|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5
|
199
|
182
|
22
|
73
|
98
|
337
|
284
|
301
|
260
|
384
|
373
|
464
|
496
|
549
|
547
|
561
|
535
|
559
|
477
|
454
|
406
|
440
|
391
|
389
|
374
|
433
|
-
|
455
|
-
|
476
|
-
|
367
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
1
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
8
|
5
|
6
|
6
|
4
|
5
|
6
|
5
|
0
|
0
|
0
|
2
|
4
|
1
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
5
|
6
|
6
|
6
|
7
|
5
|
5
|
5
|
8
|
8
|
11
|
12
|
15
|
17
|
15
|
17
|
14
|
14
|
16
|
14
|
12
|
12
|
13
|
15
|
11
|
10
|
11
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
616
|
650
|
707
|
732
|
789
|
709
|
695
|
558
|
497
|
478
|
495
|
527
|
584
|
615
|
681
|
737
|
793
|
757
|
811
|
840
|
885
|
818
|
833
|
821
|
828
|
791
|
858
|
906
|
|
流動資産合計
|
-
|
15
|
687
|
714
|
43
|
165
|
232
|
1,062
|
1,065
|
1,099
|
1,116
|
1,171
|
1,140
|
1,081
|
1,052
|
1,096
|
1,114
|
1,159
|
1,188
|
1,262
|
1,248
|
1,265
|
1,272
|
1,271
|
1,265
|
1,281
|
1,311
|
1,299
|
1,285
|
1,329
|
1,343
|
1,343
|
1,343
|
1,362
|
|
有形固定資産
|
-
|
0
|
45
|
46
|
1
|
1
|
2
|
86
|
88
|
91
|
99
|
102
|
105
|
106
|
109
|
105
|
107
|
107
|
110
|
128
|
137
|
154
|
180
|
174
|
179
|
182
|
183
|
126
|
132
|
131
|
130
|
131
|
133
|
135
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
32
|
25
|
29
|
33
|
33
|
37
|
38
|
39
|
39
|
40
|
42
|
42
|
45
|
47
|
48
|
51
|
50
|
52
|
54
|
53
|
53
|
35
|
36
|
36
|
34
|
34
|
36
|
|
固定資産合計
|
-
|
501
|
247
|
244
|
502
|
505
|
507
|
327
|
340
|
347
|
360
|
366
|
371
|
375
|
376
|
378
|
381
|
386
|
387
|
434
|
444
|
470
|
498
|
494
|
499
|
507
|
508
|
513
|
502
|
508
|
510
|
511
|
522
|
527
|
|
総資産
|
-
|
515
|
934
|
958
|
546
|
670
|
1,281
|
1,389
|
1,405
|
1,446
|
1,475
|
1,537
|
1,511
|
1,455
|
1,428
|
1,475
|
1,495
|
1,544
|
1,575
|
1,696
|
1,693
|
1,735
|
1,771
|
1,765
|
1,764
|
1,788
|
1,819
|
1,811
|
1,787
|
1,837
|
1,853
|
1,854
|
1,865
|
1,889
|
|
買掛金
|
-
|
-
|
44
|
50
|
-
|
-
|
120
|
130
|
127
|
125
|
129
|
138
|
130
|
111
|
106
|
108
|
111
|
118
|
129
|
135
|
137
|
144
|
144
|
148
|
138
|
129
|
133
|
134
|
122
|
113
|
125
|
117
|
107
|
111
|
|
短期借入金
|
-
|
-
|
168
|
177
|
1
|
1
|
1
|
10
|
4
|
3
|
5
|
10
|
4
|
3
|
5
|
10
|
5
|
4
|
6
|
14
|
6
|
4
|
7
|
12
|
6
|
5
|
9
|
5
|
6
|
5
|
7
|
14
|
7
|
5
|
|
一年内返済予定の長期借入金
|
-
|
-
|
19
|
21
|
-
|
-
|
237
|
206
|
251
|
271
|
302
|
322
|
317
|
245
|
210
|
201
|
223
|
224
|
243
|
249
|
272
|
260
|
287
|
268
|
296
|
305
|
321
|
294
|
290
|
282
|
292
|
286
|
317
|
318
|
|
流動負債合計
|
-
|
3
|
315
|
333
|
14
|
52
|
52
|
383
|
414
|
437
|
462
|
510
|
484
|
403
|
363
|
381
|
386
|
402
|
425
|
468
|
461
|
463
|
474
|
476
|
483
|
484
|
495
|
480
|
461
|
448
|
467
|
472
|
477
|
485
|
|
長期借入金
|
-
|
-
|
31
|
30
|
-
|
82
|
158
|
235
|
204
|
204
|
204
|
204
|
203
|
203
|
202
|
202
|
202
|
201
|
200
|
259
|
255
|
256
|
273
|
278
|
277
|
285
|
312
|
318
|
318
|
364
|
364
|
361
|
370
|
369
|
|
固定負債合計
|
-
|
0
|
73
|
73
|
30
|
112
|
152
|
248
|
229
|
229
|
230
|
232
|
231
|
233
|
231
|
235
|
234
|
237
|
234
|
297
|
291
|
296
|
320
|
321
|
319
|
330
|
356
|
359
|
358
|
407
|
405
|
399
|
408
|
409
|
|
総負債
|
-
|
3
|
388
|
406
|
43
|
164
|
571
|
631
|
643
|
666
|
692
|
742
|
715
|
635
|
594
|
615
|
620
|
639
|
659
|
766
|
753
|
759
|
793
|
797
|
801
|
814
|
851
|
839
|
819
|
855
|
871
|
872
|
885
|
894
|
|
資本金及び資本剰余金
|
-
|
498
|
428
|
428
|
498
|
498
|
927
|
927
|
429
|
429
|
429
|
927
|
428
|
428
|
428
|
927
|
428
|
428
|
428
|
924
|
408
|
410
|
415
|
897
|
411
|
392
|
392
|
859
|
390
|
390
|
390
|
853
|
384
|
384
|
|
利益剰余金
|
-
|
14
|
130
|
136
|
15
|
19
|
48
|
342
|
347
|
365
|
368
|
379
|
382
|
406
|
419
|
445
|
461
|
491
|
502
|
524
|
535
|
566
|
564
|
573
|
573
|
585
|
579
|
585
|
577
|
591
|
593
|
605
|
601
|
618
|
|
株主資本
|
510
|
512
|
546
|
552
|
502
|
506
|
535
|
758
|
762
|
780
|
783
|
795
|
797
|
820
|
834
|
860
|
875
|
905
|
916
|
931
|
940
|
976
|
977
|
968
|
962
|
974
|
968
|
972
|
968
|
983
|
982
|
982
|
979
|
995
|