フージャースホールディングス【3284】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,722 11,583 9,459 13,822 9,751 13,056 13,923 21,384 16,199 20,259 20,713 30,493 21,291 22,030 18,012 26,112 22,289 22,303 23,919 31,736 29,657 25,745 26,531 29,293 29,170 33,784 27,056 32,035 30,050 27,377 29,335 30,640 27,135 24,274 22,043 30,709 19,193 24,830 28,094 29,665 22,328 39,690
有価証券 - - - - - - - - - - - - - - - - - 2,170 1,271 1,350 1,671 1,655 3,300 3,451 1,463 1,244 1,258 800 567 540 602 626 606 608 642 656 909 951 994 823 890 852 832
流動資産合計 - 57,732 55,832 58,622 57,766 60,650 63,826 67,926 88,329 80,971 83,007 91,670 107,820 104,631 114,335 118,397 125,701 122,786 120,515 121,785 114,734 117,572 111,933 111,034 105,142 102,621 104,129 99,685 96,672 100,502 103,651 111,603 117,527 116,532 118,754 123,133 132,643 134,210 143,853 149,420 153,907 168,128 188,001
有形固定資産 - 3,778 4,546 6,220 14,905 15,418 17,940 18,776 12,568 14,685 18,755 19,487 20,493 21,024 20,725 20,015 20,674 20,816 21,411 19,433 21,999 23,303 23,214 23,188 22,449 22,841 22,706 21,635 23,835 23,662 23,712 24,783 23,391 25,208 25,308 25,170 23,691 24,031 23,964 21,496 19,159 16,639 16,538
投資有価証券 - 79 - - 208 - - - 506 - - - 2,855 - - - 3,759 - - - 2,535 - - - 2,908 - - - 3,114 - - - 2,504 - - - 3,122 - - - 2,175 - -
固定資産合計 - 4,899 5,915 8,044 16,820 18,475 21,516 22,756 16,331 21,141 25,867 26,820 27,447 29,564 29,306 29,632 29,030 28,176 28,563 26,464 29,135 30,864 30,724 30,555 30,888 30,657 30,503 29,760 31,233 31,573 31,226 31,876 29,977 31,964 32,629 32,345 31,756 32,246 30,999 28,350 25,950 23,577 23,180
総資産 - 62,631 61,747 66,667 74,586 79,125 85,342 90,682 104,661 102,112 108,875 118,490 135,359 134,279 143,718 148,097 154,792 151,014 149,122 148,286 143,897 148,457 142,669 141,594 136,030 133,278 134,633 129,445 127,905 132,075 134,877 143,479 147,504 148,496 151,384 155,478 164,399 166,456 174,852 177,770 179,858 191,705 211,213
買掛金 - 1,888 1,793 1,150 1,911 768 906 966 1,072 1,269 1,805 3,466 3,066 1,815 2,896 4,450 4,157 3,218 1,592 820 1,114 3,114 1,248 961 1,045 686 1,647 646 1,184 1,682 2,250 1,393 2,392 1,765 1,562 1,866 3,294 2,246 2,667 2,152 3,161 2,587 5,325
短期借入金 - 100 - 616 2,103 3,341 6,159 6,262 5,792 5,197 5,659 5,465 4,252 6,145 6,056 5,325 4,467 6,670 4,597 7,813 9,362 13,099 12,487 12,885 11,216 11,178 8,551 6,874 7,166 8,035 7,145 8,739 5,239 7,553 10,141 11,503 9,857 10,582 11,112 15,598 13,123 16,152 13,691
一年内返済予定の長期借入金 - 8,558 7,198 8,907 12,372 14,653 11,332 11,241 8,869 13,919 17,167 16,869 19,943 25,862 24,747 25,472 22,888 27,798 31,243 25,642 22,875 22,448 28,259 21,998 14,826 15,022 14,195 16,080 16,111 17,719 15,145 13,496 13,775 10,545 13,238 14,817 13,252 20,070 22,527 20,243 20,166 25,470 32,298
流動負債合計 - 17,750 15,633 17,987 24,856 28,912 26,490 26,979 29,960 27,979 33,269 35,552 36,031 41,542 42,965 45,742 43,487 46,157 45,602 45,065 45,294 48,316 51,891 47,540 41,530 40,280 41,742 36,903 35,722 39,708 36,631 40,419 33,884 31,152 34,676 39,666 48,342 48,634 51,873 55,761 58,930 63,958 77,221
長期借入金 - 22,352 22,877 26,066 26,316 27,561 34,661 39,626 48,169 46,057 44,737 52,347 53,845 48,067 53,575 55,168 59,255 53,635 50,666 51,209 47,849 50,867 40,741 43,237 51,845 50,950 49,677 48,673 41,295 41,458 46,657 50,489 58,401 62,246 60,609 60,618 59,384 63,504 68,168 67,777 67,298 74,661 74,049
固定負債合計 - 23,361 23,808 27,064 27,838 29,268 36,628 41,601 50,170 48,312 48,134 55,766 56,735 51,091 58,749 60,104 67,326 61,642 59,047 58,816 55,776 58,757 48,340 50,767 58,131 57,262 56,303 55,384 53,223 54,037 58,991 63,150 70,956 74,872 73,124 73,061 69,198 72,540 77,093 76,445 73,033 82,531 81,868
総負債 - 41,112 39,441 45,051 52,694 58,180 63,118 68,579 80,130 76,291 81,403 91,319 92,767 92,634 101,715 105,847 110,814 107,799 104,649 103,882 101,070 107,074 100,231 98,307 99,661 97,542 98,045 92,287 88,945 93,746 95,623 103,570 104,840 106,025 107,800 112,728 117,541 121,175 128,966 132,207 131,964 146,489 159,089
資本金及び資本剰余金 - 15,829 2,400 2,400 15,829 2,400 2,414 2,414 2,413 2,413 2,412 2,412 28,790 15,882 15,882 15,882 27,619 15,882 15,882 15,882 27,607 15,882 15,882 15,882 15,882 15,882 15,882 15,882 15,882 15,883 15,884 15,878 15,878 15,843 15,843 15,843 15,843 15,843 15,843 15,843 15,843 15,843 21,902
利益剰余金 - 19,804 20,594 20,295 21,218 20,542 21,820 21,699 24,044 25,393 27,062 26,773 27,363 26,604 26,974 26,337 28,112 27,077 28,371 28,224 26,655 25,254 26,453 27,477 14,042 13,203 13,881 14,359 15,858 14,501 14,921 15,911 18,907 18,155 18,768 17,954 21,743 19,773 20,794 20,939 25,150 22,747 23,105
株主資本 19,533 21,519 22,307 21,615 21,892 20,945 22,224 22,102 24,531 25,820 27,471 27,171 42,592 41,644 42,003 42,250 43,977 43,215 44,472 44,404 42,827 41,383 42,438 43,286 36,368 35,735 36,587 37,157 38,960 38,329 39,254 39,909 42,663 42,471 43,584 42,750 46,858 45,280 45,886 45,563 47,894 45,216 52,124