|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,276
|
1,240
|
2,254
|
2,048
|
2,432
|
1,814
|
2,435
|
2,552
|
2,763
|
2,511
|
3,558
|
3,079
|
2,838
|
2,727
|
3,594
|
2,441
|
2,845
|
2,110
|
4,134
|
3,636
|
3,482
|
2,649
|
4,330
|
3,866
|
4,281
|
5,180
|
5,361
|
5,430
|
5,787
|
4,979
|
3,837
|
3,569
|
4,266
|
5,388
|
3,770
|
4,479
|
4,988
|
4,728
|
5,013
|
5,788
|
5,730
|
5,319
|
|
流動資産合計
|
-
|
7,836
|
10,510
|
10,366
|
10,031
|
9,961
|
9,649
|
9,749
|
10,203
|
11,198
|
13,509
|
15,874
|
15,705
|
17,318
|
16,593
|
15,745
|
16,007
|
15,596
|
17,458
|
18,095
|
18,816
|
20,798
|
20,577
|
19,040
|
17,554
|
17,371
|
18,769
|
18,968
|
19,018
|
21,579
|
26,380
|
27,929
|
28,393
|
29,383
|
29,233
|
29,522
|
28,173
|
28,219
|
27,350
|
30,633
|
28,695
|
29,623
|
33,084
|
|
有形固定資産
|
-
|
603
|
596
|
572
|
559
|
613
|
602
|
590
|
591
|
586
|
585
|
466
|
464
|
482
|
484
|
458
|
469
|
471
|
462
|
456
|
451
|
448
|
442
|
306
|
290
|
289
|
293
|
301
|
317
|
313
|
314
|
299
|
312
|
529
|
520
|
515
|
1,357
|
1,377
|
1,392
|
1,448
|
1,625
|
1,603
|
1,575
|
|
投資有価証券
|
-
|
0
|
-
|
81
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
100
|
101
|
-
|
-
|
|
固定資産合計
|
-
|
957
|
1,026
|
1,031
|
1,110
|
1,108
|
1,119
|
1,083
|
1,084
|
1,144
|
1,147
|
1,041
|
1,059
|
1,026
|
1,048
|
1,032
|
1,229
|
1,206
|
1,228
|
1,199
|
1,188
|
1,163
|
1,197
|
1,030
|
951
|
1,054
|
1,080
|
1,082
|
1,124
|
1,099
|
1,129
|
1,047
|
1,233
|
1,394
|
1,399
|
1,454
|
2,314
|
2,342
|
2,590
|
2,474
|
2,658
|
2,626
|
2,624
|
|
総資産
|
-
|
8,793
|
11,537
|
11,398
|
11,141
|
11,070
|
10,769
|
10,833
|
11,288
|
12,343
|
14,657
|
16,916
|
16,765
|
18,345
|
17,641
|
16,777
|
17,236
|
16,802
|
18,686
|
19,294
|
20,004
|
21,962
|
21,774
|
20,071
|
18,505
|
18,425
|
19,849
|
20,051
|
20,143
|
22,679
|
27,509
|
28,977
|
29,627
|
30,777
|
30,632
|
30,976
|
30,487
|
30,561
|
29,940
|
33,107
|
31,353
|
32,250
|
35,709
|
|
短期借入金
|
-
|
1,957
|
4,631
|
3,630
|
3,886
|
3,379
|
3,127
|
2,427
|
3,661
|
3,878
|
6,025
|
6,948
|
7,485
|
6,145
|
6,026
|
4,589
|
5,645
|
5,360
|
7,702
|
7,010
|
7,729
|
6,352
|
6,676
|
4,263
|
4,272
|
4,100
|
5,191
|
5,545
|
5,025
|
4,415
|
6,960
|
10,193
|
11,152
|
12,198
|
11,782
|
11,310
|
11,774
|
9,904
|
9,665
|
9,478
|
7,785
|
9,103
|
10,927
|
|
一年内返済予定の長期借入金
|
-
|
80
|
-
|
101
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
192
|
-
|
-
|
-
|
200
|
-
|
2,005
|
1,980
|
1,823
|
2,145
|
642
|
642
|
1,172
|
816
|
1,776
|
2,688
|
2,663
|
2,348
|
3,451
|
2,726
|
4,131
|
2,655
|
4,042
|
3,493
|
|
流動負債合計
|
-
|
3,165
|
5,508
|
4,910
|
4,748
|
4,591
|
4,185
|
3,751
|
4,449
|
4,997
|
6,955
|
8,430
|
8,658
|
7,805
|
7,135
|
6,160
|
6,904
|
6,996
|
9,135
|
9,047
|
9,883
|
7,767
|
7,699
|
5,772
|
5,517
|
7,540
|
8,633
|
8,732
|
8,154
|
8,871
|
11,169
|
12,606
|
13,658
|
16,133
|
16,376
|
15,746
|
15,394
|
14,997
|
13,666
|
15,146
|
12,102
|
14,925
|
15,939
|
|
長期借入金
|
-
|
211
|
138
|
114
|
96
|
52
|
89
|
63
|
47
|
81
|
378
|
361
|
110
|
1,728
|
1,779
|
1,319
|
1,347
|
222
|
-
|
-
|
-
|
3,958
|
3,929
|
3,879
|
2,570
|
483
|
683
|
740
|
1,260
|
2,828
|
5,154
|
5,033
|
4,093
|
2,545
|
1,791
|
2,905
|
2,665
|
2,856
|
3,203
|
4,897
|
5,307
|
3,234
|
5,582
|
|
固定負債合計
|
-
|
366
|
613
|
453
|
324
|
234
|
265
|
225
|
208
|
222
|
519
|
479
|
229
|
2,224
|
2,229
|
1,709
|
1,714
|
602
|
389
|
351
|
345
|
4,303
|
4,274
|
4,232
|
2,919
|
792
|
975
|
1,017
|
1,525
|
3,115
|
5,453
|
5,314
|
4,406
|
2,811
|
2,035
|
3,153
|
2,960
|
3,166
|
3,507
|
5,203
|
5,609
|
3,546
|
5,893
|
|
総負債
|
-
|
3,531
|
6,122
|
5,363
|
5,072
|
4,825
|
4,450
|
3,977
|
4,658
|
5,219
|
7,474
|
8,909
|
8,887
|
10,029
|
9,364
|
7,869
|
8,618
|
7,598
|
9,524
|
9,399
|
10,228
|
12,071
|
11,973
|
10,004
|
8,436
|
8,332
|
9,609
|
9,749
|
9,679
|
11,986
|
16,622
|
17,921
|
18,064
|
18,944
|
18,412
|
18,899
|
18,354
|
18,163
|
17,173
|
20,349
|
17,712
|
18,471
|
21,832
|
|
資本金及び資本剰余金
|
-
|
1,283
|
1,380
|
1,380
|
1,383
|
1,399
|
1,401
|
1,401
|
1,404
|
1,505
|
1,532
|
1,537
|
1,556
|
1,562
|
1,582
|
1,582
|
1,582
|
1,582
|
1,589
|
1,589
|
1,597
|
1,597
|
1,597
|
1,597
|
1,597
|
1,600
|
1,602
|
1,602
|
1,603
|
1,608
|
1,610
|
1,630
|
1,684
|
1,685
|
1,685
|
1,685
|
1,685
|
1,691
|
1,695
|
1,695
|
1,695
|
1,697
|
1,701
|
|
利益剰余金
|
-
|
3,978
|
4,035
|
4,654
|
4,682
|
4,841
|
4,913
|
5,451
|
5,221
|
5,614
|
5,646
|
6,464
|
6,317
|
6,749
|
6,690
|
7,320
|
7,031
|
7,616
|
7,568
|
8,302
|
8,174
|
8,289
|
8,200
|
8,465
|
8,577
|
8,656
|
8,802
|
8,863
|
9,024
|
9,362
|
9,558
|
9,709
|
10,164
|
10,420
|
10,807
|
10,664
|
10,720
|
10,965
|
11,317
|
11,310
|
12,279
|
12,514
|
12,590
|
|
株主資本
|
3,868
|
5,262
|
5,415
|
6,034
|
6,069
|
6,245
|
6,319
|
6,856
|
6,630
|
7,124
|
7,183
|
8,006
|
7,878
|
8,315
|
8,277
|
8,908
|
8,618
|
9,204
|
9,162
|
9,895
|
9,776
|
9,891
|
9,801
|
10,067
|
10,070
|
10,093
|
10,240
|
10,302
|
10,464
|
10,693
|
10,886
|
11,056
|
11,563
|
11,833
|
12,220
|
12,077
|
12,133
|
12,397
|
12,767
|
12,759
|
13,641
|
13,778
|
13,876
|