日本コークス工業【3315】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,787 3,203 3,510 4,173 3,739 3,872 6,944 4,983 3,457 4,103 4,517 6,124 5,159 7,079 6,172 5,841 5,371 4,219 11,418 8,743 5,008 6,603 3,873 4,534 3,303 6,427 5,713 3,827 5,793 6,130 5,023 5,273 5,163 5,666 5,620 5,171 5,528 5,479 6,164 5,595 4,922 4,792 5,109 5,428 6,069
売掛金 - - 11,209 12,434 8,510 10,321 10,170 8,873 8,505 8,453 10,622 10,120 11,211 11,622 10,245 12,856 13,861 12,867 13,417 13,936 14,035 11,956 9,765 10,627 8,698 9,069 9,634 9,599 9,224 5,901 12,649 - 14,672 18,386 14,126 - 14,779 17,908 15,528 - 13,977 9,937 14,724 - 12,984 12,230
商品及び製品 - 7,489 6,993 7,723 9,603 8,569 8,819 7,248 7,304 6,312 8,552 9,684 9,044 8,950 11,112 10,224 9,243 11,456 10,085 11,255 10,734 11,076 8,891 8,308 8,974 8,256 7,891 7,340 9,372 10,724 13,874 13,156 23,990 23,894 22,626 21,333 18,155 17,468 16,443 12,783 13,389 16,152 13,180 12,102 11,190 10,397
流動資産合計 - 34,675 34,284 35,595 34,389 34,435 34,402 34,849 30,810 27,445 36,396 39,342 41,566 38,939 41,579 43,309 45,380 43,070 44,046 51,384 49,424 41,345 38,513 35,518 32,276 31,432 34,142 32,102 33,886 37,901 56,702 61,900 77,608 74,923 73,345 70,203 62,751 64,464 64,774 64,404 62,186 55,901 58,683 45,955 46,121 44,145
有形固定資産 - 75,990 73,564 77,695 77,243 77,205 74,605 73,350 72,556 71,957 70,703 69,703 71,633 69,954 68,839 67,517 66,671 65,561 64,985 65,487 65,621 65,612 66,248 65,367 65,292 64,541 65,125 64,911 63,823 62,764 62,562 61,507 61,772 63,266 63,325 63,967 64,658 65,670 67,394 70,352 71,328 79,025 79,696 80,270 80,925 81,158
投資有価証券 - 916 926 1,055 - - - 612 - - - 2,038 - - - 481 - - - 673 - 672 723 702 738 754 825 863 808 846 846 870 830 820 907 938 1,053 1,162 1,186 1,194 1,179 1,064 1,085 1,292 1,380 1,642
固定資産合計 - 83,370 80,979 84,255 83,848 83,927 80,560 78,955 78,314 78,817 77,445 76,415 78,109 75,343 73,953 72,392 72,183 71,031 70,222 70,848 70,864 71,303 71,466 70,785 70,626 69,846 70,098 70,048 68,761 67,909 67,675 66,867 67,711 70,575 70,201 69,999 70,786 71,689 73,390 76,309 77,535 85,890 86,939 84,675 85,350 85,584
総資産 - 118,045 115,263 119,851 118,237 118,363 114,963 113,804 109,125 106,262 113,842 115,758 119,675 114,283 115,533 115,702 117,563 114,101 114,268 122,233 120,288 112,648 109,980 106,304 102,903 101,278 104,241 102,151 102,648 105,811 124,377 128,767 145,319 145,499 143,546 140,202 133,537 136,154 138,165 140,713 139,722 141,791 145,622 130,630 131,471 129,730
買掛金 - - 16,742 14,922 14,068 13,623 11,227 11,470 9,985 8,922 15,066 16,788 16,001 14,083 16,266 19,287 22,628 17,244 21,249 20,920 20,450 17,766 14,518 14,310 10,211 11,386 12,973 10,901 12,965 17,335 30,261 29,878 43,325 29,410 26,854 24,215 23,054 22,122 20,278 20,704 18,635 10,659 21,258 7,564 15,745 14,795
短期借入金 - 16,181 15,064 29,505 29,720 29,991 30,326 6,696 6,685 7,122 8,554 9,932 11,244 13,315 10,810 19,006 17,912 21,214 16,134 7,068 7,062 7,047 7,047 7,677 9,032 9,614 7,052 7,029 7,022 7,010 7,002 14,094 22,329 35,349 38,259 37,591 29,501 28,931 34,461 37,437 36,427 20,619 19,676 32,929 27,110 28,740
流動負債合計 - 41,044 40,720 58,203 51,651 51,925 48,612 27,292 23,779 22,326 29,255 33,851 37,407 33,221 34,274 45,416 47,530 45,509 44,636 36,507 35,000 32,107 29,205 28,601 26,280 26,700 28,441 27,393 27,513 31,906 48,034 55,028 74,497 75,332 73,978 69,530 62,564 61,300 63,681 68,198 61,685 44,625 50,999 48,173 50,158 49,466
長期借入金 - 28,581 23,207 8,553 14,096 13,051 14,141 36,531 36,501 33,185 33,158 29,914 29,887 26,819 26,780 16,025 15,990 13,980 13,961 29,956 29,927 26,432 26,413 22,909 22,890 19,568 19,554 16,059 16,038 12,558 12,551 9,099 9,408 10,302 10,272 8,742 8,712 11,311 11,291 8,495 15,709 36,397 36,384 32,887 32,867 30,877
固定負債合計 - 36,521 32,281 17,814 23,284 22,124 22,941 45,284 45,080 41,521 41,331 38,141 38,045 34,881 34,827 23,889 23,886 21,795 21,664 37,507 37,402 33,835 33,729 30,513 30,436 26,990 26,974 23,651 23,504 20,004 19,790 16,395 16,725 17,582 17,524 16,394 16,229 19,078 19,006 16,159 23,285 43,982 43,964 40,857 40,803 38,897
総負債 - 77,566 73,001 76,017 74,936 74,049 71,554 72,577 68,859 63,848 70,587 71,993 75,452 68,103 69,101 69,305 71,416 67,305 66,301 74,015 72,403 65,943 62,934 59,115 56,717 53,690 55,415 51,045 51,017 51,910 67,824 71,423 91,223 92,915 91,502 85,925 78,794 80,378 82,688 84,358 84,971 88,608 94,964 89,030 90,962 88,364
資本金及び資本剰余金 - 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750 8,750
利益剰余金 - 31,743 33,868 35,468 34,932 35,930 34,980 32,881 31,931 32,919 33,710 34,185 34,958 37,391 37,796 38,400 38,155 38,766 40,003 40,710 40,495 39,322 39,629 39,872 38,764 40,146 41,305 43,549 44,118 46,345 48,990 49,765 46,558 45,052 44,431 46,652 47,031 47,982 47,656 48,551 46,957 45,451 42,921 33,769 32,610 33,282
株主資本 38,227 40,479 42,262 43,833 43,301 44,313 43,408 41,226 40,265 42,414 43,255 43,764 44,222 46,179 46,431 46,396 46,146 46,795 47,967 48,217 47,884 46,705 47,046 47,188 46,186 47,588 48,825 51,106 51,630 53,900 56,553 57,343 54,096 52,584 52,043 54,277 54,742 55,775 55,476 56,355 54,751 53,183 50,658 41,600 40,509 41,365