売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
58,498 |
13.5% |
| 2024/12 |
58,988 |
13.4% |
| 2023/12 |
57,353 |
12.3% |
| 2022/12 |
56,228 |
11.6% |
| 2021/12 |
53,416 |
10.7% |
| 2020/12 |
47,203 |
10.4% |
| 2019/12 |
43,302 |
11.2% |
| 2018/12 |
43,112 |
11.9% |
| 2017/12 |
40,510 |
11.1% |
| 2016/12 |
39,147 |
10.4% |
| 2015/12 |
34,854 |
10.1% |
| 2014/12 |
29,993 |
9.7% |
| 2013/12 |
26,847 |
- |
| 2012/12 |
23,552 |
- |
| 2011/12 |
19,544 |
- |
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
2,635 |
4.5% |
| 2024/12 |
2,722 |
4.6% |
| 2023/12 |
2,576 |
4.5% |
| 2022/12 |
2,387 |
4.2% |
| 2021/12 |
2,300 |
4.3% |
| 2020/12 |
2,064 |
4.4% |
| 2019/12 |
2,203 |
5.1% |
| 2018/12 |
2,856 |
6.6% |
| 2017/12 |
2,454 |
6.1% |
| 2016/12 |
2,127 |
5.4% |
| 2015/12 |
1,706 |
4.9% |
| 2014/12 |
1,328 |
4.4% |
|
(単位:百万円)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
19,544
|
23,552
|
26,847
|
29,993
|
34,854
|
39,147
|
40,510
|
43,112
|
43,302
|
47,203
|
53,416
|
56,228
|
57,353
|
58,988
|
58,498
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
13.2
|
5.3
|
2
|
2.9
|
-0.8
|
|
売上原価
|
-
|
-
|
-
|
27,071
|
31,340
|
35,080
|
36,022
|
37,961
|
38,452
|
42,307
|
47,721
|
49,690
|
50,288
|
51,111
|
50,610
|
|
売上総利益
|
-
|
-
|
-
|
2,922
|
3,514
|
4,067
|
4,489
|
5,152
|
4,851
|
4,896
|
5,695
|
6,538
|
7,066
|
7,877
|
7,888
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
10.7
|
11.6
|
12.3
|
13.4
|
13.5
|
|
営業費用
|
-
|
-
|
-
|
1,594
|
1,807
|
1,939
|
2,034
|
2,296
|
2,648
|
2,832
|
3,395
|
4,151
|
4,489
|
5,155
|
5,253
|
|
営業利益
|
-
|
-
|
-
|
1,327
|
1,706
|
2,126
|
2,454
|
2,856
|
2,203
|
2,063
|
2,300
|
2,387
|
2,576
|
2,722
|
2,635
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
4.3
|
4.2
|
4.5
|
4.6
|
4.5
|
|
経常(税引前)利益
|
611
|
854
|
1,038
|
1,311
|
1,709
|
2,110
|
2,454
|
2,855
|
2,213
|
2,063
|
2,306
|
2,402
|
2,584
|
2,727
|
2,645
|
|
経常(税引前)利益率(%)
|
3.1
|
3.6
|
3.9
|
4.4
|
4.9
|
5.4
|
6.1
|
6.6
|
5.1
|
4.4
|
4.3
|
4.3
|
4.5
|
4.6
|
4.5
|
|
法人税等合計
|
-
|
-
|
-
|
522
|
637
|
713
|
785
|
905
|
705
|
521
|
852
|
784
|
762
|
834
|
922
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
37.0
|
32.7
|
29.5
|
30.6
|
34.9
|
|
純利益
|
341
|
489
|
635
|
789
|
1,097
|
1,397
|
1,668
|
1,946
|
1,506
|
1,080
|
1,161
|
1,590
|
1,817
|
1,831
|
2,552
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
2.2
|
2.8
|
3.2
|
3.1
|
4.4
|
|
一株あたり利益
|
22.82
|
27.9
|
34.95
|
43.06
|
58.69
|
76.74
|
92.04
|
107.36
|
84.49
|
61.32
|
65.8
|
90.23
|
102.7
|
103.28
|
107.24
|
|
希薄化後一株あたり利益
|
20.41
|
26.87
|
34.48
|
42.31
|
57.92
|
76.59
|
-
|
107.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
42
|
44
|
48
|
51
|
55
|
60
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
2,419
|
2,507
|
2,711
|
2,866
|
2,818
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
4.5
|
4.5
|
4.7
|
4.9
|
4.8
|