|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
886
|
4,666
|
4,743
|
4,116
|
3,302
|
4,771
|
4,630
|
4,229
|
4,097
|
7,121
|
7,475
|
7,062
|
7,432
|
13,063
|
9,767
|
7,962
|
7,468
|
9,811
|
6,054
|
7,986
|
7,342
|
12,965
|
9,467
|
9,386
|
10,335
|
14,541
|
11,584
|
12,224
|
12,551
|
19,707
|
15,435
|
13,440
|
16,410
|
21,882
|
15,571
|
12,861
|
15,140
|
18,653
|
16,439
|
14,619
|
15,736
|
27,104
|
|
有価証券
|
-
|
-
|
-
|
37
|
0
|
15
|
12
|
-
|
17
|
74
|
-
|
-
|
20
|
36
|
33
|
15
|
35
|
10
|
29
|
11
|
67
|
347
|
507
|
64
|
304
|
240
|
53
|
138
|
177
|
185
|
145
|
146
|
634
|
236
|
10
|
41
|
117
|
361
|
36
|
127
|
160
|
413
|
312
|
|
流動資産合計
|
-
|
4,903
|
10,523
|
10,929
|
12,698
|
13,733
|
13,640
|
15,163
|
16,345
|
18,324
|
17,684
|
19,572
|
22,590
|
22,531
|
22,307
|
22,104
|
25,431
|
26,714
|
24,204
|
23,612
|
26,484
|
27,208
|
23,877
|
24,673
|
27,113
|
26,175
|
25,706
|
34,670
|
38,894
|
42,120
|
34,085
|
34,717
|
40,330
|
40,163
|
39,504
|
38,788
|
43,045
|
49,554
|
44,914
|
44,915
|
57,459
|
61,713
|
45,352
|
|
有形固定資産
|
-
|
89
|
58
|
56
|
54
|
53
|
52
|
52
|
12
|
11
|
10
|
11
|
10
|
6
|
5
|
9
|
30
|
29
|
40
|
39
|
38
|
36
|
35
|
33
|
32
|
44
|
78
|
177
|
200
|
209
|
226
|
223
|
217
|
220
|
185
|
189
|
211
|
199
|
195
|
188
|
181
|
176
|
157
|
|
投資有価証券
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
11
|
722
|
-
|
-
|
-
|
897
|
-
|
-
|
-
|
989
|
-
|
-
|
-
|
908
|
-
|
-
|
-
|
892
|
-
|
-
|
-
|
923
|
-
|
-
|
-
|
1,062
|
-
|
-
|
-
|
1,094
|
|
固定資産合計
|
-
|
216
|
197
|
194
|
196
|
200
|
150
|
139
|
103
|
120
|
125
|
133
|
142
|
70
|
788
|
786
|
812
|
986
|
1,132
|
1,139
|
1,109
|
1,113
|
1,215
|
1,203
|
1,428
|
1,414
|
2,031
|
2,310
|
2,269
|
2,280
|
2,371
|
2,227
|
2,135
|
2,113
|
2,209
|
2,323
|
2,276
|
2,239
|
2,148
|
2,043
|
2,028
|
2,053
|
2,023
|
|
総資産
|
-
|
5,119
|
10,720
|
11,124
|
12,895
|
13,933
|
13,790
|
15,302
|
16,449
|
18,445
|
17,809
|
19,705
|
22,732
|
22,601
|
23,096
|
22,890
|
26,243
|
27,700
|
25,337
|
24,752
|
27,594
|
28,322
|
25,092
|
25,877
|
28,542
|
27,589
|
27,738
|
36,981
|
41,163
|
44,400
|
36,457
|
36,944
|
42,466
|
42,277
|
41,714
|
41,111
|
45,322
|
51,794
|
47,063
|
46,958
|
59,488
|
63,766
|
47,376
|
|
買掛金
|
-
|
30
|
671
|
373
|
860
|
70
|
77
|
369
|
337
|
1,013
|
351
|
461
|
381
|
-
|
691
|
273
|
113
|
224
|
163
|
728
|
204
|
169
|
813
|
83
|
103
|
69
|
124
|
140
|
262
|
245
|
202
|
136
|
190
|
193
|
606
|
185
|
153
|
194
|
357
|
290
|
366
|
379
|
317
|
|
短期借入金
|
-
|
487
|
361
|
1,463
|
1,526
|
1,247
|
279
|
1,007
|
1,800
|
1,035
|
260
|
1,322
|
1,773
|
679
|
549
|
1,356
|
460
|
460
|
357
|
57
|
-
|
-
|
-
|
46
|
574
|
100
|
220
|
100
|
275
|
194
|
100
|
100
|
100
|
100
|
500
|
500
|
1,318
|
918
|
1,065
|
1,565
|
600
|
1,100
|
300
|
|
一年内返済予定の長期借入金
|
-
|
1,048
|
643
|
542
|
273
|
997
|
732
|
2,000
|
1,864
|
2,254
|
894
|
1,199
|
2,276
|
2,036
|
202
|
255
|
1,326
|
1,641
|
1,038
|
1,153
|
1,988
|
1,151
|
759
|
652
|
806
|
721
|
1,491
|
3,338
|
3,356
|
2,205
|
1,179
|
598
|
828
|
864
|
974
|
1,385
|
2,145
|
2,507
|
1,626
|
1,189
|
2,465
|
2,780
|
1,261
|
|
流動負債合計
|
-
|
1,867
|
2,595
|
2,835
|
3,102
|
2,591
|
1,877
|
3,877
|
4,545
|
4,855
|
2,335
|
4,143
|
5,017
|
4,655
|
2,754
|
2,398
|
2,336
|
3,103
|
2,879
|
2,380
|
2,777
|
2,067
|
3,191
|
1,058
|
2,772
|
1,866
|
3,942
|
5,005
|
5,430
|
4,674
|
4,426
|
2,060
|
3,612
|
2,782
|
4,998
|
3,213
|
5,888
|
6,279
|
6,463
|
6,306
|
6,112
|
6,944
|
6,184
|
|
長期借入金
|
-
|
1,421
|
2,982
|
3,394
|
4,621
|
6,076
|
6,365
|
5,989
|
6,161
|
7,267
|
7,273
|
7,458
|
9,243
|
8,925
|
7,675
|
8,820
|
12,025
|
12,559
|
8,968
|
9,918
|
11,452
|
12,493
|
6,969
|
10,239
|
10,917
|
10,452
|
6,504
|
15,359
|
17,582
|
19,757
|
8,802
|
12,639
|
15,854
|
15,750
|
10,240
|
13,052
|
15,334
|
20,860
|
14,029
|
16,388
|
27,363
|
30,136
|
11,675
|
|
固定負債合計
|
-
|
1,452
|
3,048
|
3,455
|
4,696
|
6,181
|
6,393
|
6,030
|
6,210
|
7,306
|
7,604
|
7,827
|
9,624
|
9,301
|
8,025
|
9,213
|
12,455
|
12,987
|
9,368
|
10,301
|
12,608
|
13,648
|
8,118
|
11,892
|
12,575
|
12,124
|
8,185
|
17,117
|
19,249
|
21,389
|
10,771
|
14,956
|
18,272
|
18,090
|
12,553
|
15,435
|
16,931
|
22,477
|
15,524
|
16,915
|
28,798
|
31,575
|
12,699
|
|
総負債
|
-
|
3,320
|
5,643
|
6,290
|
7,798
|
8,772
|
8,270
|
9,907
|
10,755
|
12,161
|
9,939
|
11,970
|
14,641
|
13,956
|
10,779
|
11,611
|
14,792
|
16,091
|
12,247
|
12,681
|
15,385
|
15,715
|
11,309
|
12,951
|
15,348
|
13,991
|
12,127
|
22,123
|
24,680
|
26,064
|
15,198
|
17,017
|
21,884
|
20,873
|
17,551
|
18,648
|
22,820
|
28,757
|
21,987
|
23,221
|
34,911
|
38,519
|
18,884
|
|
資本金及び資本剰余金
|
-
|
918
|
2,688
|
2,701
|
2,726
|
2,726
|
2,723
|
2,760
|
2,803
|
3,279
|
4,041
|
4,373
|
4,409
|
5,190
|
6,871
|
6,876
|
6,887
|
6,887
|
6,938
|
6,938
|
6,938
|
6,941
|
6,951
|
6,951
|
6,950
|
6,958
|
6,905
|
6,941
|
7,381
|
8,341
|
8,585
|
9,013
|
9,036
|
9,036
|
9,036
|
9,036
|
9,066
|
9,066
|
9,066
|
9,066
|
9,111
|
9,111
|
9,111
|
|
利益剰余金
|
-
|
999
|
2,176
|
1,911
|
2,143
|
2,192
|
2,741
|
2,566
|
2,803
|
2,910
|
3,710
|
3,224
|
3,526
|
3,655
|
5,652
|
4,608
|
4,763
|
5,294
|
6,895
|
6,005
|
6,143
|
6,526
|
7,692
|
6,947
|
7,058
|
7,619
|
9,642
|
8,696
|
9,157
|
10,066
|
12,709
|
10,945
|
11,515
|
12,358
|
15,118
|
13,490
|
13,507
|
14,074
|
16,484
|
15,125
|
15,844
|
16,485
|
19,763
|
|
株主資本
|
1,828
|
1,799
|
5,077
|
4,834
|
5,097
|
5,161
|
5,520
|
5,395
|
5,694
|
6,283
|
7,870
|
7,735
|
8,091
|
8,645
|
12,316
|
11,278
|
11,451
|
11,609
|
13,089
|
12,071
|
12,208
|
12,607
|
13,783
|
12,926
|
13,193
|
13,597
|
15,611
|
14,857
|
16,482
|
18,336
|
21,259
|
19,927
|
20,581
|
21,403
|
24,162
|
22,463
|
22,501
|
23,036
|
25,075
|
23,737
|
24,576
|
25,247
|
28,492
|