|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
928
|
729
|
847
|
817
|
791
|
645
|
776
|
456
|
588
|
541
|
676
|
445
|
747
|
491
|
733
|
467
|
281
|
848
|
731
|
364
|
769
|
680
|
830
|
548
|
726
|
462
|
703
|
368
|
521
|
378
|
1,644
|
1,129
|
1,448
|
1,293
|
1,170
|
925
|
842
|
659
|
1,608
|
828
|
1,037
|
848
|
|
有価証券
|
-
|
50
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,147
|
1,242
|
1,287
|
1,238
|
1,298
|
1,469
|
1,572
|
1,509
|
1,797
|
1,809
|
2,537
|
2,722
|
3,195
|
3,370
|
3,761
|
4,079
|
4,113
|
4,275
|
4,243
|
4,104
|
4,421
|
4,362
|
4,389
|
4,270
|
3,780
|
3,654
|
3,689
|
3,597
|
3,611
|
3,660
|
4,258
|
3,880
|
3,814
|
3,906
|
3,980
|
3,645
|
3,607
|
3,596
|
4,405
|
5,035
|
5,272
|
5,453
|
|
有形固定資産
|
-
|
8
|
8
|
8
|
7
|
6
|
8
|
7
|
577
|
584
|
580
|
16
|
15
|
15
|
13
|
25
|
23
|
22
|
20
|
19
|
19
|
17
|
16
|
16
|
15
|
14
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
6
|
12
|
6
|
5
|
10
|
16
|
17
|
69
|
89
|
88
|
|
投資有価証券
|
-
|
0
|
-
|
0
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
18
|
20
|
19
|
19
|
23
|
25
|
26
|
595
|
640
|
634
|
68
|
67
|
66
|
63
|
72
|
82
|
82
|
85
|
86
|
100
|
102
|
110
|
102
|
108
|
88
|
87
|
86
|
88
|
85
|
92
|
138
|
139
|
118
|
121
|
107
|
109
|
117
|
137
|
121
|
274
|
290
|
281
|
|
総資産
|
-
|
1,166
|
1,263
|
1,307
|
1,258
|
1,321
|
1,495
|
1,598
|
2,105
|
2,438
|
2,444
|
2,605
|
2,790
|
3,261
|
3,434
|
3,834
|
4,162
|
4,196
|
4,360
|
4,330
|
4,204
|
4,523
|
4,472
|
4,491
|
4,378
|
3,869
|
3,741
|
3,776
|
3,686
|
3,697
|
3,752
|
4,396
|
4,019
|
3,933
|
4,028
|
4,087
|
3,755
|
3,724
|
3,734
|
4,526
|
5,310
|
5,562
|
5,735
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
100
|
150
|
450
|
890
|
440
|
680
|
230
|
230
|
320
|
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
-
|
160
|
78
|
124
|
-
|
150
|
706
|
706
|
776
|
|
一年内返済予定の長期借入金
|
-
|
9
|
-
|
-
|
-
|
-
|
5
|
5
|
38
|
58
|
58
|
58
|
58
|
53
|
78
|
83
|
141
|
140
|
140
|
140
|
160
|
225
|
233
|
233
|
233
|
154
|
144
|
129
|
144
|
144
|
144
|
138
|
138
|
105
|
105
|
105
|
111
|
105
|
106
|
81
|
149
|
159
|
270
|
|
流動負債合計
|
-
|
169
|
188
|
176
|
108
|
138
|
200
|
192
|
211
|
392
|
352
|
455
|
674
|
1,158
|
722
|
1,042
|
585
|
608
|
683
|
730
|
333
|
396
|
389
|
409
|
416
|
352
|
339
|
390
|
314
|
326
|
426
|
975
|
754
|
984
|
980
|
1,002
|
616
|
605
|
504
|
839
|
1,194
|
1,242
|
1,559
|
|
長期借入金
|
-
|
27
|
-
|
-
|
-
|
-
|
94
|
93
|
559
|
624
|
610
|
595
|
580
|
480
|
1,041
|
1,018
|
1,834
|
1,800
|
1,765
|
1,729
|
2,071
|
2,308
|
2,248
|
2,190
|
2,131
|
1,639
|
1,522
|
1,465
|
1,512
|
1,475
|
1,439
|
1,401
|
1,366
|
1,002
|
976
|
949
|
1,032
|
1,009
|
1,113
|
807
|
1,337
|
1,590
|
1,439
|
|
固定負債合計
|
-
|
34
|
6
|
5
|
5
|
4
|
99
|
97
|
613
|
686
|
661
|
647
|
632
|
530
|
1,091
|
1,078
|
1,896
|
1,860
|
1,823
|
1,786
|
2,124
|
2,358
|
2,296
|
2,237
|
2,178
|
1,645
|
1,526
|
1,469
|
1,515
|
1,478
|
1,441
|
1,487
|
1,453
|
1,090
|
1,057
|
1,021
|
1,099
|
1,076
|
1,225
|
914
|
1,453
|
1,705
|
1,547
|
|
総負債
|
-
|
204
|
194
|
182
|
113
|
142
|
299
|
289
|
824
|
1,079
|
1,014
|
1,102
|
1,307
|
1,688
|
1,813
|
2,120
|
2,481
|
2,469
|
2,507
|
2,517
|
2,458
|
2,754
|
2,686
|
2,646
|
2,594
|
1,998
|
1,866
|
1,859
|
1,830
|
1,805
|
1,867
|
2,463
|
2,208
|
2,075
|
2,038
|
2,024
|
1,716
|
1,681
|
1,729
|
1,754
|
2,648
|
2,948
|
3,107
|
|
資本金及び資本剰余金
|
-
|
504
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
977
|
977
|
977
|
802
|
|
利益剰余金
|
-
|
457
|
541
|
597
|
617
|
652
|
668
|
781
|
752
|
830
|
902
|
974
|
954
|
1,044
|
1,092
|
1,185
|
1,152
|
1,199
|
1,353
|
1,383
|
1,218
|
1,241
|
1,258
|
1,317
|
1,256
|
1,342
|
1,380
|
1,449
|
1,389
|
1,424
|
1,417
|
1,466
|
1,344
|
1,391
|
1,522
|
1,595
|
1,572
|
1,575
|
1,537
|
1,794
|
1,684
|
1,636
|
1,825
|
|
株主資本
|
410
|
961
|
1,068
|
1,125
|
1,145
|
1,179
|
1,195
|
1,309
|
1,280
|
1,358
|
1,430
|
1,502
|
1,482
|
1,572
|
1,619
|
1,712
|
1,680
|
1,726
|
1,853
|
1,812
|
1,746
|
1,769
|
1,786
|
1,845
|
1,784
|
1,870
|
1,875
|
1,916
|
1,855
|
1,891
|
1,884
|
1,932
|
1,810
|
1,857
|
1,989
|
2,062
|
2,039
|
2,042
|
2,004
|
2,771
|
2,661
|
2,613
|
2,627
|