|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,390
|
1,689
|
2,171
|
1,565
|
2,080
|
1,987
|
1,271
|
1,715
|
2,681
|
1,195
|
1,359
|
1,080
|
1,582
|
2,075
|
1,621
|
1,709
|
1,383
|
2,664
|
1,427
|
1,750
|
1,383
|
1,718
|
1,851
|
1,771
|
2,696
|
2,283
|
2,191
|
1,974
|
2,082
|
2,212
|
2,544
|
2,053
|
2,665
|
2,877
|
2,559
|
2,168
|
2,033
|
2,812
|
1,642
|
2,026
|
1,521
|
1,738
|
1,434
|
|
売掛金
|
-
|
242
|
464
|
473
|
512
|
480
|
403
|
377
|
344
|
300
|
263
|
257
|
272
|
292
|
238
|
226
|
234
|
243
|
327
|
319
|
311
|
280
|
162
|
201
|
164
|
208
|
170
|
183
|
207
|
254
|
211
|
213
|
192
|
215
|
-
|
250
|
236
|
267
|
-
|
242
|
261
|
275
|
-
|
266
|
|
商品及び製品
|
-
|
13
|
64
|
66
|
66
|
82
|
104
|
147
|
164
|
128
|
164
|
121
|
204
|
142
|
60
|
55
|
41
|
62
|
113
|
95
|
149
|
71
|
93
|
154
|
214
|
277
|
182
|
261
|
132
|
75
|
69
|
57
|
46
|
44
|
40
|
48
|
40
|
42
|
53
|
51
|
45
|
47
|
39
|
28
|
|
流動資産合計
|
-
|
4,325
|
10,210
|
11,349
|
11,530
|
11,713
|
11,319
|
11,565
|
11,963
|
7,774
|
7,284
|
7,680
|
7,518
|
6,295
|
6,226
|
6,497
|
5,573
|
5,706
|
6,879
|
5,352
|
6,601
|
5,898
|
5,232
|
5,412
|
5,005
|
5,761
|
5,222
|
5,995
|
5,888
|
5,556
|
5,455
|
6,054
|
6,046
|
6,501
|
6,370
|
5,795
|
5,124
|
5,886
|
5,946
|
5,414
|
5,275
|
5,456
|
5,672
|
6,259
|
|
有形固定資産
|
-
|
6,922
|
5,246
|
5,562
|
5,584
|
5,378
|
5,686
|
5,715
|
4,933
|
4,857
|
4,514
|
4,209
|
4,142
|
4,101
|
4,099
|
4,072
|
4,065
|
4,206
|
4,072
|
4,005
|
3,054
|
3,215
|
3,272
|
3,280
|
2,850
|
2,848
|
2,652
|
2,429
|
2,395
|
2,290
|
2,186
|
2,141
|
2,176
|
2,133
|
2,152
|
2,140
|
2,126
|
2,126
|
2,100
|
2,130
|
2,274
|
2,282
|
2,251
|
2,383
|
|
投資有価証券
|
-
|
45
|
63
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
54
|
-
|
|
固定資産合計
|
-
|
8,529
|
6,925
|
7,244
|
6,851
|
6,671
|
6,915
|
6,950
|
6,061
|
6,273
|
5,633
|
5,309
|
5,169
|
5,113
|
5,202
|
5,266
|
5,236
|
5,385
|
5,042
|
4,930
|
3,974
|
4,205
|
4,263
|
4,259
|
3,853
|
3,848
|
3,689
|
3,438
|
3,383
|
3,255
|
3,108
|
3,039
|
3,094
|
3,052
|
3,062
|
3,002
|
2,954
|
2,921
|
2,892
|
2,937
|
3,018
|
3,051
|
3,059
|
3,214
|
|
総資産
|
-
|
12,854
|
17,135
|
18,593
|
18,381
|
18,384
|
18,234
|
18,515
|
18,024
|
14,046
|
12,918
|
12,989
|
12,687
|
11,408
|
11,428
|
11,764
|
10,809
|
11,091
|
11,921
|
10,282
|
10,575
|
10,103
|
9,496
|
9,671
|
8,858
|
9,609
|
8,912
|
9,433
|
9,271
|
8,811
|
8,564
|
9,093
|
9,140
|
9,553
|
9,432
|
8,797
|
8,078
|
8,807
|
8,838
|
8,352
|
8,292
|
8,506
|
8,731
|
9,473
|
|
短期借入金
|
-
|
2,754
|
6,667
|
7,031
|
6,898
|
6,646
|
5,740
|
5,233
|
4,884
|
4,010
|
2,970
|
3,336
|
3,333
|
3,157
|
2,700
|
3,608
|
2,600
|
2,996
|
2,150
|
2,318
|
3,104
|
2,591
|
2,894
|
2,532
|
2,255
|
2,467
|
1,968
|
2,987
|
2,319
|
2,008
|
2,000
|
2,116
|
2,503
|
2,156
|
2,737
|
1,762
|
1,741
|
2,064
|
1,566
|
1,521
|
1,421
|
1,720
|
1,499
|
2,363
|
|
一年内返済予定の長期借入金
|
-
|
938
|
1,030
|
678
|
1,028
|
1,007
|
881
|
871
|
649
|
542
|
768
|
765
|
609
|
909
|
979
|
979
|
1,264
|
1,264
|
1,070
|
1,069
|
1,204
|
1,034
|
1,007
|
1,046
|
815
|
954
|
800
|
752
|
837
|
944
|
1,462
|
1,598
|
1,287
|
1,169
|
1,037
|
1,348
|
1,342
|
1,362
|
945
|
1,280
|
902
|
905
|
836
|
1,632
|
|
流動負債合計
|
-
|
5,227
|
11,019
|
11,650
|
11,790
|
11,976
|
12,051
|
11,461
|
11,016
|
6,736
|
5,466
|
5,199
|
5,147
|
5,363
|
5,429
|
5,846
|
5,243
|
5,801
|
6,083
|
4,613
|
5,720
|
5,389
|
5,234
|
4,660
|
4,599
|
5,048
|
4,301
|
5,345
|
4,747
|
4,446
|
4,715
|
5,464
|
4,948
|
5,029
|
5,550
|
5,073
|
4,316
|
4,632
|
4,816
|
4,022
|
3,854
|
4,147
|
4,295
|
5,412
|
|
長期借入金
|
-
|
5,808
|
4,536
|
5,391
|
4,974
|
4,999
|
4,757
|
5,866
|
5,718
|
5,648
|
6,079
|
6,490
|
6,384
|
4,672
|
4,598
|
4,569
|
4,186
|
4,089
|
4,374
|
4,270
|
3,264
|
2,986
|
2,767
|
3,670
|
2,650
|
2,593
|
2,741
|
2,844
|
3,046
|
2,822
|
2,400
|
2,108
|
2,612
|
2,764
|
2,110
|
1,807
|
1,792
|
2,205
|
1,943
|
2,236
|
2,135
|
2,432
|
2,259
|
1,921
|
|
固定負債合計
|
-
|
6,471
|
5,282
|
6,151
|
5,818
|
5,807
|
5,534
|
6,627
|
6,511
|
6,436
|
6,845
|
7,256
|
7,146
|
5,428
|
5,360
|
5,321
|
4,923
|
4,802
|
5,088
|
4,967
|
3,963
|
3,704
|
3,528
|
4,413
|
3,430
|
3,764
|
3,886
|
3,915
|
4,110
|
3,872
|
3,449
|
3,151
|
3,691
|
3,918
|
3,259
|
2,999
|
2,966
|
3,388
|
3,107
|
3,445
|
3,417
|
3,433
|
3,218
|
2,926
|
|
総負債
|
-
|
11,698
|
16,301
|
17,802
|
17,608
|
17,783
|
17,585
|
18,089
|
17,527
|
13,172
|
12,311
|
12,456
|
12,293
|
10,791
|
10,789
|
11,167
|
10,166
|
10,603
|
11,171
|
9,580
|
9,683
|
9,093
|
8,762
|
9,073
|
8,029
|
8,811
|
8,187
|
9,260
|
8,858
|
8,318
|
8,165
|
8,615
|
8,639
|
8,947
|
8,809
|
8,072
|
7,282
|
8,021
|
7,923
|
7,467
|
7,271
|
7,580
|
7,513
|
8,339
|
|
資本金及び資本剰余金
|
-
|
638
|
641
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
647
|
634
|
629
|
629
|
629
|
629
|
632
|
632
|
632
|
632
|
643
|
643
|
643
|
643
|
|
利益剰余金
|
-
|
726
|
398
|
353
|
333
|
163
|
213
|
-11
|
56
|
434
|
165
|
91
|
-47
|
175
|
196
|
155
|
208
|
50
|
312
|
263
|
450
|
571
|
288
|
155
|
384
|
354
|
280
|
123
|
362
|
443
|
351
|
431
|
432
|
537
|
551
|
656
|
699
|
687
|
816
|
785
|
899
|
806
|
1,096
|
1,010
|
|
株主資本
|
1,071
|
1,156
|
833
|
790
|
772
|
600
|
648
|
426
|
497
|
874
|
606
|
533
|
394
|
616
|
639
|
596
|
643
|
488
|
750
|
702
|
892
|
1,010
|
733
|
598
|
828
|
797
|
724
|
173
|
412
|
493
|
398
|
478
|
501
|
605
|
622
|
725
|
795
|
785
|
915
|
884
|
1,021
|
926
|
1,217
|
1,134
|