THEグローバル社【3271】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 4,470 4,459 3,178 3,913 2,998 5,518 3,810 4,112 3,361 6,586 6,120 9,973 8,418 10,970 9,818 7,842 9,120 10,306 9,397 4,536 4,455 4,491 3,756 5,307 3,672 1,028 1,558 2,341 1,352 1,963 2,144 2,851 2,277 4,744 3,139 2,671 4,836 4,495 4,421 6,236 6,401 11,761 9,958
流動資産合計 - 25,193 21,049 20,015 21,019 21,422 25,632 26,765 28,515 30,822 31,173 32,655 39,999 44,610 42,251 46,297 50,404 52,300 48,479 49,896 46,894 44,080 42,162 33,534 35,343 32,337 31,852 32,757 33,947 35,535 39,671 35,424 38,999 43,272 32,235 38,893 41,490 43,220 47,505 48,027 41,026 55,961 39,627 37,341
有形固定資産 - 526 589 578 567 248 243 232 225 218 241 233 1,696 1,680 1,735 2,024 2,134 2,161 2,186 2,091 2,096 2,080 1,539 1,534 1,515 1,508 51 60 58 63 56 54 51 62 59 69 73 68 59 57 53 263 313 331
投資有価証券 - 76 172 157 167 357 357 350 409 389 409 413 517 563 610 661 528 576 567 587 539 448 453 490 526 565 364 228 181 21 4 4 4 4 304 305 744 745 660 512 512 13 13 13
固定資産合計 - 938 1,121 1,067 1,081 1,143 1,169 1,190 1,280 1,245 1,459 1,808 3,408 3,442 3,639 4,441 4,669 4,661 4,867 4,915 5,144 4,957 4,142 3,907 3,506 3,355 1,150 1,087 911 750 702 646 636 528 1,008 895 1,290 1,656 1,496 1,328 1,332 1,101 843 995
総資産 - 26,132 22,170 21,082 22,101 22,566 26,802 27,955 29,796 32,067 32,633 34,463 43,407 48,052 45,890 50,738 55,073 56,961 53,346 54,811 52,038 49,037 46,304 37,440 38,850 35,692 33,003 33,844 34,859 36,286 40,373 36,070 39,635 43,800 33,244 39,789 42,780 44,877 49,002 49,355 42,358 57,063 40,471 38,336
短期借入金 - 2,660 2,254 2,742 2,385 2,588 4,689 5,194 4,571 3,676 5,339 4,876 9,066 9,540 8,060 8,251 7,514 8,846 6,825 7,561 7,631 7,735 7,921 5,046 3,261 4,178 2,492 3,674 5,122 6,297 8,988 15,546 19,504 20,008 10,946 11,394 15,727 9,570 11,753 7,348 5,066 19,452 5,019 2,545
一年内返済予定の長期借入金 - 8,904 5,686 5,687 5,951 4,562 4,844 5,861 7,133 7,837 6,324 6,395 7,600 9,036 8,026 9,676 16,915 15,706 11,660 14,631 16,874 15,215 13,274 11,604 11,074 11,368 4,367 3,570 2,361 1,420 2,541 5,503 6,627 7,388 8,574 12,088 11,462 10,498 7,963 3,840 4,748 7,977 10,408 11,123
流動負債合計 - 16,502 11,204 11,173 10,538 8,787 12,261 12,689 13,815 13,818 14,088 12,964 19,427 22,713 20,426 20,872 27,922 28,430 23,162 25,597 27,056 25,144 25,310 18,904 17,636 17,726 8,269 8,709 9,186 11,691 15,160 25,074 29,545 30,046 22,977 28,408 29,446 23,036 24,164 18,355 11,575 30,930 20,400 17,429
長期借入金 - 3,709 4,691 4,106 4,970 6,928 7,190 8,202 8,882 11,150 10,645 14,056 16,397 18,197 15,248 20,413 18,394 19,815 19,560 20,010 16,207 15,334 13,985 11,874 12,483 10,655 19,125 19,593 20,126 20,522 21,152 6,913 5,976 8,249 3,164 3,943 5,384 13,378 15,259 21,576 20,611 17,750 8,970 10,810
固定負債合計 - 3,769 4,983 4,349 5,189 7,255 7,801 8,773 9,390 11,604 11,034 14,510 17,033 18,726 16,144 21,354 19,247 20,844 20,622 21,012 17,439 17,742 16,590 14,335 14,822 12,990 21,455 21,786 22,281 21,017 21,616 7,320 6,344 10,102 4,975 5,718 7,130 14,991 16,881 23,178 22,212 17,867 9,218 10,960
総負債 - 20,270 16,187 15,521 15,727 16,042 20,062 21,462 23,205 25,422 25,121 27,475 36,461 41,440 36,570 42,226 47,169 49,274 43,784 46,609 44,495 42,886 41,900 33,239 32,458 30,716 29,724 30,495 31,467 32,708 36,776 32,395 35,888 40,148 27,951 34,126 36,575 38,027 41,045 41,533 33,787 48,797 29,618 28,390
資本金及び資本剰余金 - 1,720 1,724 1,724 1,724 1,725 1,731 1,734 1,734 1,734 1,734 1,735 1,741 1,748 1,755 1,755 1,755 1,755 1,755 1,774 1,795 1,795 1,795 1,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,795 4,794 4,794
利益剰余金 - 4,056 4,168 3,748 4,552 4,706 4,915 4,655 4,714 4,768 5,637 5,110 5,047 4,716 7,414 6,593 6,077 5,824 7,706 6,321 5,646 4,326 2,526 2,354 1,513 65 -1,564 -1,480 -1,410 -1,182 -1,100 -1,025 -945 -1,035 647 1,015 1,557 2,202 3,362 3,226 3,977 3,669 6,225 5,317
株主資本 4,997 5,862 5,984 5,561 6,375 6,523 6,740 6,493 6,591 6,645 7,512 6,988 6,946 6,612 9,320 8,512 7,905 7,687 9,562 8,201 7,543 6,150 4,404 4,201 6,391 4,976 3,279 3,349 3,391 3,578 3,597 3,675 3,747 3,652 5,292 5,663 6,205 6,849 7,957 7,821 8,571 8,265 10,853 9,946