|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,787
|
3,203
|
3,510
|
4,173
|
3,739
|
3,872
|
6,944
|
4,983
|
3,457
|
4,103
|
4,517
|
6,124
|
5,159
|
7,079
|
6,172
|
5,841
|
5,371
|
4,219
|
11,418
|
8,743
|
5,008
|
6,603
|
3,873
|
4,534
|
3,303
|
6,427
|
5,713
|
3,827
|
5,793
|
6,130
|
5,023
|
5,273
|
5,163
|
5,666
|
5,620
|
5,171
|
5,528
|
5,479
|
6,164
|
5,595
|
4,922
|
4,792
|
5,109
|
5,428
|
6,069
|
|
売掛金
|
-
|
-
|
11,209
|
12,434
|
8,510
|
10,321
|
10,170
|
8,873
|
8,505
|
8,453
|
10,622
|
10,120
|
11,211
|
11,622
|
10,245
|
12,856
|
13,861
|
12,867
|
13,417
|
13,936
|
14,035
|
11,956
|
9,765
|
10,627
|
8,698
|
9,069
|
9,634
|
9,599
|
9,224
|
5,901
|
12,649
|
-
|
14,672
|
18,386
|
14,126
|
-
|
14,779
|
17,908
|
15,528
|
-
|
13,977
|
9,937
|
14,724
|
-
|
12,984
|
12,230
|
|
商品及び製品
|
-
|
7,489
|
6,993
|
7,723
|
9,603
|
8,569
|
8,819
|
7,248
|
7,304
|
6,312
|
8,552
|
9,684
|
9,044
|
8,950
|
11,112
|
10,224
|
9,243
|
11,456
|
10,085
|
11,255
|
10,734
|
11,076
|
8,891
|
8,308
|
8,974
|
8,256
|
7,891
|
7,340
|
9,372
|
10,724
|
13,874
|
13,156
|
23,990
|
23,894
|
22,626
|
21,333
|
18,155
|
17,468
|
16,443
|
12,783
|
13,389
|
16,152
|
13,180
|
12,102
|
11,190
|
10,397
|
|
流動資産合計
|
-
|
34,675
|
34,284
|
35,595
|
34,389
|
34,435
|
34,402
|
34,849
|
30,810
|
27,445
|
36,396
|
39,342
|
41,566
|
38,939
|
41,579
|
43,309
|
45,380
|
43,070
|
44,046
|
51,384
|
49,424
|
41,345
|
38,513
|
35,518
|
32,276
|
31,432
|
34,142
|
32,102
|
33,886
|
37,901
|
56,702
|
61,900
|
77,608
|
74,923
|
73,345
|
70,203
|
62,751
|
64,464
|
64,774
|
64,404
|
62,186
|
55,901
|
58,683
|
45,955
|
46,121
|
44,145
|
|
有形固定資産
|
-
|
75,990
|
73,564
|
77,695
|
77,243
|
77,205
|
74,605
|
73,350
|
72,556
|
71,957
|
70,703
|
69,703
|
71,633
|
69,954
|
68,839
|
67,517
|
66,671
|
65,561
|
64,985
|
65,487
|
65,621
|
65,612
|
66,248
|
65,367
|
65,292
|
64,541
|
65,125
|
64,911
|
63,823
|
62,764
|
62,562
|
61,507
|
61,772
|
63,266
|
63,325
|
63,967
|
64,658
|
65,670
|
67,394
|
70,352
|
71,328
|
79,025
|
79,696
|
80,270
|
80,925
|
81,158
|
|
投資有価証券
|
-
|
916
|
926
|
1,055
|
-
|
-
|
-
|
612
|
-
|
-
|
-
|
2,038
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
673
|
-
|
672
|
723
|
702
|
738
|
754
|
825
|
863
|
808
|
846
|
846
|
870
|
830
|
820
|
907
|
938
|
1,053
|
1,162
|
1,186
|
1,194
|
1,179
|
1,064
|
1,085
|
1,292
|
1,380
|
1,642
|
|
固定資産合計
|
-
|
83,370
|
80,979
|
84,255
|
83,848
|
83,927
|
80,560
|
78,955
|
78,314
|
78,817
|
77,445
|
76,415
|
78,109
|
75,343
|
73,953
|
72,392
|
72,183
|
71,031
|
70,222
|
70,848
|
70,864
|
71,303
|
71,466
|
70,785
|
70,626
|
69,846
|
70,098
|
70,048
|
68,761
|
67,909
|
67,675
|
66,867
|
67,711
|
70,575
|
70,201
|
69,999
|
70,786
|
71,689
|
73,390
|
76,309
|
77,535
|
85,890
|
86,939
|
84,675
|
85,350
|
85,584
|
|
総資産
|
-
|
118,045
|
115,263
|
119,851
|
118,237
|
118,363
|
114,963
|
113,804
|
109,125
|
106,262
|
113,842
|
115,758
|
119,675
|
114,283
|
115,533
|
115,702
|
117,563
|
114,101
|
114,268
|
122,233
|
120,288
|
112,648
|
109,980
|
106,304
|
102,903
|
101,278
|
104,241
|
102,151
|
102,648
|
105,811
|
124,377
|
128,767
|
145,319
|
145,499
|
143,546
|
140,202
|
133,537
|
136,154
|
138,165
|
140,713
|
139,722
|
141,791
|
145,622
|
130,630
|
131,471
|
129,730
|
|
買掛金
|
-
|
-
|
16,742
|
14,922
|
14,068
|
13,623
|
11,227
|
11,470
|
9,985
|
8,922
|
15,066
|
16,788
|
16,001
|
14,083
|
16,266
|
19,287
|
22,628
|
17,244
|
21,249
|
20,920
|
20,450
|
17,766
|
14,518
|
14,310
|
10,211
|
11,386
|
12,973
|
10,901
|
12,965
|
17,335
|
30,261
|
29,878
|
43,325
|
29,410
|
26,854
|
24,215
|
23,054
|
22,122
|
20,278
|
20,704
|
18,635
|
10,659
|
21,258
|
7,564
|
15,745
|
14,795
|
|
短期借入金
|
-
|
16,181
|
15,064
|
29,505
|
29,720
|
29,991
|
30,326
|
6,696
|
6,685
|
7,122
|
8,554
|
9,932
|
11,244
|
13,315
|
10,810
|
19,006
|
17,912
|
21,214
|
16,134
|
7,068
|
7,062
|
7,047
|
7,047
|
7,677
|
9,032
|
9,614
|
7,052
|
7,029
|
7,022
|
7,010
|
7,002
|
14,094
|
22,329
|
35,349
|
38,259
|
37,591
|
29,501
|
28,931
|
34,461
|
37,437
|
36,427
|
20,619
|
19,676
|
32,929
|
27,110
|
28,740
|
|
流動負債合計
|
-
|
41,044
|
40,720
|
58,203
|
51,651
|
51,925
|
48,612
|
27,292
|
23,779
|
22,326
|
29,255
|
33,851
|
37,407
|
33,221
|
34,274
|
45,416
|
47,530
|
45,509
|
44,636
|
36,507
|
35,000
|
32,107
|
29,205
|
28,601
|
26,280
|
26,700
|
28,441
|
27,393
|
27,513
|
31,906
|
48,034
|
55,028
|
74,497
|
75,332
|
73,978
|
69,530
|
62,564
|
61,300
|
63,681
|
68,198
|
61,685
|
44,625
|
50,999
|
48,173
|
50,158
|
49,466
|
|
長期借入金
|
-
|
28,581
|
23,207
|
8,553
|
14,096
|
13,051
|
14,141
|
36,531
|
36,501
|
33,185
|
33,158
|
29,914
|
29,887
|
26,819
|
26,780
|
16,025
|
15,990
|
13,980
|
13,961
|
29,956
|
29,927
|
26,432
|
26,413
|
22,909
|
22,890
|
19,568
|
19,554
|
16,059
|
16,038
|
12,558
|
12,551
|
9,099
|
9,408
|
10,302
|
10,272
|
8,742
|
8,712
|
11,311
|
11,291
|
8,495
|
15,709
|
36,397
|
36,384
|
32,887
|
32,867
|
30,877
|
|
固定負債合計
|
-
|
36,521
|
32,281
|
17,814
|
23,284
|
22,124
|
22,941
|
45,284
|
45,080
|
41,521
|
41,331
|
38,141
|
38,045
|
34,881
|
34,827
|
23,889
|
23,886
|
21,795
|
21,664
|
37,507
|
37,402
|
33,835
|
33,729
|
30,513
|
30,436
|
26,990
|
26,974
|
23,651
|
23,504
|
20,004
|
19,790
|
16,395
|
16,725
|
17,582
|
17,524
|
16,394
|
16,229
|
19,078
|
19,006
|
16,159
|
23,285
|
43,982
|
43,964
|
40,857
|
40,803
|
38,897
|
|
総負債
|
-
|
77,566
|
73,001
|
76,017
|
74,936
|
74,049
|
71,554
|
72,577
|
68,859
|
63,848
|
70,587
|
71,993
|
75,452
|
68,103
|
69,101
|
69,305
|
71,416
|
67,305
|
66,301
|
74,015
|
72,403
|
65,943
|
62,934
|
59,115
|
56,717
|
53,690
|
55,415
|
51,045
|
51,017
|
51,910
|
67,824
|
71,423
|
91,223
|
92,915
|
91,502
|
85,925
|
78,794
|
80,378
|
82,688
|
84,358
|
84,971
|
88,608
|
94,964
|
89,030
|
90,962
|
88,364
|
|
資本金及び資本剰余金
|
-
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
|
利益剰余金
|
-
|
31,743
|
33,868
|
35,468
|
34,932
|
35,930
|
34,980
|
32,881
|
31,931
|
32,919
|
33,710
|
34,185
|
34,958
|
37,391
|
37,796
|
38,400
|
38,155
|
38,766
|
40,003
|
40,710
|
40,495
|
39,322
|
39,629
|
39,872
|
38,764
|
40,146
|
41,305
|
43,549
|
44,118
|
46,345
|
48,990
|
49,765
|
46,558
|
45,052
|
44,431
|
46,652
|
47,031
|
47,982
|
47,656
|
48,551
|
46,957
|
45,451
|
42,921
|
33,769
|
32,610
|
33,282
|
|
株主資本
|
38,227
|
40,479
|
42,262
|
43,833
|
43,301
|
44,313
|
43,408
|
41,226
|
40,265
|
42,414
|
43,255
|
43,764
|
44,222
|
46,179
|
46,431
|
46,396
|
46,146
|
46,795
|
47,967
|
48,217
|
47,884
|
46,705
|
47,046
|
47,188
|
46,186
|
47,588
|
48,825
|
51,106
|
51,630
|
53,900
|
56,553
|
57,343
|
54,096
|
52,584
|
52,043
|
54,277
|
54,742
|
55,775
|
55,476
|
56,355
|
54,751
|
53,183
|
50,658
|
41,600
|
40,509
|
41,365
|