|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
747
|
1,098
|
781
|
992
|
1,267
|
735
|
1,583
|
753
|
867
|
1,590
|
893
|
967
|
746
|
1,137
|
872
|
713
|
774
|
1,388
|
739
|
730
|
708
|
708
|
1,125
|
792
|
714
|
1,350
|
930
|
710
|
708
|
874
|
981
|
887
|
698
|
682
|
2,549
|
790
|
703
|
847
|
-
|
|
売上原価
|
-
|
547
|
830
|
542
|
725
|
967
|
520
|
1,147
|
535
|
621
|
1,152
|
654
|
690
|
469
|
689
|
609
|
497
|
534
|
1,013
|
499
|
503
|
496
|
498
|
785
|
568
|
488
|
915
|
668
|
490
|
472
|
624
|
646
|
623
|
479
|
470
|
1,734
|
557
|
491
|
618
|
-
|
|
売上総利益
|
-
|
200
|
267
|
239
|
267
|
300
|
214
|
435
|
217
|
246
|
438
|
238
|
276
|
276
|
448
|
262
|
216
|
240
|
374
|
240
|
226
|
211
|
210
|
340
|
223
|
226
|
434
|
262
|
220
|
235
|
250
|
333
|
263
|
218
|
211
|
814
|
233
|
210
|
229
|
-
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
営業費用
|
-
|
148
|
147
|
163
|
147
|
143
|
129
|
165
|
155
|
142
|
135
|
166
|
165
|
145
|
147
|
170
|
156
|
130
|
134
|
135
|
141
|
118
|
122
|
150
|
151
|
126
|
123
|
132
|
148
|
120
|
120
|
129
|
147
|
119
|
119
|
158
|
157
|
145
|
122
|
-
|
|
営業利益
|
-
|
52
|
120
|
75
|
120
|
156
|
85
|
269
|
62
|
103
|
302
|
72
|
111
|
131
|
301
|
92
|
59
|
110
|
239
|
105
|
84
|
91
|
87
|
190
|
72
|
101
|
310
|
130
|
73
|
115
|
129
|
205
|
115
|
99
|
92
|
656
|
75
|
66
|
106
|
-
|
|
経常（税引前）利益
|
-
|
41
|
107
|
63
|
108
|
145
|
73
|
259
|
49
|
92
|
289
|
60
|
98
|
117
|
287
|
77
|
44
|
93
|
223
|
88
|
67
|
76
|
70
|
173
|
55
|
82
|
292
|
112
|
55
|
109
|
112
|
187
|
97
|
80
|
74
|
635
|
58
|
47
|
83
|
-
|
|
法人税等合計
|
-
|
14
|
38
|
29
|
36
|
52
|
25
|
88
|
13
|
31
|
99
|
20
|
33
|
36
|
103
|
26
|
10
|
27
|
79
|
26
|
21
|
25
|
30
|
52
|
17
|
23
|
101
|
37
|
18
|
38
|
42
|
56
|
33
|
18
|
32
|
213
|
21
|
20
|
32
|
-
|
|
純利益
|
-
|
25
|
69
|
33
|
71
|
92
|
48
|
166
|
36
|
61
|
189
|
41
|
65
|
81
|
184
|
51
|
33
|
66
|
144
|
62
|
45
|
50
|
40
|
121
|
38
|
58
|
191
|
75
|
37
|
71
|
69
|
130
|
64
|
62
|
41
|
425
|
36
|
26
|
50
|
-
|
|
一株あたり利益
|
26.89
|
8.1
|
21.75
|
10.59
|
22.38
|
29.05
|
15.18
|
52.25
|
11.37
|
19.23
|
59.69
|
13.02
|
20.69
|
25.5
|
57.93
|
16.14
|
10.68
|
20.84
|
45.38
|
19.54
|
14.27
|
15.92
|
12.68
|
38.12
|
12.06
|
18.41
|
60.26
|
23.8
|
11.67
|
22.35
|
21.89
|
41.08
|
20.33
|
19.49
|
13.14
|
133.65
|
11.45
|
8.33
|
16.02
|
-
|
|
希薄化後一株あたり利益
|
-
|
8.09
|
21.74
|
10.59
|
22.36
|
29.04
|
15.17
|
52.22
|
11.36
|
19.25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
-
|
14
|
-
|
14
|
-
|
14
|
-
|
14
|
-
|
15
|
-
|
16
|
-
|
15
|
-
|
18
|
-
|
15
|
-
|
21
|
-
|
15
|