|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
799
|
560
|
419
|
664
|
666
|
519
|
363
|
601
|
356
|
438
|
365
|
537
|
479
|
457
|
481
|
1,016
|
1,101
|
1,003
|
829
|
813
|
639
|
709
|
770
|
1,139
|
1,333
|
1,138
|
875
|
945
|
832
|
883
|
958
|
950
|
739
|
871
|
697
|
798
|
870
|
891
|
1,092
|
1,175
|
805
|
1,155
|
1,087
|
|
流動資産合計
|
-
|
2,352
|
2,433
|
2,467
|
2,696
|
2,607
|
2,677
|
2,695
|
2,898
|
2,885
|
3,082
|
3,197
|
3,535
|
3,438
|
3,690
|
3,496
|
3,835
|
3,772
|
3,859
|
4,125
|
4,504
|
4,733
|
4,744
|
4,691
|
4,616
|
4,669
|
4,321
|
4,029
|
4,141
|
4,627
|
4,529
|
4,783
|
4,901
|
5,041
|
4,880
|
5,111
|
5,593
|
5,857
|
5,437
|
5,719
|
5,516
|
5,413
|
5,228
|
5,533
|
|
有形固定資産
|
-
|
644
|
399
|
333
|
331
|
339
|
355
|
369
|
356
|
361
|
368
|
386
|
384
|
400
|
412
|
409
|
414
|
425
|
420
|
425
|
440
|
428
|
486
|
486
|
519
|
609
|
630
|
653
|
663
|
657
|
653
|
647
|
642
|
619
|
613
|
679
|
679
|
689
|
678
|
675
|
670
|
663
|
722
|
714
|
|
投資有価証券
|
-
|
6
|
22
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
33
|
-
|
|
固定資産合計
|
-
|
722
|
491
|
425
|
421
|
426
|
454
|
478
|
464
|
469
|
477
|
499
|
495
|
513
|
567
|
598
|
617
|
628
|
654
|
648
|
669
|
637
|
693
|
688
|
733
|
798
|
843
|
843
|
854
|
833
|
837
|
823
|
824
|
782
|
788
|
844
|
847
|
851
|
853
|
856
|
859
|
843
|
912
|
894
|
|
総資産
|
-
|
3,075
|
2,925
|
2,892
|
3,117
|
3,033
|
3,131
|
3,173
|
3,362
|
3,354
|
3,560
|
3,696
|
4,031
|
3,952
|
4,258
|
4,094
|
4,453
|
4,401
|
4,514
|
4,774
|
5,173
|
5,370
|
5,438
|
5,379
|
5,350
|
5,467
|
5,165
|
4,872
|
4,996
|
5,460
|
5,366
|
5,606
|
5,725
|
5,824
|
5,669
|
5,956
|
6,441
|
6,708
|
6,291
|
6,575
|
6,376
|
6,257
|
6,140
|
6,427
|
|
短期借入金
|
-
|
101
|
25
|
299
|
291
|
327
|
16
|
430
|
472
|
521
|
296
|
555
|
585
|
588
|
526
|
623
|
279
|
307
|
16
|
672
|
932
|
1,244
|
1,035
|
1,249
|
1,021
|
929
|
256
|
395
|
407
|
855
|
336
|
658
|
609
|
862
|
66
|
810
|
1,199
|
1,369
|
496
|
1,105
|
783
|
763
|
58
|
900
|
|
一年内返済予定の長期借入金
|
-
|
271
|
260
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
174
|
-
|
-
|
-
|
257
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
224
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
242
|
-
|
|
流動負債合計
|
-
|
772
|
700
|
645
|
749
|
663
|
732
|
798
|
920
|
843
|
950
|
989
|
1,087
|
963
|
1,231
|
1,054
|
810
|
717
|
780
|
1,099
|
1,459
|
1,682
|
1,743
|
1,737
|
1,618
|
1,462
|
1,097
|
854
|
901
|
1,312
|
1,079
|
1,123
|
1,134
|
1,249
|
800
|
1,200
|
1,612
|
1,743
|
1,171
|
1,575
|
1,346
|
1,248
|
937
|
1,372
|
|
長期借入金
|
-
|
732
|
466
|
460
|
475
|
409
|
345
|
282
|
229
|
265
|
229
|
273
|
392
|
353
|
315
|
278
|
753
|
732
|
672
|
653
|
595
|
538
|
481
|
412
|
362
|
569
|
503
|
453
|
409
|
447
|
405
|
614
|
578
|
546
|
669
|
628
|
664
|
775
|
796
|
749
|
689
|
633
|
567
|
507
|
|
固定負債合計
|
-
|
840
|
556
|
546
|
560
|
495
|
430
|
374
|
320
|
356
|
321
|
364
|
483
|
444
|
406
|
368
|
844
|
824
|
763
|
744
|
686
|
629
|
573
|
504
|
446
|
649
|
607
|
557
|
514
|
553
|
521
|
732
|
698
|
669
|
793
|
754
|
793
|
904
|
928
|
881
|
823
|
769
|
774
|
716
|
|
総負債
|
-
|
1,613
|
1,257
|
1,191
|
1,309
|
1,159
|
1,163
|
1,172
|
1,241
|
1,199
|
1,272
|
1,354
|
1,571
|
1,407
|
1,637
|
1,423
|
1,655
|
1,541
|
1,544
|
1,843
|
2,145
|
2,313
|
2,317
|
2,242
|
2,064
|
2,111
|
1,704
|
1,411
|
1,416
|
1,865
|
1,601
|
1,855
|
1,833
|
1,918
|
1,594
|
1,954
|
2,406
|
2,648
|
2,099
|
2,457
|
2,170
|
2,017
|
1,712
|
2,089
|
|
資本金及び資本剰余金
|
-
|
559
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
560
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
567
|
567
|
567
|
567
|
567
|
567
|
567
|
567
|
567
|
567
|
|
利益剰余金
|
-
|
900
|
1,103
|
1,136
|
1,242
|
1,311
|
1,404
|
1,436
|
1,556
|
1,590
|
1,722
|
1,777
|
1,894
|
1,979
|
2,055
|
2,105
|
2,233
|
2,294
|
2,405
|
2,366
|
2,464
|
2,495
|
2,600
|
2,616
|
2,738
|
2,808
|
2,912
|
2,912
|
3,031
|
3,047
|
3,216
|
3,202
|
3,343
|
3,356
|
3,501
|
3,427
|
3,460
|
3,485
|
3,614
|
3,541
|
3,630
|
3,662
|
3,851
|
3,761
|
|
株主資本
|
895
|
1,461
|
1,667
|
1,700
|
1,806
|
1,874
|
1,968
|
2,000
|
2,120
|
2,155
|
2,288
|
2,342
|
2,459
|
2,544
|
2,621
|
2,671
|
2,798
|
2,859
|
2,969
|
2,930
|
3,028
|
3,058
|
3,121
|
3,137
|
3,285
|
3,355
|
3,460
|
3,460
|
3,579
|
3,595
|
3,765
|
3,751
|
3,892
|
3,906
|
4,074
|
4,001
|
4,035
|
4,060
|
4,191
|
4,118
|
4,206
|
4,239
|
4,428
|
4,338
|