ディア・ライフ【3245】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 886 4,666 4,743 4,116 3,302 4,771 4,630 4,229 4,097 7,121 7,475 7,062 7,432 13,063 9,767 7,962 7,468 9,811 6,054 7,986 7,342 12,965 9,467 9,386 10,335 14,541 11,584 12,224 12,551 19,707 15,435 13,440 16,410 21,882 15,571 12,861 15,140 18,653 16,439 14,619 15,736 27,104
有価証券 - - - 37 0 15 12 - 17 74 - - 20 36 33 15 35 10 29 11 67 347 507 64 304 240 53 138 177 185 145 146 634 236 10 41 117 361 36 127 160 413 312
流動資産合計 - 4,903 10,523 10,929 12,698 13,733 13,640 15,163 16,345 18,324 17,684 19,572 22,590 22,531 22,307 22,104 25,431 26,714 24,204 23,612 26,484 27,208 23,877 24,673 27,113 26,175 25,706 34,670 38,894 42,120 34,085 34,717 40,330 40,163 39,504 38,788 43,045 49,554 44,914 44,915 57,459 61,713 45,352
有形固定資産 - 89 58 56 54 53 52 52 12 11 10 11 10 6 5 9 30 29 40 39 38 36 35 33 32 44 78 177 200 209 226 223 217 220 185 189 211 199 195 188 181 176 157
投資有価証券 - 12 - - - - - - - - 11 - - 11 722 - - - 897 - - - 989 - - - 908 - - - 892 - - - 923 - - - 1,062 - - - 1,094
固定資産合計 - 216 197 194 196 200 150 139 103 120 125 133 142 70 788 786 812 986 1,132 1,139 1,109 1,113 1,215 1,203 1,428 1,414 2,031 2,310 2,269 2,280 2,371 2,227 2,135 2,113 2,209 2,323 2,276 2,239 2,148 2,043 2,028 2,053 2,023
総資産 - 5,119 10,720 11,124 12,895 13,933 13,790 15,302 16,449 18,445 17,809 19,705 22,732 22,601 23,096 22,890 26,243 27,700 25,337 24,752 27,594 28,322 25,092 25,877 28,542 27,589 27,738 36,981 41,163 44,400 36,457 36,944 42,466 42,277 41,714 41,111 45,322 51,794 47,063 46,958 59,488 63,766 47,376
買掛金 - 30 671 373 860 70 77 369 337 1,013 351 461 381 - 691 273 113 224 163 728 204 169 813 83 103 69 124 140 262 245 202 136 190 193 606 185 153 194 357 290 366 379 317
短期借入金 - 487 361 1,463 1,526 1,247 279 1,007 1,800 1,035 260 1,322 1,773 679 549 1,356 460 460 357 57 - - - 46 574 100 220 100 275 194 100 100 100 100 500 500 1,318 918 1,065 1,565 600 1,100 300
一年内返済予定の長期借入金 - 1,048 643 542 273 997 732 2,000 1,864 2,254 894 1,199 2,276 2,036 202 255 1,326 1,641 1,038 1,153 1,988 1,151 759 652 806 721 1,491 3,338 3,356 2,205 1,179 598 828 864 974 1,385 2,145 2,507 1,626 1,189 2,465 2,780 1,261
流動負債合計 - 1,867 2,595 2,835 3,102 2,591 1,877 3,877 4,545 4,855 2,335 4,143 5,017 4,655 2,754 2,398 2,336 3,103 2,879 2,380 2,777 2,067 3,191 1,058 2,772 1,866 3,942 5,005 5,430 4,674 4,426 2,060 3,612 2,782 4,998 3,213 5,888 6,279 6,463 6,306 6,112 6,944 6,184
長期借入金 - 1,421 2,982 3,394 4,621 6,076 6,365 5,989 6,161 7,267 7,273 7,458 9,243 8,925 7,675 8,820 12,025 12,559 8,968 9,918 11,452 12,493 6,969 10,239 10,917 10,452 6,504 15,359 17,582 19,757 8,802 12,639 15,854 15,750 10,240 13,052 15,334 20,860 14,029 16,388 27,363 30,136 11,675
固定負債合計 - 1,452 3,048 3,455 4,696 6,181 6,393 6,030 6,210 7,306 7,604 7,827 9,624 9,301 8,025 9,213 12,455 12,987 9,368 10,301 12,608 13,648 8,118 11,892 12,575 12,124 8,185 17,117 19,249 21,389 10,771 14,956 18,272 18,090 12,553 15,435 16,931 22,477 15,524 16,915 28,798 31,575 12,699
総負債 - 3,320 5,643 6,290 7,798 8,772 8,270 9,907 10,755 12,161 9,939 11,970 14,641 13,956 10,779 11,611 14,792 16,091 12,247 12,681 15,385 15,715 11,309 12,951 15,348 13,991 12,127 22,123 24,680 26,064 15,198 17,017 21,884 20,873 17,551 18,648 22,820 28,757 21,987 23,221 34,911 38,519 18,884
資本金及び資本剰余金 - 918 2,688 2,701 2,726 2,726 2,723 2,760 2,803 3,279 4,041 4,373 4,409 5,190 6,871 6,876 6,887 6,887 6,938 6,938 6,938 6,941 6,951 6,951 6,950 6,958 6,905 6,941 7,381 8,341 8,585 9,013 9,036 9,036 9,036 9,036 9,066 9,066 9,066 9,066 9,111 9,111 9,111
利益剰余金 - 999 2,176 1,911 2,143 2,192 2,741 2,566 2,803 2,910 3,710 3,224 3,526 3,655 5,652 4,608 4,763 5,294 6,895 6,005 6,143 6,526 7,692 6,947 7,058 7,619 9,642 8,696 9,157 10,066 12,709 10,945 11,515 12,358 15,118 13,490 13,507 14,074 16,484 15,125 15,844 16,485 19,763
株主資本 1,828 1,799 5,077 4,834 5,097 5,161 5,520 5,395 5,694 6,283 7,870 7,735 8,091 8,645 12,316 11,278 11,451 11,609 13,089 12,071 12,208 12,607 13,783 12,926 13,193 13,597 15,611 14,857 16,482 18,336 21,259 19,927 20,581 21,403 24,162 22,463 22,501 23,036 25,075 23,737 24,576 25,247 28,492