|
（単位：百万円）
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
1,755
|
6,104
|
3,200
|
6,645
|
3,991
|
6,700
|
2,077
|
5,021
|
4,430
|
4,404
|
4,474
|
2,777
|
6,559
|
4,914
|
6,651
|
1,958
|
4,357
|
-
|
3,899
|
2,891
|
10,871
|
2,997
|
-
|
5,153
|
9,250
|
3,555
|
3,085
|
-
|
3,152
|
8,501
|
4,869
|
149
|
-
|
5,677
|
5,872
|
8,566
|
4,598
|
-
|
6,823
|
6,045
|
10,500
|
1,785
|
-
|
6,180
|
3,826
|
22,142
|
14,234
|
|
売上原価
|
1,412
|
4,926
|
2,742
|
5,310
|
3,082
|
5,044
|
1,661
|
4,175
|
3,483
|
3,529
|
3,707
|
2,503
|
5,247
|
4,180
|
5,421
|
1,747
|
3,546
|
-
|
3,296
|
2,275
|
9,068
|
2,374
|
-
|
3,960
|
7,703
|
3,118
|
2,619
|
-
|
2,585
|
7,302
|
3,557
|
80
|
-
|
4,822
|
4,775
|
6,547
|
3,944
|
-
|
5,857
|
4,812
|
8,722
|
1,271
|
-
|
5,188
|
3,100
|
17,912
|
10,702
|
|
売上総利益
|
343
|
1,178
|
457
|
1,334
|
908
|
1,655
|
416
|
846
|
947
|
874
|
766
|
274
|
1,312
|
734
|
1,230
|
211
|
811
|
-
|
603
|
616
|
1,802
|
623
|
-
|
1,193
|
1,547
|
436
|
465
|
-
|
566
|
1,199
|
1,311
|
68
|
-
|
854
|
1,096
|
2,019
|
654
|
-
|
965
|
1,233
|
1,777
|
514
|
-
|
991
|
726
|
4,230
|
3,533
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
営業費用
|
249
|
356
|
294
|
407
|
362
|
440
|
263
|
340
|
323
|
279
|
289
|
301
|
301
|
333
|
346
|
359
|
316
|
-
|
350
|
293
|
388
|
366
|
-
|
336
|
388
|
388
|
308
|
-
|
323
|
313
|
375
|
341
|
-
|
378
|
431
|
457
|
383
|
-
|
407
|
429
|
684
|
644
|
-
|
760
|
778
|
797
|
885
|
|
営業利益
|
93
|
821
|
163
|
927
|
546
|
1,215
|
152
|
505
|
624
|
594
|
476
|
-28
|
1,011
|
400
|
884
|
-149
|
494
|
-
|
253
|
322
|
1,414
|
257
|
-
|
856
|
1,159
|
48
|
156
|
-
|
244
|
885
|
937
|
-273
|
-
|
474
|
665
|
1,560
|
270
|
-
|
558
|
804
|
1,093
|
-130
|
-
|
230
|
-52
|
3,433
|
2,647
|
|
経常（税引前）利益
|
14
|
724
|
110
|
870
|
502
|
1,129
|
94
|
431
|
566
|
538
|
430
|
-95
|
961
|
345
|
809
|
-202
|
431
|
-
|
159
|
248
|
1,358
|
192
|
-
|
805
|
1,100
|
-18
|
113
|
-
|
196
|
814
|
860
|
-360
|
-
|
409
|
588
|
1,501
|
212
|
-
|
508
|
718
|
988
|
-262
|
-
|
30
|
-218
|
3,237
|
2,420
|
|
法人税等合計
|
7
|
246
|
43
|
284
|
153
|
361
|
32
|
145
|
176
|
170
|
140
|
12
|
290
|
108
|
250
|
1
|
131
|
-
|
53
|
80
|
416
|
60
|
-
|
249
|
339
|
6
|
36
|
-
|
66
|
252
|
-14
|
-96
|
-
|
131
|
204
|
449
|
78
|
-
|
194
|
227
|
298
|
-63
|
-
|
40
|
-51
|
1,008
|
767
|
|
純利益
|
7
|
478
|
67
|
585
|
349
|
768
|
61
|
286
|
389
|
368
|
290
|
-60
|
670
|
236
|
558
|
-156
|
300
|
-
|
106
|
168
|
941
|
131
|
-
|
563
|
644
|
-15
|
77
|
-
|
129
|
562
|
577
|
-219
|
-
|
272
|
384
|
1,052
|
148
|
-
|
383
|
490
|
711
|
-201
|
-
|
-11
|
-168
|
2,229
|
1,653
|
|
一株あたり利益
|
0.31
|
19.16
|
2.71
|
23.46
|
13.99
|
30.74
|
2.47
|
11.42
|
15.53
|
14.66
|
11.54
|
-2.36
|
26.67
|
9.4
|
22.21
|
-6.19
|
11.94
|
-
|
4
|
5.37
|
31.89
|
3.84
|
-
|
17.63
|
20.19
|
-0.8
|
2.12
|
-
|
3.78
|
17.58
|
18.41
|
-7.31
|
-
|
8.34
|
11.97
|
33.37
|
4.45
|
-
|
11.96
|
15.26
|
22.4
|
-6.22
|
-
|
-0.31
|
-5.12
|
67.91
|
46.23
|
|
希薄化後一株あたり利益
|
0.31
|
19.15
|
2.71
|
23.43
|
13.98
|
30.69
|
2.43
|
11.39
|
15.52
|
14.65
|
11.54
|
-2.37
|
-
|
-
|
-
|
-6.19
|
11.94
|
-
|
3.78
|
5.05
|
31.87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.45
|
-
|
11.94
|
15.27
|
22.34
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
10
|
-
|
7
|
-
|
-
|
10
|
-
|
8
|
-
|
-
|
9
|
-
|
9
|
-
|
-
|
10
|
-
|
10
|
-
|
-
|
11
|
-
|
10
|
-
|
-
|
12
|
-
|