|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,828
|
2,063
|
1,833
|
2,265
|
1,928
|
1,951
|
2,737
|
1,924
|
3,423
|
3,263
|
6,068
|
5,497
|
2,960
|
2,967
|
2,681
|
4,298
|
3,821
|
4,266
|
3,718
|
3,460
|
2,463
|
3,023
|
4,685
|
5,001
|
5,598
|
5,980
|
6,317
|
6,521
|
4,730
|
4,730
|
5,948
|
6,176
|
5,792
|
7,060
|
5,750
|
5,639
|
4,321
|
3,023
|
2,709
|
5,354
|
4,168
|
|
流動資産合計
|
-
|
6,314
|
7,812
|
8,446
|
8,690
|
7,732
|
8,335
|
9,859
|
10,882
|
11,507
|
11,500
|
13,478
|
13,054
|
12,673
|
13,111
|
14,751
|
14,570
|
14,231
|
14,716
|
15,093
|
15,188
|
14,178
|
14,995
|
17,815
|
19,137
|
16,696
|
16,202
|
15,894
|
16,851
|
14,898
|
15,183
|
15,796
|
14,910
|
15,072
|
13,750
|
13,655
|
13,988
|
13,115
|
12,510
|
12,629
|
15,515
|
15,907
|
|
有形固定資産
|
-
|
2,130
|
2,113
|
1,755
|
1,746
|
1,737
|
1,730
|
1,721
|
1,714
|
1,708
|
1,699
|
1,703
|
1,695
|
1,688
|
1,707
|
1,698
|
1,707
|
1,699
|
1,693
|
1,683
|
1,673
|
1,667
|
1,655
|
1,642
|
1,633
|
1,623
|
1,615
|
1,623
|
484
|
480
|
477
|
474
|
471
|
467
|
468
|
465
|
562
|
1,366
|
1,396
|
1,389
|
1,384
|
1,932
|
|
投資有価証券
|
-
|
25
|
-
|
-
|
10
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
|
固定資産合計
|
-
|
2,212
|
2,199
|
1,835
|
1,816
|
1,807
|
1,799
|
1,791
|
1,785
|
1,778
|
1,773
|
1,776
|
1,767
|
1,755
|
1,774
|
1,763
|
1,777
|
1,800
|
1,787
|
1,768
|
1,765
|
1,762
|
1,746
|
1,743
|
1,722
|
1,714
|
1,697
|
1,701
|
566
|
557
|
559
|
560
|
566
|
562
|
585
|
569
|
688
|
1,510
|
1,523
|
1,514
|
1,507
|
2,052
|
|
総資産
|
-
|
8,526
|
10,011
|
10,282
|
10,506
|
9,539
|
10,135
|
11,650
|
12,668
|
13,286
|
13,273
|
15,254
|
14,822
|
14,428
|
14,885
|
16,515
|
16,347
|
16,032
|
16,504
|
16,862
|
16,954
|
15,941
|
16,741
|
19,558
|
20,859
|
18,411
|
17,900
|
17,596
|
17,417
|
15,456
|
15,742
|
16,357
|
15,476
|
15,635
|
14,336
|
14,224
|
14,676
|
14,625
|
14,033
|
14,144
|
17,022
|
17,959
|
|
買掛金
|
-
|
47
|
338
|
20
|
31
|
8
|
63
|
480
|
798
|
56
|
14
|
666
|
43
|
51
|
19
|
161
|
82
|
325
|
21
|
255
|
451
|
21
|
71
|
175
|
216
|
132
|
150
|
105
|
38
|
22
|
26
|
22
|
39
|
63
|
113
|
68
|
66
|
83
|
38
|
27
|
69
|
36
|
|
短期借入金
|
-
|
2,539
|
3,964
|
4,678
|
3,843
|
4,137
|
4,469
|
5,288
|
4,580
|
4,361
|
4,513
|
3,353
|
3,333
|
3,836
|
3,883
|
4,698
|
1,850
|
1,407
|
1,555
|
1,643
|
2,281
|
1,881
|
1,872
|
5,489
|
8,047
|
4,939
|
4,266
|
3,563
|
3,335
|
2,361
|
2,545
|
2,785
|
2,356
|
3,408
|
749
|
923
|
1,315
|
1,249
|
489
|
456
|
423
|
820
|
|
一年内返済予定の長期借入金
|
-
|
391
|
591
|
356
|
657
|
652
|
377
|
198
|
157
|
399
|
530
|
874
|
2,126
|
1,998
|
1,858
|
1,867
|
170
|
1,294
|
1,294
|
2,871
|
3,370
|
2,570
|
2,592
|
1,571
|
495
|
737
|
723
|
638
|
567
|
345
|
399
|
895
|
447
|
443
|
438
|
731
|
200
|
212
|
739
|
728
|
593
|
475
|
|
流動負債合計
|
-
|
3,744
|
5,334
|
5,562
|
5,417
|
5,546
|
5,969
|
6,700
|
6,371
|
6,341
|
6,372
|
6,099
|
6,454
|
6,360
|
6,233
|
7,507
|
4,177
|
4,154
|
3,442
|
5,318
|
7,051
|
5,229
|
5,244
|
7,915
|
9,671
|
6,861
|
6,303
|
5,507
|
5,411
|
3,452
|
3,798
|
4,558
|
4,411
|
4,775
|
2,432
|
2,478
|
2,715
|
1,952
|
1,704
|
1,660
|
2,490
|
2,123
|
|
長期借入金
|
-
|
2,652
|
2,497
|
2,435
|
2,537
|
1,404
|
1,565
|
2,013
|
3,138
|
3,262
|
3,082
|
2,768
|
1,773
|
1,808
|
2,210
|
2,564
|
4,836
|
4,755
|
5,916
|
4,460
|
2,499
|
3,354
|
4,024
|
4,047
|
3,334
|
3,309
|
3,275
|
3,697
|
3,425
|
3,594
|
3,489
|
2,917
|
1,502
|
1,458
|
1,644
|
1,559
|
1,509
|
2,580
|
2,065
|
2,315
|
4,109
|
5,652
|
|
固定負債合計
|
-
|
2,766
|
2,614
|
2,535
|
2,639
|
1,508
|
1,667
|
2,114
|
3,241
|
3,380
|
3,203
|
2,887
|
1,893
|
1,939
|
2,358
|
2,721
|
5,012
|
4,936
|
6,097
|
4,640
|
2,678
|
3,541
|
4,210
|
4,234
|
3,526
|
3,492
|
3,451
|
3,893
|
3,619
|
3,787
|
3,677
|
3,091
|
1,672
|
1,636
|
1,811
|
1,721
|
1,671
|
2,748
|
2,231
|
2,475
|
4,266
|
5,802
|
|
総負債
|
-
|
6,511
|
7,948
|
8,097
|
8,055
|
7,055
|
7,636
|
8,814
|
9,612
|
9,721
|
9,575
|
8,987
|
8,348
|
8,299
|
8,591
|
10,228
|
9,189
|
9,091
|
9,539
|
9,958
|
9,729
|
8,771
|
9,455
|
12,149
|
13,198
|
10,353
|
9,754
|
9,400
|
9,030
|
7,239
|
7,474
|
7,649
|
6,083
|
6,412
|
4,243
|
4,199
|
4,387
|
4,701
|
3,936
|
4,136
|
6,756
|
7,926
|
|
資本金及び資本剰余金
|
-
|
550
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
2,688
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
3,006
|
|
利益剰余金
|
-
|
1,450
|
1,477
|
1,594
|
1,861
|
1,886
|
1,898
|
2,220
|
2,437
|
2,942
|
3,066
|
3,497
|
3,387
|
3,057
|
3,223
|
3,219
|
4,072
|
3,867
|
3,888
|
3,829
|
4,162
|
4,114
|
4,233
|
4,356
|
4,611
|
5,008
|
5,097
|
5,147
|
5,338
|
5,168
|
5,220
|
5,660
|
6,344
|
6,174
|
7,044
|
6,977
|
7,241
|
6,876
|
7,050
|
6,959
|
7,217
|
6,985
|
|
株主資本
|
1,621
|
2,015
|
2,063
|
2,185
|
2,451
|
2,484
|
2,499
|
2,835
|
3,056
|
3,565
|
3,698
|
6,267
|
6,474
|
6,129
|
6,295
|
6,286
|
7,158
|
6,941
|
6,965
|
6,903
|
7,225
|
7,170
|
7,287
|
7,409
|
7,662
|
8,058
|
8,146
|
8,196
|
8,387
|
8,217
|
8,268
|
8,708
|
9,393
|
9,222
|
10,092
|
10,025
|
10,289
|
9,924
|
10,097
|
10,007
|
10,266
|
10,033
|