|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,722
|
11,583
|
9,459
|
13,822
|
9,751
|
13,056
|
13,923
|
21,384
|
16,199
|
20,259
|
20,713
|
30,493
|
21,291
|
22,030
|
18,012
|
26,112
|
22,289
|
22,303
|
23,919
|
31,736
|
29,657
|
25,745
|
26,531
|
29,293
|
29,170
|
33,784
|
27,056
|
32,035
|
30,050
|
27,377
|
29,335
|
30,640
|
27,135
|
24,274
|
22,043
|
30,709
|
19,193
|
24,830
|
28,094
|
29,665
|
22,328
|
39,690
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,170
|
1,271
|
1,350
|
1,671
|
1,655
|
3,300
|
3,451
|
1,463
|
1,244
|
1,258
|
800
|
567
|
540
|
602
|
626
|
606
|
608
|
642
|
656
|
909
|
951
|
994
|
823
|
890
|
852
|
832
|
|
流動資産合計
|
-
|
57,732
|
55,832
|
58,622
|
57,766
|
60,650
|
63,826
|
67,926
|
88,329
|
80,971
|
83,007
|
91,670
|
107,820
|
104,631
|
114,335
|
118,397
|
125,701
|
122,786
|
120,515
|
121,785
|
114,734
|
117,572
|
111,933
|
111,034
|
105,142
|
102,621
|
104,129
|
99,685
|
96,672
|
100,502
|
103,651
|
111,603
|
117,527
|
116,532
|
118,754
|
123,133
|
132,643
|
134,210
|
143,853
|
149,420
|
153,907
|
168,128
|
188,001
|
|
有形固定資産
|
-
|
3,778
|
4,546
|
6,220
|
14,905
|
15,418
|
17,940
|
18,776
|
12,568
|
14,685
|
18,755
|
19,487
|
20,493
|
21,024
|
20,725
|
20,015
|
20,674
|
20,816
|
21,411
|
19,433
|
21,999
|
23,303
|
23,214
|
23,188
|
22,449
|
22,841
|
22,706
|
21,635
|
23,835
|
23,662
|
23,712
|
24,783
|
23,391
|
25,208
|
25,308
|
25,170
|
23,691
|
24,031
|
23,964
|
21,496
|
19,159
|
16,639
|
16,538
|
|
投資有価証券
|
-
|
79
|
-
|
-
|
208
|
-
|
-
|
-
|
506
|
-
|
-
|
-
|
2,855
|
-
|
-
|
-
|
3,759
|
-
|
-
|
-
|
2,535
|
-
|
-
|
-
|
2,908
|
-
|
-
|
-
|
3,114
|
-
|
-
|
-
|
2,504
|
-
|
-
|
-
|
3,122
|
-
|
-
|
-
|
2,175
|
-
|
-
|
|
固定資産合計
|
-
|
4,899
|
5,915
|
8,044
|
16,820
|
18,475
|
21,516
|
22,756
|
16,331
|
21,141
|
25,867
|
26,820
|
27,447
|
29,564
|
29,306
|
29,632
|
29,030
|
28,176
|
28,563
|
26,464
|
29,135
|
30,864
|
30,724
|
30,555
|
30,888
|
30,657
|
30,503
|
29,760
|
31,233
|
31,573
|
31,226
|
31,876
|
29,977
|
31,964
|
32,629
|
32,345
|
31,756
|
32,246
|
30,999
|
28,350
|
25,950
|
23,577
|
23,180
|
|
総資産
|
-
|
62,631
|
61,747
|
66,667
|
74,586
|
79,125
|
85,342
|
90,682
|
104,661
|
102,112
|
108,875
|
118,490
|
135,359
|
134,279
|
143,718
|
148,097
|
154,792
|
151,014
|
149,122
|
148,286
|
143,897
|
148,457
|
142,669
|
141,594
|
136,030
|
133,278
|
134,633
|
129,445
|
127,905
|
132,075
|
134,877
|
143,479
|
147,504
|
148,496
|
151,384
|
155,478
|
164,399
|
166,456
|
174,852
|
177,770
|
179,858
|
191,705
|
211,213
|
|
買掛金
|
-
|
1,888
|
1,793
|
1,150
|
1,911
|
768
|
906
|
966
|
1,072
|
1,269
|
1,805
|
3,466
|
3,066
|
1,815
|
2,896
|
4,450
|
4,157
|
3,218
|
1,592
|
820
|
1,114
|
3,114
|
1,248
|
961
|
1,045
|
686
|
1,647
|
646
|
1,184
|
1,682
|
2,250
|
1,393
|
2,392
|
1,765
|
1,562
|
1,866
|
3,294
|
2,246
|
2,667
|
2,152
|
3,161
|
2,587
|
5,325
|
|
短期借入金
|
-
|
100
|
-
|
616
|
2,103
|
3,341
|
6,159
|
6,262
|
5,792
|
5,197
|
5,659
|
5,465
|
4,252
|
6,145
|
6,056
|
5,325
|
4,467
|
6,670
|
4,597
|
7,813
|
9,362
|
13,099
|
12,487
|
12,885
|
11,216
|
11,178
|
8,551
|
6,874
|
7,166
|
8,035
|
7,145
|
8,739
|
5,239
|
7,553
|
10,141
|
11,503
|
9,857
|
10,582
|
11,112
|
15,598
|
13,123
|
16,152
|
13,691
|
|
一年内返済予定の長期借入金
|
-
|
8,558
|
7,198
|
8,907
|
12,372
|
14,653
|
11,332
|
11,241
|
8,869
|
13,919
|
17,167
|
16,869
|
19,943
|
25,862
|
24,747
|
25,472
|
22,888
|
27,798
|
31,243
|
25,642
|
22,875
|
22,448
|
28,259
|
21,998
|
14,826
|
15,022
|
14,195
|
16,080
|
16,111
|
17,719
|
15,145
|
13,496
|
13,775
|
10,545
|
13,238
|
14,817
|
13,252
|
20,070
|
22,527
|
20,243
|
20,166
|
25,470
|
32,298
|
|
流動負債合計
|
-
|
17,750
|
15,633
|
17,987
|
24,856
|
28,912
|
26,490
|
26,979
|
29,960
|
27,979
|
33,269
|
35,552
|
36,031
|
41,542
|
42,965
|
45,742
|
43,487
|
46,157
|
45,602
|
45,065
|
45,294
|
48,316
|
51,891
|
47,540
|
41,530
|
40,280
|
41,742
|
36,903
|
35,722
|
39,708
|
36,631
|
40,419
|
33,884
|
31,152
|
34,676
|
39,666
|
48,342
|
48,634
|
51,873
|
55,761
|
58,930
|
63,958
|
77,221
|
|
長期借入金
|
-
|
22,352
|
22,877
|
26,066
|
26,316
|
27,561
|
34,661
|
39,626
|
48,169
|
46,057
|
44,737
|
52,347
|
53,845
|
48,067
|
53,575
|
55,168
|
59,255
|
53,635
|
50,666
|
51,209
|
47,849
|
50,867
|
40,741
|
43,237
|
51,845
|
50,950
|
49,677
|
48,673
|
41,295
|
41,458
|
46,657
|
50,489
|
58,401
|
62,246
|
60,609
|
60,618
|
59,384
|
63,504
|
68,168
|
67,777
|
67,298
|
74,661
|
74,049
|
|
固定負債合計
|
-
|
23,361
|
23,808
|
27,064
|
27,838
|
29,268
|
36,628
|
41,601
|
50,170
|
48,312
|
48,134
|
55,766
|
56,735
|
51,091
|
58,749
|
60,104
|
67,326
|
61,642
|
59,047
|
58,816
|
55,776
|
58,757
|
48,340
|
50,767
|
58,131
|
57,262
|
56,303
|
55,384
|
53,223
|
54,037
|
58,991
|
63,150
|
70,956
|
74,872
|
73,124
|
73,061
|
69,198
|
72,540
|
77,093
|
76,445
|
73,033
|
82,531
|
81,868
|
|
総負債
|
-
|
41,112
|
39,441
|
45,051
|
52,694
|
58,180
|
63,118
|
68,579
|
80,130
|
76,291
|
81,403
|
91,319
|
92,767
|
92,634
|
101,715
|
105,847
|
110,814
|
107,799
|
104,649
|
103,882
|
101,070
|
107,074
|
100,231
|
98,307
|
99,661
|
97,542
|
98,045
|
92,287
|
88,945
|
93,746
|
95,623
|
103,570
|
104,840
|
106,025
|
107,800
|
112,728
|
117,541
|
121,175
|
128,966
|
132,207
|
131,964
|
146,489
|
159,089
|
|
資本金及び資本剰余金
|
-
|
15,829
|
2,400
|
2,400
|
15,829
|
2,400
|
2,414
|
2,414
|
2,413
|
2,413
|
2,412
|
2,412
|
28,790
|
15,882
|
15,882
|
15,882
|
27,619
|
15,882
|
15,882
|
15,882
|
27,607
|
15,882
|
15,882
|
15,882
|
15,882
|
15,882
|
15,882
|
15,882
|
15,882
|
15,883
|
15,884
|
15,878
|
15,878
|
15,843
|
15,843
|
15,843
|
15,843
|
15,843
|
15,843
|
15,843
|
15,843
|
15,843
|
21,902
|
|
利益剰余金
|
-
|
19,804
|
20,594
|
20,295
|
21,218
|
20,542
|
21,820
|
21,699
|
24,044
|
25,393
|
27,062
|
26,773
|
27,363
|
26,604
|
26,974
|
26,337
|
28,112
|
27,077
|
28,371
|
28,224
|
26,655
|
25,254
|
26,453
|
27,477
|
14,042
|
13,203
|
13,881
|
14,359
|
15,858
|
14,501
|
14,921
|
15,911
|
18,907
|
18,155
|
18,768
|
17,954
|
21,743
|
19,773
|
20,794
|
20,939
|
25,150
|
22,747
|
23,105
|
|
株主資本
|
19,533
|
21,519
|
22,307
|
21,615
|
21,892
|
20,945
|
22,224
|
22,102
|
24,531
|
25,820
|
27,471
|
27,171
|
42,592
|
41,644
|
42,003
|
42,250
|
43,977
|
43,215
|
44,472
|
44,404
|
42,827
|
41,383
|
42,438
|
43,286
|
36,368
|
35,735
|
36,587
|
37,157
|
38,960
|
38,329
|
39,254
|
39,909
|
42,663
|
42,471
|
43,584
|
42,750
|
46,858
|
45,280
|
45,886
|
45,563
|
47,894
|
45,216
|
52,124
|