|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,733
|
4,030
|
4,160
|
3,250
|
3,544
|
3,407
|
3,977
|
3,870
|
4,301
|
4,091
|
4,701
|
4,254
|
4,853
|
4,771
|
5,171
|
4,618
|
4,461
|
4,115
|
4,105
|
3,564
|
4,705
|
4,569
|
5,395
|
5,128
|
5,998
|
5,788
|
7,279
|
7,203
|
7,371
|
7,368
|
7,424
|
6,467
|
6,955
|
6,416
|
6,900
|
6,482
|
7,166
|
6,919
|
7,556
|
5,802
|
6,838
|
6,039
|
|
売掛金
|
-
|
-
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,319
|
4,443
|
4,962
|
3,588
|
3,973
|
3,901
|
4,503
|
4,394
|
5,172
|
4,976
|
6,632
|
6,503
|
7,506
|
7,266
|
8,758
|
8,348
|
8,214
|
8,048
|
8,320
|
8,362
|
8,778
|
8,622
|
9,369
|
9,373
|
10,212
|
10,404
|
11,233
|
11,199
|
11,208
|
10,847
|
11,270
|
10,209
|
10,731
|
10,146
|
10,927
|
10,844
|
11,264
|
10,963
|
11,833
|
10,169
|
10,853
|
9,892
|
|
有形固定資産
|
-
|
2,262
|
2,822
|
4,640
|
4,618
|
4,597
|
4,591
|
4,568
|
4,547
|
4,239
|
4,219
|
3,193
|
3,176
|
3,157
|
3,108
|
2,448
|
2,437
|
2,424
|
2,415
|
2,401
|
2,391
|
3,103
|
3,087
|
3,135
|
3,143
|
3,126
|
4,736
|
4,851
|
4,836
|
5,237
|
5,210
|
5,185
|
5,718
|
5,764
|
5,793
|
5,621
|
5,646
|
5,692
|
5,735
|
5,418
|
5,405
|
5,376
|
5,386
|
|
投資有価証券
|
-
|
10
|
-
|
10
|
10
|
10
|
10
|
0
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
567
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,587
|
3,169
|
5,035
|
5,004
|
4,966
|
4,950
|
4,903
|
4,878
|
4,569
|
4,552
|
3,592
|
3,574
|
3,664
|
3,622
|
2,960
|
3,025
|
3,051
|
3,003
|
3,536
|
3,497
|
4,304
|
4,279
|
4,034
|
4,004
|
3,807
|
6,152
|
6,174
|
6,125
|
6,600
|
6,631
|
6,706
|
7,208
|
7,342
|
7,347
|
7,225
|
7,228
|
7,339
|
7,354
|
6,902
|
6,876
|
6,988
|
7,026
|
|
総資産
|
-
|
6,906
|
7,613
|
9,996
|
8,592
|
8,939
|
8,851
|
9,407
|
9,272
|
9,741
|
9,528
|
10,224
|
10,077
|
11,170
|
10,888
|
11,718
|
11,374
|
11,265
|
11,050
|
11,856
|
11,859
|
13,082
|
12,901
|
13,403
|
13,377
|
14,020
|
16,556
|
17,407
|
17,323
|
17,808
|
17,478
|
17,976
|
17,417
|
18,073
|
17,493
|
18,152
|
18,072
|
18,604
|
18,316
|
18,735
|
17,045
|
17,841
|
16,919
|
|
買掛金
|
-
|
-
|
183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
125
|
-
|
-
|
-
|
47
|
-
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
90
|
206
|
240
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
306
|
170
|
170
|
169
|
152
|
134
|
117
|
99
|
175
|
175
|
175
|
175
|
175
|
739
|
739
|
739
|
739
|
724
|
670
|
647
|
635
|
635
|
635
|
635
|
635
|
1,069
|
946
|
809
|
681
|
117
|
|
流動負債合計
|
-
|
1,461
|
1,586
|
2,334
|
2,115
|
2,119
|
2,045
|
2,329
|
2,139
|
2,264
|
2,069
|
2,354
|
2,199
|
2,612
|
2,405
|
2,776
|
2,464
|
2,533
|
2,355
|
2,823
|
2,803
|
2,988
|
2,839
|
3,277
|
3,297
|
3,236
|
4,096
|
4,714
|
4,627
|
4,879
|
4,693
|
5,321
|
4,816
|
5,198
|
4,779
|
5,121
|
5,255
|
5,422
|
5,809
|
6,400
|
5,675
|
6,004
|
5,088
|
|
長期借入金
|
-
|
719
|
826
|
1,694
|
1,483
|
1,421
|
1,359
|
1,301
|
1,236
|
1,174
|
1,116
|
1,054
|
992
|
1,171
|
928
|
885
|
843
|
818
|
785
|
768
|
735
|
1,387
|
1,343
|
1,308
|
1,255
|
1,211
|
3,289
|
3,113
|
2,919
|
2,734
|
2,564
|
2,324
|
2,165
|
2,003
|
1,847
|
1,688
|
1,529
|
1,370
|
774
|
759
|
733
|
700
|
669
|
|
固定負債合計
|
-
|
2,489
|
2,684
|
3,940
|
3,754
|
3,727
|
3,667
|
3,597
|
3,552
|
3,472
|
3,412
|
3,347
|
3,281
|
3,479
|
3,216
|
3,178
|
3,154
|
3,139
|
3,066
|
3,066
|
3,053
|
3,717
|
3,728
|
3,715
|
3,661
|
3,668
|
6,064
|
5,931
|
5,736
|
5,540
|
5,339
|
5,052
|
4,911
|
4,725
|
4,560
|
4,388
|
4,275
|
4,093
|
3,419
|
3,000
|
3,009
|
2,975
|
2,920
|
|
総負債
|
-
|
3,950
|
4,270
|
6,274
|
5,870
|
5,847
|
5,712
|
5,927
|
5,692
|
5,736
|
5,482
|
5,702
|
5,480
|
6,092
|
5,622
|
5,954
|
5,618
|
5,672
|
5,421
|
5,889
|
5,855
|
6,704
|
6,567
|
6,992
|
6,958
|
6,905
|
10,160
|
10,645
|
10,363
|
10,419
|
10,032
|
10,373
|
9,727
|
9,923
|
9,339
|
9,509
|
9,531
|
9,515
|
9,228
|
9,400
|
8,684
|
8,979
|
8,008
|
|
資本金及び資本剰余金
|
-
|
637
|
702
|
760
|
784
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
832
|
832
|
832
|
832
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
833
|
833
|
833
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
831
|
833
|
833
|
833
|
833
|
831
|
831
|
|
利益剰余金
|
-
|
2,289
|
2,621
|
2,952
|
3,115
|
3,444
|
3,492
|
3,833
|
3,932
|
4,356
|
4,397
|
4,873
|
4,948
|
5,425
|
5,613
|
6,101
|
6,103
|
6,514
|
6,550
|
6,887
|
6,924
|
7,270
|
7,210
|
7,284
|
7,292
|
7,979
|
7,235
|
7,684
|
7,882
|
8,273
|
8,291
|
8,451
|
8,538
|
8,917
|
8,892
|
9,380
|
9,278
|
9,747
|
9,734
|
10,268
|
10,299
|
9,245
|
9,251
|
|
株主資本
|
2,333
|
2,955
|
3,342
|
3,723
|
2,722
|
3,091
|
3,139
|
3,480
|
3,580
|
4,005
|
4,046
|
4,522
|
4,597
|
5,078
|
5,266
|
5,764
|
5,756
|
5,593
|
5,629
|
5,967
|
6,003
|
6,378
|
6,334
|
6,411
|
6,419
|
7,115
|
6,396
|
6,762
|
6,961
|
7,389
|
7,447
|
7,603
|
7,690
|
8,150
|
8,155
|
8,643
|
8,541
|
9,088
|
9,088
|
9,335
|
8,361
|
8,862
|
8,910
|