|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
923
|
1,052
|
1,107
|
1,100
|
1,062
|
1,008
|
1,195
|
1,005
|
1,333
|
1,174
|
1,164
|
1,649
|
1,679
|
1,629
|
1,585
|
1,674
|
1,668
|
1,476
|
1,467
|
1,644
|
1,662
|
1,514
|
1,254
|
1,227
|
1,274
|
1,029
|
1,027
|
1,121
|
1,182
|
975
|
964
|
935
|
1,103
|
1,032
|
920
|
781
|
2,018
|
1,906
|
1,775
|
1,326
|
1,326
|
|
流動資産合計
|
-
|
3,034
|
2,943
|
3,063
|
3,136
|
3,374
|
3,235
|
4,157
|
4,266
|
4,850
|
5,040
|
5,263
|
5,285
|
5,701
|
5,772
|
6,033
|
6,017
|
6,439
|
6,420
|
6,458
|
6,176
|
6,042
|
5,888
|
5,466
|
5,428
|
5,564
|
5,207
|
5,201
|
4,903
|
4,239
|
4,025
|
3,997
|
3,809
|
3,824
|
3,627
|
3,546
|
3,438
|
3,512
|
3,339
|
3,371
|
2,737
|
2,889
|
|
有形固定資産
|
-
|
3,847
|
4,579
|
4,695
|
4,869
|
4,895
|
4,951
|
4,164
|
4,179
|
3,920
|
3,926
|
4,018
|
4,035
|
4,336
|
4,390
|
4,468
|
4,546
|
4,634
|
4,885
|
4,990
|
5,490
|
6,124
|
6,215
|
6,595
|
6,746
|
7,100
|
7,780
|
7,815
|
7,850
|
8,398
|
8,598
|
8,700
|
8,985
|
9,164
|
9,252
|
9,432
|
9,517
|
10,147
|
10,436
|
10,421
|
11,196
|
11,602
|
|
投資有価証券
|
-
|
3
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
|
固定資産合計
|
-
|
4,071
|
4,863
|
4,962
|
5,133
|
5,156
|
5,217
|
4,420
|
4,434
|
4,169
|
4,174
|
4,271
|
4,284
|
4,591
|
4,641
|
4,712
|
4,826
|
4,925
|
5,169
|
5,258
|
5,785
|
6,411
|
6,508
|
6,925
|
7,081
|
7,446
|
8,186
|
8,223
|
8,319
|
8,857
|
9,050
|
9,157
|
9,437
|
9,604
|
9,687
|
9,942
|
10,021
|
10,703
|
10,997
|
11,027
|
11,791
|
12,168
|
|
総資産
|
-
|
7,106
|
7,806
|
8,025
|
8,269
|
8,530
|
8,452
|
8,578
|
8,700
|
9,020
|
9,214
|
9,534
|
9,568
|
10,292
|
10,413
|
10,745
|
10,843
|
11,364
|
11,588
|
11,715
|
11,961
|
12,453
|
12,396
|
12,391
|
12,510
|
13,010
|
13,393
|
13,424
|
13,222
|
13,096
|
13,074
|
13,155
|
13,246
|
13,428
|
13,314
|
13,488
|
13,459
|
14,215
|
14,336
|
14,398
|
14,529
|
15,057
|
|
短期借入金
|
-
|
170
|
64
|
87
|
-
|
-
|
14
|
196
|
362
|
329
|
82
|
44
|
88
|
88
|
36
|
111
|
174
|
154
|
234
|
183
|
118
|
217
|
240
|
289
|
372
|
464
|
115
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
298
|
332
|
286
|
347
|
354
|
354
|
346
|
353
|
379
|
476
|
517
|
549
|
597
|
568
|
654
|
527
|
594
|
603
|
609
|
375
|
908
|
911
|
669
|
677
|
694
|
437
|
440
|
427
|
795
|
795
|
987
|
936
|
1,111
|
1,275
|
1,359
|
1,467
|
725
|
867
|
753
|
815
|
809
|
|
流動負債合計
|
-
|
822
|
711
|
696
|
640
|
666
|
639
|
923
|
1,013
|
1,167
|
895
|
956
|
1,057
|
1,115
|
994
|
1,149
|
1,073
|
1,127
|
1,152
|
1,174
|
828
|
1,470
|
1,472
|
1,277
|
1,308
|
1,481
|
798
|
877
|
900
|
1,294
|
1,279
|
1,473
|
1,313
|
1,544
|
1,676
|
1,746
|
1,831
|
1,400
|
1,507
|
1,409
|
1,194
|
1,203
|
|
長期借入金
|
-
|
3,622
|
4,279
|
4,490
|
4,758
|
4,967
|
4,869
|
4,623
|
4,652
|
4,666
|
5,141
|
5,343
|
5,135
|
5,760
|
5,978
|
6,079
|
6,129
|
6,545
|
6,759
|
6,804
|
7,295
|
7,082
|
7,026
|
7,168
|
7,253
|
7,467
|
8,541
|
8,431
|
8,137
|
7,538
|
7,548
|
7,369
|
7,598
|
7,419
|
7,156
|
7,204
|
7,105
|
7,869
|
7,898
|
8,034
|
8,385
|
8,796
|
|
固定負債合計
|
-
|
4,094
|
4,744
|
4,952
|
5,215
|
5,416
|
5,321
|
5,070
|
5,094
|
5,093
|
5,558
|
5,756
|
5,545
|
6,168
|
6,386
|
6,483
|
6,526
|
6,941
|
7,151
|
7,190
|
7,682
|
7,471
|
7,410
|
7,549
|
7,641
|
7,846
|
8,918
|
8,811
|
8,553
|
7,953
|
7,958
|
7,773
|
8,006
|
7,826
|
7,563
|
7,606
|
7,506
|
8,268
|
8,294
|
8,427
|
8,788
|
9,206
|
|
総負債
|
-
|
4,917
|
5,456
|
5,648
|
5,855
|
6,082
|
5,960
|
5,994
|
6,108
|
6,261
|
6,453
|
6,713
|
6,602
|
7,283
|
7,380
|
7,632
|
7,599
|
8,069
|
8,304
|
8,365
|
8,510
|
8,941
|
8,883
|
8,827
|
8,949
|
9,328
|
9,716
|
9,689
|
9,453
|
9,248
|
9,237
|
9,247
|
9,319
|
9,371
|
9,239
|
9,352
|
9,337
|
9,668
|
9,801
|
9,837
|
9,983
|
10,410
|
|
資本金及び資本剰余金
|
-
|
232
|
232
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
|
利益剰余金
|
-
|
1,953
|
2,114
|
2,140
|
2,178
|
2,212
|
2,256
|
2,348
|
2,357
|
2,523
|
2,524
|
2,585
|
2,731
|
2,772
|
2,796
|
2,878
|
3,008
|
3,059
|
3,049
|
3,115
|
3,215
|
3,277
|
3,278
|
3,328
|
3,324
|
3,445
|
3,439
|
3,498
|
3,533
|
3,612
|
3,601
|
3,672
|
3,691
|
3,821
|
3,838
|
3,900
|
3,885
|
4,310
|
4,299
|
4,325
|
4,309
|
4,410
|
|
株主資本
|
2,010
|
2,189
|
2,350
|
2,376
|
2,414
|
2,447
|
2,492
|
2,584
|
2,593
|
2,759
|
2,761
|
2,821
|
2,966
|
3,008
|
3,033
|
3,113
|
3,243
|
3,295
|
3,284
|
3,351
|
3,451
|
3,512
|
3,513
|
3,564
|
3,561
|
3,682
|
3,676
|
3,735
|
3,769
|
3,848
|
3,837
|
3,908
|
3,927
|
4,058
|
4,075
|
4,136
|
4,121
|
4,546
|
4,535
|
4,561
|
4,545
|
4,646
|