帝国繊維【3302】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 7,156 8,464 6,808 8,062 9,148 11,170 9,619 8,237 11,475 13,537 10,765 6,778 7,272 11,455 10,688 8,514 12,403 12,646 11,293 8,766 11,363 15,370 12,138 10,501 9,968 12,560 8,189 6,208 14,881 18,411 14,688 16,123 13,884 17,368 15,240 12,999 10,829 14,258 13,595 12,694 10,612 16,751 14,798
有価証券 - 12,000 11,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 12,000 12,000 12,000 12,450 12,450 12,350 12,350 12,350 12,350 12,350 12,350 12,350 12,350 12,350 12,350 12,350 12,350 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 7,000 8,000 6,999 5,999 5,997 5,999 4,998
売掛金 - 6,716 3,892 5,223 8,993 9,285 3,660 3,407 9,764 8,733 3,697 3,510 10,724 12,430 8,992 3,433 8,156 9,900 3,997 5,235 12,219 14,752 3,429 3,328 7,761 11,808 4,575 3,584 12,615 12,263 3,316 4,295 6,665 11,431 4,829 3,200 6,299 12,754 4,883 4,665 8,661 15,325 3,416 4,266
商品及び製品 - 3,679 3,026 3,903 3,087 2,584 3,011 4,447 3,982 3,371 3,678 5,312 4,450 4,123 3,006 5,170 6,212 4,164 5,101 6,235 6,151 3,090 3,920 5,119 4,855 3,430 4,723 7,316 6,974 5,142 5,515 5,751 5,524 4,023 4,218 6,072 6,587 4,986 4,753 7,235 7,865 4,772 6,454 8,019
流動資産合計 - 31,358 28,580 28,728 31,934 32,711 30,223 29,973 33,865 35,524 33,059 32,196 36,402 38,017 37,729 34,426 37,733 40,607 36,065 37,304 41,875 43,302 37,294 35,862 38,165 40,040 37,032 35,310 40,842 40,161 35,726 33,521 37,732 38,310 35,566 34,448 36,397 39,302 36,755 36,700 40,258 40,872 37,577 37,513
有形固定資産 - 3,149 3,171 3,089 3,148 3,104 3,095 3,087 3,042 3,113 3,107 3,108 3,167 3,176 4,832 5,098 5,100 5,089 5,063 5,071 4,980 6,689 6,631 7,670 7,816 8,460 8,383 9,841 10,305 11,399 11,298 12,655 12,443 12,469 12,430 12,284 12,171 12,078 12,084 12,049 12,108 12,105 12,035 12,032
投資有価証券 - 23,385 21,309 20,922 20,863 20,794 20,559 19,871 20,430 20,581 22,403 21,716 24,726 22,739 23,105 21,957 18,967 20,823 16,898 21,114 25,016 20,876 19,593 19,264 21,892 26,015 24,972 25,174 22,391 22,547 21,791 22,241 21,497 22,511 25,453 27,669 30,087 32,601 30,493 30,678 29,768 30,601 31,038 34,727
固定資産合計 - 26,961 24,919 24,452 24,458 24,345 24,104 23,404 23,912 24,115 25,924 25,231 28,298 26,373 28,399 27,513 24,599 26,364 22,420 26,668 30,605 28,190 26,837 27,504 30,314 35,121 34,154 35,741 33,439 34,703 33,869 35,659 34,401 35,446 38,360 40,479 42,807 45,227 43,128 43,404 42,593 43,412 44,190 47,911
総資産 - 58,319 53,499 53,180 56,392 57,057 54,327 53,377 57,777 59,639 58,982 57,427 64,700 64,390 66,128 61,938 62,332 66,971 58,485 63,971 72,479 71,492 64,131 63,366 68,479 75,161 71,186 71,051 74,281 74,864 69,596 69,180 72,133 73,755 73,925 74,927 79,204 84,529 79,883 80,104 82,850 84,284 81,766 85,424
買掛金 - 4,090 2,745 2,968 4,931 4,843 2,758 2,960 4,864 5,251 2,897 2,963 4,710 6,023 3,531 3,248 5,494 6,717 2,830 4,054 5,686 7,754 2,851 2,922 4,265 6,107 3,546 4,094 6,038 5,939 2,644 2,462 4,328 4,659 1,756 1,571 2,933 - - - - - - -
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,000 - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 44 66 77 77 77 77 77 78 59 40 20 44 55 66 77 77 77 77 77 78 59 40 20 11 22 33 44 44 44 44 44 45 34 23 12 - 11 22 33 44 44 44 44
流動負債合計 - 6,796 4,122 3,705 5,861 6,503 4,176 3,745 6,210 7,454 4,887 4,035 6,708 8,156 8,278 5,091 7,826 9,834 5,357 6,079 9,188 11,160 5,160 4,587 5,960 8,879 5,992 5,477 9,297 8,819 5,182 4,107 6,944 7,177 4,131 3,026 4,477 6,686 4,043 4,356 6,708 7,569 4,252 3,928
長期借入金 - 155 117 97 78 59 40 20 - - - - 155 136 117 97 78 59 40 20 - - - - 89 78 67 56 45 34 23 12 - - - - - 89 78 67 56 45 34 23
固定負債合計 - 10,279 8,699 8,516 8,419 8,005 7,869 7,593 7,670 7,661 8,194 7,882 8,902 8,229 8,309 7,941 6,989 7,309 6,069 7,299 8,134 6,857 6,472 6,347 7,339 8,219 7,899 7,927 7,339 7,332 7,332 7,435 7,164 7,442 8,367 9,038 9,751 10,558 9,874 9,787 9,606 10,005 10,474 11,806
総負債 - 17,076 12,821 12,221 14,280 14,508 12,044 11,338 13,880 15,115 13,082 11,917 15,611 16,385 16,587 13,032 14,815 17,143 11,426 13,378 17,322 18,017 11,632 10,933 13,298 17,098 13,891 13,404 16,636 16,151 12,514 11,542 14,108 14,619 12,498 12,064 14,228 17,244 13,917 14,143 16,314 17,574 14,726 15,734
資本金及び資本剰余金 - 2,149 2,149 2,149 2,149 2,149 2,149 2,149 2,149 2,149 2,205 2,205 2,205 2,205 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,263 2,450 2,450 2,450 2,450 2,478 2,478 2,478 2,478 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,633 2,664 2,664 2,664 2,773 2,773 2,790
利益剰余金 - 24,569 24,594 25,190 26,395 26,560 26,405 26,605 28,003 28,562 28,471 28,570 30,100 30,483 31,629 31,700 32,455 33,467 33,230 33,861 35,661 36,946 36,759 36,961 37,858 38,540 38,454 38,733 40,648 41,591 41,450 41,829 42,950 43,314 43,480 43,466 44,071 44,503 44,645 44,933 45,999 47,084 47,007 47,455
株主資本 40,679 41,244 40,678 40,959 42,111 42,549 42,282 42,039 43,897 44,525 45,901 45,510 49,090 48,005 49,541 48,907 47,517 49,828 47,058 50,593 55,157 53,476 52,499 52,433 55,181 58,063 57,295 57,647 57,645 58,712 57,082 57,638 58,024 59,136 61,427 62,863 64,977 67,285 65,966 65,960 66,536 66,709 67,040 69,690