|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
4,470
|
4,459
|
3,178
|
3,913
|
2,998
|
5,518
|
3,810
|
4,112
|
3,361
|
6,586
|
6,120
|
9,973
|
8,418
|
10,970
|
9,818
|
7,842
|
9,120
|
10,306
|
9,397
|
4,536
|
4,455
|
4,491
|
3,756
|
5,307
|
3,672
|
1,028
|
1,558
|
2,341
|
1,352
|
1,963
|
2,144
|
2,851
|
2,277
|
4,744
|
3,139
|
2,671
|
4,836
|
4,495
|
4,421
|
6,236
|
6,401
|
11,761
|
9,958
|
|
流動資産合計
|
-
|
25,193
|
21,049
|
20,015
|
21,019
|
21,422
|
25,632
|
26,765
|
28,515
|
30,822
|
31,173
|
32,655
|
39,999
|
44,610
|
42,251
|
46,297
|
50,404
|
52,300
|
48,479
|
49,896
|
46,894
|
44,080
|
42,162
|
33,534
|
35,343
|
32,337
|
31,852
|
32,757
|
33,947
|
35,535
|
39,671
|
35,424
|
38,999
|
43,272
|
32,235
|
38,893
|
41,490
|
43,220
|
47,505
|
48,027
|
41,026
|
55,961
|
39,627
|
37,341
|
|
有形固定資産
|
-
|
526
|
589
|
578
|
567
|
248
|
243
|
232
|
225
|
218
|
241
|
233
|
1,696
|
1,680
|
1,735
|
2,024
|
2,134
|
2,161
|
2,186
|
2,091
|
2,096
|
2,080
|
1,539
|
1,534
|
1,515
|
1,508
|
51
|
60
|
58
|
63
|
56
|
54
|
51
|
62
|
59
|
69
|
73
|
68
|
59
|
57
|
53
|
263
|
313
|
331
|
|
投資有価証券
|
-
|
76
|
172
|
157
|
167
|
357
|
357
|
350
|
409
|
389
|
409
|
413
|
517
|
563
|
610
|
661
|
528
|
576
|
567
|
587
|
539
|
448
|
453
|
490
|
526
|
565
|
364
|
228
|
181
|
21
|
4
|
4
|
4
|
4
|
304
|
305
|
744
|
745
|
660
|
512
|
512
|
13
|
13
|
13
|
|
固定資産合計
|
-
|
938
|
1,121
|
1,067
|
1,081
|
1,143
|
1,169
|
1,190
|
1,280
|
1,245
|
1,459
|
1,808
|
3,408
|
3,442
|
3,639
|
4,441
|
4,669
|
4,661
|
4,867
|
4,915
|
5,144
|
4,957
|
4,142
|
3,907
|
3,506
|
3,355
|
1,150
|
1,087
|
911
|
750
|
702
|
646
|
636
|
528
|
1,008
|
895
|
1,290
|
1,656
|
1,496
|
1,328
|
1,332
|
1,101
|
843
|
995
|
|
総資産
|
-
|
26,132
|
22,170
|
21,082
|
22,101
|
22,566
|
26,802
|
27,955
|
29,796
|
32,067
|
32,633
|
34,463
|
43,407
|
48,052
|
45,890
|
50,738
|
55,073
|
56,961
|
53,346
|
54,811
|
52,038
|
49,037
|
46,304
|
37,440
|
38,850
|
35,692
|
33,003
|
33,844
|
34,859
|
36,286
|
40,373
|
36,070
|
39,635
|
43,800
|
33,244
|
39,789
|
42,780
|
44,877
|
49,002
|
49,355
|
42,358
|
57,063
|
40,471
|
38,336
|
|
短期借入金
|
-
|
2,660
|
2,254
|
2,742
|
2,385
|
2,588
|
4,689
|
5,194
|
4,571
|
3,676
|
5,339
|
4,876
|
9,066
|
9,540
|
8,060
|
8,251
|
7,514
|
8,846
|
6,825
|
7,561
|
7,631
|
7,735
|
7,921
|
5,046
|
3,261
|
4,178
|
2,492
|
3,674
|
5,122
|
6,297
|
8,988
|
15,546
|
19,504
|
20,008
|
10,946
|
11,394
|
15,727
|
9,570
|
11,753
|
7,348
|
5,066
|
19,452
|
5,019
|
2,545
|
|
一年内返済予定の長期借入金
|
-
|
8,904
|
5,686
|
5,687
|
5,951
|
4,562
|
4,844
|
5,861
|
7,133
|
7,837
|
6,324
|
6,395
|
7,600
|
9,036
|
8,026
|
9,676
|
16,915
|
15,706
|
11,660
|
14,631
|
16,874
|
15,215
|
13,274
|
11,604
|
11,074
|
11,368
|
4,367
|
3,570
|
2,361
|
1,420
|
2,541
|
5,503
|
6,627
|
7,388
|
8,574
|
12,088
|
11,462
|
10,498
|
7,963
|
3,840
|
4,748
|
7,977
|
10,408
|
11,123
|
|
流動負債合計
|
-
|
16,502
|
11,204
|
11,173
|
10,538
|
8,787
|
12,261
|
12,689
|
13,815
|
13,818
|
14,088
|
12,964
|
19,427
|
22,713
|
20,426
|
20,872
|
27,922
|
28,430
|
23,162
|
25,597
|
27,056
|
25,144
|
25,310
|
18,904
|
17,636
|
17,726
|
8,269
|
8,709
|
9,186
|
11,691
|
15,160
|
25,074
|
29,545
|
30,046
|
22,977
|
28,408
|
29,446
|
23,036
|
24,164
|
18,355
|
11,575
|
30,930
|
20,400
|
17,429
|
|
長期借入金
|
-
|
3,709
|
4,691
|
4,106
|
4,970
|
6,928
|
7,190
|
8,202
|
8,882
|
11,150
|
10,645
|
14,056
|
16,397
|
18,197
|
15,248
|
20,413
|
18,394
|
19,815
|
19,560
|
20,010
|
16,207
|
15,334
|
13,985
|
11,874
|
12,483
|
10,655
|
19,125
|
19,593
|
20,126
|
20,522
|
21,152
|
6,913
|
5,976
|
8,249
|
3,164
|
3,943
|
5,384
|
13,378
|
15,259
|
21,576
|
20,611
|
17,750
|
8,970
|
10,810
|
|
固定負債合計
|
-
|
3,769
|
4,983
|
4,349
|
5,189
|
7,255
|
7,801
|
8,773
|
9,390
|
11,604
|
11,034
|
14,510
|
17,033
|
18,726
|
16,144
|
21,354
|
19,247
|
20,844
|
20,622
|
21,012
|
17,439
|
17,742
|
16,590
|
14,335
|
14,822
|
12,990
|
21,455
|
21,786
|
22,281
|
21,017
|
21,616
|
7,320
|
6,344
|
10,102
|
4,975
|
5,718
|
7,130
|
14,991
|
16,881
|
23,178
|
22,212
|
17,867
|
9,218
|
10,960
|
|
総負債
|
-
|
20,270
|
16,187
|
15,521
|
15,727
|
16,042
|
20,062
|
21,462
|
23,205
|
25,422
|
25,121
|
27,475
|
36,461
|
41,440
|
36,570
|
42,226
|
47,169
|
49,274
|
43,784
|
46,609
|
44,495
|
42,886
|
41,900
|
33,239
|
32,458
|
30,716
|
29,724
|
30,495
|
31,467
|
32,708
|
36,776
|
32,395
|
35,888
|
40,148
|
27,951
|
34,126
|
36,575
|
38,027
|
41,045
|
41,533
|
33,787
|
48,797
|
29,618
|
28,390
|
|
資本金及び資本剰余金
|
-
|
1,720
|
1,724
|
1,724
|
1,724
|
1,725
|
1,731
|
1,734
|
1,734
|
1,734
|
1,734
|
1,735
|
1,741
|
1,748
|
1,755
|
1,755
|
1,755
|
1,755
|
1,755
|
1,774
|
1,795
|
1,795
|
1,795
|
1,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,795
|
4,794
|
4,794
|
|
利益剰余金
|
-
|
4,056
|
4,168
|
3,748
|
4,552
|
4,706
|
4,915
|
4,655
|
4,714
|
4,768
|
5,637
|
5,110
|
5,047
|
4,716
|
7,414
|
6,593
|
6,077
|
5,824
|
7,706
|
6,321
|
5,646
|
4,326
|
2,526
|
2,354
|
1,513
|
65
|
-1,564
|
-1,480
|
-1,410
|
-1,182
|
-1,100
|
-1,025
|
-945
|
-1,035
|
647
|
1,015
|
1,557
|
2,202
|
3,362
|
3,226
|
3,977
|
3,669
|
6,225
|
5,317
|
|
株主資本
|
4,997
|
5,862
|
5,984
|
5,561
|
6,375
|
6,523
|
6,740
|
6,493
|
6,591
|
6,645
|
7,512
|
6,988
|
6,946
|
6,612
|
9,320
|
8,512
|
7,905
|
7,687
|
9,562
|
8,201
|
7,543
|
6,150
|
4,404
|
4,201
|
6,391
|
4,976
|
3,279
|
3,349
|
3,391
|
3,578
|
3,597
|
3,675
|
3,747
|
3,652
|
5,292
|
5,663
|
6,205
|
6,849
|
7,957
|
7,821
|
8,571
|
8,265
|
10,853
|
9,946
|