|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
7,156
|
8,464
|
6,808
|
8,062
|
9,148
|
11,170
|
9,619
|
8,237
|
11,475
|
13,537
|
10,765
|
6,778
|
7,272
|
11,455
|
10,688
|
8,514
|
12,403
|
12,646
|
11,293
|
8,766
|
11,363
|
15,370
|
12,138
|
10,501
|
9,968
|
12,560
|
8,189
|
6,208
|
14,881
|
18,411
|
14,688
|
16,123
|
13,884
|
17,368
|
15,240
|
12,999
|
10,829
|
14,258
|
13,595
|
12,694
|
10,612
|
16,751
|
14,798
|
|
有価証券
|
-
|
12,000
|
11,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
12,000
|
12,000
|
12,000
|
12,450
|
12,450
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
12,350
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
7,000
|
8,000
|
6,999
|
5,999
|
5,997
|
5,999
|
4,998
|
|
売掛金
|
-
|
6,716
|
3,892
|
5,223
|
8,993
|
9,285
|
3,660
|
3,407
|
9,764
|
8,733
|
3,697
|
3,510
|
10,724
|
12,430
|
8,992
|
3,433
|
8,156
|
9,900
|
3,997
|
5,235
|
12,219
|
14,752
|
3,429
|
3,328
|
7,761
|
11,808
|
4,575
|
3,584
|
12,615
|
12,263
|
3,316
|
4,295
|
6,665
|
11,431
|
4,829
|
3,200
|
6,299
|
12,754
|
4,883
|
4,665
|
8,661
|
15,325
|
3,416
|
4,266
|
|
商品及び製品
|
-
|
3,679
|
3,026
|
3,903
|
3,087
|
2,584
|
3,011
|
4,447
|
3,982
|
3,371
|
3,678
|
5,312
|
4,450
|
4,123
|
3,006
|
5,170
|
6,212
|
4,164
|
5,101
|
6,235
|
6,151
|
3,090
|
3,920
|
5,119
|
4,855
|
3,430
|
4,723
|
7,316
|
6,974
|
5,142
|
5,515
|
5,751
|
5,524
|
4,023
|
4,218
|
6,072
|
6,587
|
4,986
|
4,753
|
7,235
|
7,865
|
4,772
|
6,454
|
8,019
|
|
流動資産合計
|
-
|
31,358
|
28,580
|
28,728
|
31,934
|
32,711
|
30,223
|
29,973
|
33,865
|
35,524
|
33,059
|
32,196
|
36,402
|
38,017
|
37,729
|
34,426
|
37,733
|
40,607
|
36,065
|
37,304
|
41,875
|
43,302
|
37,294
|
35,862
|
38,165
|
40,040
|
37,032
|
35,310
|
40,842
|
40,161
|
35,726
|
33,521
|
37,732
|
38,310
|
35,566
|
34,448
|
36,397
|
39,302
|
36,755
|
36,700
|
40,258
|
40,872
|
37,577
|
37,513
|
|
有形固定資産
|
-
|
3,149
|
3,171
|
3,089
|
3,148
|
3,104
|
3,095
|
3,087
|
3,042
|
3,113
|
3,107
|
3,108
|
3,167
|
3,176
|
4,832
|
5,098
|
5,100
|
5,089
|
5,063
|
5,071
|
4,980
|
6,689
|
6,631
|
7,670
|
7,816
|
8,460
|
8,383
|
9,841
|
10,305
|
11,399
|
11,298
|
12,655
|
12,443
|
12,469
|
12,430
|
12,284
|
12,171
|
12,078
|
12,084
|
12,049
|
12,108
|
12,105
|
12,035
|
12,032
|
|
投資有価証券
|
-
|
23,385
|
21,309
|
20,922
|
20,863
|
20,794
|
20,559
|
19,871
|
20,430
|
20,581
|
22,403
|
21,716
|
24,726
|
22,739
|
23,105
|
21,957
|
18,967
|
20,823
|
16,898
|
21,114
|
25,016
|
20,876
|
19,593
|
19,264
|
21,892
|
26,015
|
24,972
|
25,174
|
22,391
|
22,547
|
21,791
|
22,241
|
21,497
|
22,511
|
25,453
|
27,669
|
30,087
|
32,601
|
30,493
|
30,678
|
29,768
|
30,601
|
31,038
|
34,727
|
|
固定資産合計
|
-
|
26,961
|
24,919
|
24,452
|
24,458
|
24,345
|
24,104
|
23,404
|
23,912
|
24,115
|
25,924
|
25,231
|
28,298
|
26,373
|
28,399
|
27,513
|
24,599
|
26,364
|
22,420
|
26,668
|
30,605
|
28,190
|
26,837
|
27,504
|
30,314
|
35,121
|
34,154
|
35,741
|
33,439
|
34,703
|
33,869
|
35,659
|
34,401
|
35,446
|
38,360
|
40,479
|
42,807
|
45,227
|
43,128
|
43,404
|
42,593
|
43,412
|
44,190
|
47,911
|
|
総資産
|
-
|
58,319
|
53,499
|
53,180
|
56,392
|
57,057
|
54,327
|
53,377
|
57,777
|
59,639
|
58,982
|
57,427
|
64,700
|
64,390
|
66,128
|
61,938
|
62,332
|
66,971
|
58,485
|
63,971
|
72,479
|
71,492
|
64,131
|
63,366
|
68,479
|
75,161
|
71,186
|
71,051
|
74,281
|
74,864
|
69,596
|
69,180
|
72,133
|
73,755
|
73,925
|
74,927
|
79,204
|
84,529
|
79,883
|
80,104
|
82,850
|
84,284
|
81,766
|
85,424
|
|
買掛金
|
-
|
4,090
|
2,745
|
2,968
|
4,931
|
4,843
|
2,758
|
2,960
|
4,864
|
5,251
|
2,897
|
2,963
|
4,710
|
6,023
|
3,531
|
3,248
|
5,494
|
6,717
|
2,830
|
4,054
|
5,686
|
7,754
|
2,851
|
2,922
|
4,265
|
6,107
|
3,546
|
4,094
|
6,038
|
5,939
|
2,644
|
2,462
|
4,328
|
4,659
|
1,756
|
1,571
|
2,933
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
44
|
66
|
77
|
77
|
77
|
77
|
77
|
78
|
59
|
40
|
20
|
44
|
55
|
66
|
77
|
77
|
77
|
77
|
77
|
78
|
59
|
40
|
20
|
11
|
22
|
33
|
44
|
44
|
44
|
44
|
44
|
45
|
34
|
23
|
12
|
-
|
11
|
22
|
33
|
44
|
44
|
44
|
44
|
|
流動負債合計
|
-
|
6,796
|
4,122
|
3,705
|
5,861
|
6,503
|
4,176
|
3,745
|
6,210
|
7,454
|
4,887
|
4,035
|
6,708
|
8,156
|
8,278
|
5,091
|
7,826
|
9,834
|
5,357
|
6,079
|
9,188
|
11,160
|
5,160
|
4,587
|
5,960
|
8,879
|
5,992
|
5,477
|
9,297
|
8,819
|
5,182
|
4,107
|
6,944
|
7,177
|
4,131
|
3,026
|
4,477
|
6,686
|
4,043
|
4,356
|
6,708
|
7,569
|
4,252
|
3,928
|
|
長期借入金
|
-
|
155
|
117
|
97
|
78
|
59
|
40
|
20
|
-
|
-
|
-
|
-
|
155
|
136
|
117
|
97
|
78
|
59
|
40
|
20
|
-
|
-
|
-
|
-
|
89
|
78
|
67
|
56
|
45
|
34
|
23
|
12
|
-
|
-
|
-
|
-
|
-
|
89
|
78
|
67
|
56
|
45
|
34
|
23
|
|
固定負債合計
|
-
|
10,279
|
8,699
|
8,516
|
8,419
|
8,005
|
7,869
|
7,593
|
7,670
|
7,661
|
8,194
|
7,882
|
8,902
|
8,229
|
8,309
|
7,941
|
6,989
|
7,309
|
6,069
|
7,299
|
8,134
|
6,857
|
6,472
|
6,347
|
7,339
|
8,219
|
7,899
|
7,927
|
7,339
|
7,332
|
7,332
|
7,435
|
7,164
|
7,442
|
8,367
|
9,038
|
9,751
|
10,558
|
9,874
|
9,787
|
9,606
|
10,005
|
10,474
|
11,806
|
|
総負債
|
-
|
17,076
|
12,821
|
12,221
|
14,280
|
14,508
|
12,044
|
11,338
|
13,880
|
15,115
|
13,082
|
11,917
|
15,611
|
16,385
|
16,587
|
13,032
|
14,815
|
17,143
|
11,426
|
13,378
|
17,322
|
18,017
|
11,632
|
10,933
|
13,298
|
17,098
|
13,891
|
13,404
|
16,636
|
16,151
|
12,514
|
11,542
|
14,108
|
14,619
|
12,498
|
12,064
|
14,228
|
17,244
|
13,917
|
14,143
|
16,314
|
17,574
|
14,726
|
15,734
|
|
資本金及び資本剰余金
|
-
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,205
|
2,205
|
2,205
|
2,205
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,263
|
2,450
|
2,450
|
2,450
|
2,450
|
2,478
|
2,478
|
2,478
|
2,478
|
2,540
|
2,540
|
2,540
|
2,540
|
2,540
|
2,540
|
2,540
|
2,633
|
2,664
|
2,664
|
2,664
|
2,773
|
2,773
|
2,790
|
|
利益剰余金
|
-
|
24,569
|
24,594
|
25,190
|
26,395
|
26,560
|
26,405
|
26,605
|
28,003
|
28,562
|
28,471
|
28,570
|
30,100
|
30,483
|
31,629
|
31,700
|
32,455
|
33,467
|
33,230
|
33,861
|
35,661
|
36,946
|
36,759
|
36,961
|
37,858
|
38,540
|
38,454
|
38,733
|
40,648
|
41,591
|
41,450
|
41,829
|
42,950
|
43,314
|
43,480
|
43,466
|
44,071
|
44,503
|
44,645
|
44,933
|
45,999
|
47,084
|
47,007
|
47,455
|
|
株主資本
|
40,679
|
41,244
|
40,678
|
40,959
|
42,111
|
42,549
|
42,282
|
42,039
|
43,897
|
44,525
|
45,901
|
45,510
|
49,090
|
48,005
|
49,541
|
48,907
|
47,517
|
49,828
|
47,058
|
50,593
|
55,157
|
53,476
|
52,499
|
52,433
|
55,181
|
58,063
|
57,295
|
57,647
|
57,645
|
58,712
|
57,082
|
57,638
|
58,024
|
59,136
|
61,427
|
62,863
|
64,977
|
67,285
|
65,966
|
65,960
|
66,536
|
66,709
|
67,040
|
69,690
|