|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,531
|
3,459
|
3,873
|
4,088
|
3,819
|
3,056
|
2,917
|
3,140
|
2,854
|
3,114
|
3,260
|
3,555
|
3,195
|
2,459
|
3,019
|
3,180
|
3,038
|
2,920
|
2,716
|
4,015
|
3,471
|
3,831
|
4,072
|
5,065
|
4,520
|
4,735
|
4,937
|
5,032
|
4,156
|
3,966
|
4,045
|
4,427
|
4,395
|
4,117
|
3,939
|
4,635
|
4,273
|
4,632
|
4,257
|
4,549
|
4,567
|
4,473
|
|
売掛金
|
-
|
-
|
94
|
37
|
-
|
23
|
19
|
20
|
-
|
17
|
22
|
18
|
24
|
20
|
19
|
19
|
29
|
18
|
21
|
23
|
18
|
14
|
22
|
34
|
22
|
16
|
19
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
9,700
|
9,086
|
9,465
|
10,221
|
10,308
|
9,649
|
9,199
|
8,941
|
8,980
|
8,527
|
9,393
|
9,953
|
10,060
|
9,867
|
10,355
|
10,148
|
9,870
|
9,755
|
9,901
|
11,088
|
10,799
|
11,328
|
10,670
|
10,953
|
10,419
|
10,895
|
10,974
|
10,520
|
9,709
|
9,922
|
10,162
|
10,125
|
10,348
|
10,507
|
10,204
|
10,615
|
10,821
|
9,764
|
8,927
|
8,557
|
8,460
|
8,613
|
|
有形固定資産
|
-
|
13,542
|
14,294
|
14,798
|
14,719
|
15,046
|
15,285
|
15,924
|
15,910
|
16,114
|
16,662
|
16,883
|
16,814
|
16,746
|
17,332
|
18,100
|
18,320
|
18,643
|
18,419
|
18,416
|
18,809
|
18,901
|
18,733
|
18,900
|
19,233
|
19,529
|
19,602
|
19,593
|
19,730
|
19,868
|
19,851
|
19,728
|
19,617
|
19,630
|
20,050
|
20,218
|
21,103
|
21,466
|
21,719
|
22,104
|
22,510
|
22,506
|
22,483
|
|
投資有価証券
|
-
|
471
|
-
|
-
|
333
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
373
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
13
|
-
|
-
|
|
固定資産合計
|
-
|
14,272
|
15,026
|
15,545
|
15,418
|
15,701
|
15,953
|
16,664
|
16,672
|
16,898
|
17,586
|
17,831
|
17,701
|
17,629
|
18,243
|
18,933
|
19,173
|
19,463
|
19,259
|
19,252
|
19,975
|
19,953
|
19,788
|
19,946
|
20,327
|
20,621
|
20,694
|
20,646
|
20,807
|
20,923
|
20,915
|
20,919
|
20,753
|
20,802
|
21,291
|
21,405
|
21,821
|
22,154
|
22,395
|
22,761
|
23,182
|
23,157
|
23,123
|
|
総資産
|
-
|
23,974
|
24,113
|
25,011
|
25,639
|
26,009
|
25,602
|
25,864
|
25,613
|
25,877
|
26,113
|
27,223
|
27,654
|
27,689
|
28,110
|
29,288
|
29,321
|
29,333
|
29,014
|
29,154
|
31,063
|
30,751
|
31,116
|
30,617
|
31,280
|
31,040
|
31,589
|
31,621
|
31,327
|
30,632
|
30,837
|
31,080
|
30,878
|
31,149
|
31,798
|
31,609
|
32,436
|
32,975
|
32,159
|
31,689
|
31,739
|
31,617
|
31,736
|
|
短期借入金
|
-
|
493
|
891
|
948
|
1,066
|
1,408
|
1,471
|
1,336
|
1,070
|
1,379
|
775
|
1,022
|
1,284
|
1,388
|
1,593
|
1,784
|
1,657
|
1,539
|
1,278
|
1,743
|
1,547
|
1,951
|
1,882
|
1,820
|
1,702
|
1,621
|
1,777
|
1,857
|
1,627
|
749
|
747
|
207
|
262
|
624
|
348
|
360
|
251
|
1,237
|
1,306
|
1,197
|
259
|
360
|
430
|
|
一年内返済予定の長期借入金
|
-
|
1,679
|
2,311
|
2,202
|
2,443
|
2,147
|
2,226
|
2,157
|
2,040
|
1,886
|
1,697
|
1,527
|
1,534
|
1,505
|
1,910
|
1,981
|
1,873
|
2,450
|
1,972
|
1,903
|
2,021
|
1,829
|
2,026
|
1,754
|
1,694
|
1,719
|
1,876
|
1,820
|
1,865
|
2,140
|
1,795
|
2,343
|
1,790
|
1,801
|
2,024
|
2,201
|
2,439
|
2,438
|
2,136
|
2,226
|
1,611
|
1,827
|
1,802
|
|
流動負債合計
|
-
|
3,511
|
4,549
|
4,229
|
4,910
|
4,779
|
4,992
|
4,725
|
4,451
|
4,451
|
3,705
|
3,600
|
4,112
|
4,124
|
4,648
|
4,934
|
5,039
|
5,332
|
4,733
|
4,841
|
5,289
|
5,180
|
5,368
|
4,878
|
4,910
|
4,757
|
5,073
|
4,996
|
5,012
|
4,371
|
4,095
|
4,023
|
3,630
|
3,791
|
3,822
|
4,039
|
4,342
|
5,184
|
4,940
|
4,768
|
3,437
|
3,623
|
3,730
|
|
長期借入金
|
-
|
8,136
|
7,234
|
8,169
|
7,998
|
8,546
|
7,682
|
7,861
|
7,677
|
7,967
|
8,700
|
9,664
|
9,362
|
9,488
|
9,093
|
9,499
|
9,141
|
9,013
|
9,037
|
8,910
|
9,841
|
9,813
|
9,555
|
9,336
|
9,765
|
9,819
|
9,807
|
9,696
|
9,642
|
9,715
|
9,942
|
10,061
|
10,138
|
10,155
|
10,566
|
10,152
|
10,533
|
10,186
|
9,378
|
9,032
|
10,325
|
10,032
|
9,952
|
|
固定負債合計
|
-
|
8,563
|
7,644
|
8,583
|
8,410
|
8,975
|
8,112
|
8,294
|
8,116
|
8,415
|
9,170
|
10,132
|
9,835
|
9,958
|
9,594
|
10,285
|
9,935
|
9,756
|
9,767
|
9,589
|
10,529
|
10,453
|
10,442
|
10,174
|
10,601
|
10,660
|
10,661
|
10,557
|
10,514
|
10,535
|
10,924
|
11,052
|
11,105
|
11,158
|
11,565
|
11,136
|
11,508
|
11,154
|
10,327
|
9,975
|
11,232
|
10,930
|
10,838
|
|
総負債
|
-
|
12,073
|
12,192
|
12,812
|
13,320
|
13,753
|
13,104
|
13,019
|
12,567
|
12,866
|
12,874
|
13,732
|
13,947
|
14,082
|
14,242
|
15,219
|
14,974
|
15,088
|
14,500
|
14,431
|
15,818
|
15,633
|
15,811
|
15,052
|
15,512
|
15,418
|
15,734
|
15,553
|
15,526
|
14,905
|
15,019
|
15,075
|
14,735
|
14,949
|
15,387
|
15,175
|
15,850
|
16,337
|
15,268
|
14,744
|
14,669
|
14,553
|
14,568
|
|
資本金及び資本剰余金
|
-
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,125
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
|
利益剰余金
|
-
|
10,728
|
10,745
|
11,013
|
11,216
|
11,179
|
11,395
|
11,665
|
11,876
|
11,826
|
12,058
|
12,271
|
12,527
|
12,449
|
12,684
|
12,952
|
13,214
|
13,122
|
13,384
|
13,568
|
13,704
|
13,577
|
13,777
|
14,021
|
14,183
|
14,028
|
14,244
|
14,465
|
14,644
|
14,574
|
14,730
|
14,798
|
14,947
|
14,951
|
15,096
|
15,139
|
15,463
|
15,514
|
15,767
|
15,821
|
15,946
|
15,940
|
16,043
|
|
株主資本
|
11,187
|
11,900
|
11,920
|
12,200
|
12,319
|
12,256
|
12,497
|
12,845
|
13,046
|
13,011
|
13,239
|
13,491
|
13,707
|
13,608
|
13,868
|
14,069
|
14,347
|
14,245
|
14,515
|
14,723
|
15,245
|
15,118
|
15,306
|
15,564
|
15,768
|
15,622
|
15,855
|
16,068
|
15,801
|
15,727
|
15,819
|
16,005
|
16,143
|
16,200
|
16,411
|
16,434
|
16,587
|
16,637
|
16,891
|
16,945
|
17,070
|
17,063
|
17,167
|