
|
551
|
557
|
565
|
594
|
599
|
593
|
|
総負債
|
-
|
2,105
|
1,978
|
2,046
|
1,933
|
1,935
|
1,742
|
1,760
|
1,643
|
1,658
|
1,723
|
1,655
|
1,594
|
1,507
|
1,501
|
1,416
|
1,450
|
1,457
|
1,388
|
1,437
|
1,257
|
1,584
|
1,595
|
1,430
|
1,192
|
1,226
|
1,194
|
1,401
|
1,578
|
1,288
|
1,326
|
1,324
|
1,391
|
1,337
|
1,404
|
1,432
|
1,504
|
1,421
|
1,546
|
1,516
|
1,554
|
1,571
|
1,579
|
|
資本金及び資本剰余金
|
-
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
|
利益剰余金
|
-
|
92
|
137
|
153
|
172
|
148
|
210
|
257
|
317
|
375
|
493
|
516
|
592
|
592
|
685
|
698
|
824
|
809
|
851
|
850
|
873
|
677
|
722
|
926
|
955
|
1,037
|
1,083
|
1,313
|
1,272
|
1,384
|
1,449
|
1,532
|
1,520
|
1,627
|
1,750
|
1,834
|
1,880
|
1,901
|
1,999
|
2,080
|
2,189
|
2,226
|
2,355
|
|
株主資本
|
1,158
|
1,162
|
1,208
|
1,223
|
1,243
|
1,219
|
1,280
|
1,328
|
1,387
|
1,446
|
1,563
|
1,586
|
1,662
|
1,662
|
1,755
|
1,768
|
1,894
|
1,879
|
1,921
|
1,919
|
1,942
|
1,747
|
1,792
|
1,996
|
2,025
|
2,106
|
2,153
|
2,383
|
2,342
|
2,454
|
2,519
|
2,602
|
2,590
|
2,697
|
2,821
|
2,905
|
2,950
|
2,971
|
3,069
|
3,150
|
3,259
|
3,296
|
3,425
|