|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
884
|
804
|
686
|
985
|
1,708
|
1,796
|
1,730
|
1,526
|
1,985
|
1,746
|
1,450
|
1,152
|
1,338
|
1,248
|
893
|
649
|
888
|
691
|
898
|
729
|
807
|
692
|
821
|
600
|
824
|
590
|
1,126
|
719
|
352
|
383
|
828
|
524
|
720
|
1,270
|
1,535
|
1,092
|
979
|
1,083
|
1,837
|
1,032
|
1,192
|
1,513
|
|
有価証券
|
-
|
304
|
329
|
328
|
353
|
324
|
326
|
323
|
332
|
348
|
351
|
347
|
351
|
384
|
410
|
403
|
392
|
389
|
396
|
507
|
489
|
360
|
366
|
337
|
357
|
341
|
344
|
339
|
421
|
339
|
348
|
352
|
447
|
347
|
337
|
343
|
387
|
363
|
372
|
388
|
406
|
386
|
388
|
|
流動資産合計
|
-
|
1,725
|
3,035
|
2,534
|
2,956
|
2,777
|
2,758
|
2,606
|
3,121
|
3,044
|
2,853
|
2,868
|
3,030
|
3,172
|
2,736
|
2,485
|
2,325
|
2,453
|
2,457
|
3,357
|
3,083
|
2,910
|
2,948
|
2,761
|
2,629
|
2,495
|
2,284
|
2,494
|
2,097
|
2,301
|
3,168
|
3,793
|
3,887
|
4,910
|
4,812
|
4,796
|
4,550
|
4,763
|
5,546
|
4,909
|
5,664
|
6,350
|
6,572
|
|
有形固定資産
|
-
|
173
|
371
|
371
|
370
|
371
|
370
|
370
|
423
|
422
|
423
|
422
|
422
|
421
|
421
|
421
|
420
|
420
|
424
|
425
|
424
|
428
|
427
|
427
|
434
|
433
|
432
|
426
|
425
|
424
|
423
|
422
|
421
|
420
|
420
|
419
|
419
|
419
|
418
|
420
|
419
|
418
|
418
|
|
投資有価証券
|
-
|
94
|
106
|
104
|
81
|
87
|
82
|
87
|
89
|
91
|
99
|
99
|
107
|
113
|
111
|
111
|
108
|
106
|
104
|
108
|
95
|
103
|
103
|
106
|
118
|
144
|
138
|
133
|
125
|
103
|
99
|
103
|
104
|
118
|
146
|
172
|
161
|
250
|
254
|
222
|
227
|
176
|
189
|
|
固定資産合計
|
-
|
372
|
589
|
576
|
542
|
538
|
532
|
537
|
591
|
593
|
605
|
599
|
609
|
620
|
617
|
654
|
649
|
647
|
648
|
660
|
705
|
713
|
738
|
985
|
783
|
834
|
981
|
777
|
771
|
801
|
817
|
779
|
781
|
793
|
816
|
858
|
843
|
932
|
907
|
884
|
893
|
836
|
845
|
|
総資産
|
-
|
2,097
|
3,624
|
3,110
|
3,499
|
3,316
|
3,291
|
3,143
|
3,713
|
3,638
|
3,459
|
3,468
|
3,640
|
3,793
|
3,354
|
3,139
|
2,975
|
3,101
|
3,105
|
4,017
|
3,788
|
3,623
|
3,686
|
3,747
|
3,413
|
3,330
|
3,265
|
3,276
|
2,875
|
3,111
|
3,995
|
4,584
|
4,682
|
5,721
|
5,644
|
5,670
|
5,409
|
5,711
|
6,467
|
5,806
|
6,569
|
7,198
|
7,428
|
|
短期借入金
|
-
|
330
|
1,138
|
663
|
1,043
|
458
|
550
|
450
|
1,035
|
645
|
580
|
654
|
913
|
889
|
782
|
652
|
605
|
731
|
795
|
1,077
|
1,021
|
818
|
374
|
324
|
268
|
237
|
170
|
153
|
143
|
225
|
913
|
1,130
|
1,319
|
1,458
|
380
|
519
|
1,029
|
1,111
|
1,425
|
563
|
1,276
|
1,318
|
1,367
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
25
|
20
|
14
|
8
|
1
|
-
|
-
|
-
|
6
|
6
|
23
|
39
|
39
|
33
|
33
|
33
|
33
|
33
|
30
|
50
|
34
|
26
|
20
|
152
|
153
|
154
|
154
|
161
|
167
|
167
|
168
|
171
|
|
流動負債合計
|
-
|
555
|
1,466
|
1,025
|
1,394
|
857
|
917
|
799
|
1,452
|
1,032
|
918
|
989
|
1,223
|
1,240
|
883
|
753
|
700
|
845
|
888
|
1,304
|
1,184
|
1,024
|
541
|
527
|
452
|
408
|
340
|
737
|
359
|
406
|
1,112
|
1,420
|
1,528
|
2,591
|
1,586
|
1,597
|
1,464
|
1,658
|
2,334
|
1,297
|
2,187
|
1,867
|
2,014
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
14
|
8
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
184
|
183
|
212
|
836
|
826
|
641
|
631
|
623
|
15
|
6
|
251
|
489
|
492
|
488
|
483
|
1,256
|
1,217
|
1,179
|
1,140
|
1,262
|
1,415
|
1,374
|
2,341
|
2,364
|
|
固定負債合計
|
-
|
18
|
101
|
98
|
85
|
85
|
81
|
80
|
100
|
91
|
86
|
78
|
75
|
71
|
69
|
67
|
66
|
61
|
60
|
263
|
257
|
245
|
867
|
853
|
666
|
653
|
643
|
41
|
25
|
263
|
499
|
502
|
516
|
489
|
1,271
|
1,228
|
1,189
|
1,186
|
1,306
|
1,455
|
1,428
|
2,387
|
2,422
|
|
総負債
|
-
|
573
|
1,568
|
1,123
|
1,479
|
942
|
999
|
880
|
1,552
|
1,123
|
1,004
|
1,067
|
1,299
|
1,311
|
952
|
821
|
767
|
906
|
949
|
1,567
|
1,442
|
1,269
|
1,409
|
1,381
|
1,118
|
1,062
|
983
|
778
|
385
|
670
|
1,611
|
1,922
|
2,044
|
3,080
|
2,857
|
2,826
|
2,653
|
2,845
|
3,640
|
2,752
|
3,615
|
4,255
|
4,437
|
|
資本金及び資本剰余金
|
-
|
1,748
|
1,824
|
1,824
|
1,824
|
1,824
|
1,824
|
1,824
|
1,824
|
1,832
|
1,834
|
1,834
|
1,834
|
1,834
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,848
|
1,851
|
1,851
|
1,851
|
1,851
|
1,853
|
1,853
|
1,853
|
1,853
|
1,853
|
1,853
|
1,853
|
1,855
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
|
利益剰余金
|
-
|
-254
|
183
|
119
|
151
|
516
|
436
|
406
|
295
|
639
|
571
|
519
|
453
|
596
|
513
|
433
|
323
|
308
|
267
|
479
|
367
|
457
|
376
|
467
|
378
|
339
|
356
|
581
|
525
|
546
|
492
|
770
|
684
|
742
|
882
|
915
|
818
|
884
|
837
|
1,078
|
981
|
1,008
|
1,048
|
|
株主資本
|
1,261
|
1,523
|
2,056
|
1,986
|
2,019
|
2,373
|
2,292
|
2,263
|
2,160
|
2,514
|
2,455
|
2,400
|
2,341
|
2,481
|
2,402
|
2,318
|
2,208
|
2,194
|
2,155
|
2,449
|
2,346
|
2,353
|
2,277
|
2,365
|
2,294
|
2,267
|
2,281
|
2,497
|
2,490
|
2,440
|
2,383
|
2,662
|
2,637
|
2,641
|
2,787
|
2,844
|
2,756
|
2,865
|
2,826
|
3,054
|
2,953
|
2,942
|
2,991
|