|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,146
|
2,684
|
1,846
|
2,620
|
2,363
|
2,548
|
2,939
|
3,946
|
3,464
|
4,113
|
3,750
|
3,925
|
3,787
|
4,231
|
3,974
|
4,431
|
5,759
|
5,305
|
5,753
|
7,250
|
8,536
|
8,908
|
8,004
|
7,174
|
7,716
|
7,203
|
6,735
|
5,932
|
8,090
|
8,495
|
6,017
|
5,584
|
6,283
|
9,141
|
8,928
|
9,478
|
9,234
|
8,531
|
6,715
|
7,282
|
6,030
|
11,423
|
13,887
|
|
流動資産合計
|
-
|
9,733
|
13,439
|
17,279
|
15,416
|
17,775
|
15,883
|
15,273
|
17,479
|
19,089
|
19,709
|
20,973
|
21,160
|
20,788
|
23,069
|
21,367
|
24,397
|
23,864
|
24,873
|
24,085
|
26,780
|
31,774
|
27,680
|
27,538
|
29,408
|
26,553
|
28,755
|
29,362
|
28,044
|
29,788
|
31,473
|
34,082
|
36,361
|
39,432
|
37,411
|
36,557
|
35,905
|
41,826
|
39,381
|
44,941
|
49,035
|
53,872
|
53,748
|
55,364
|
|
有形固定資産
|
-
|
877
|
1,857
|
1,855
|
1,901
|
2,390
|
2,826
|
3,293
|
3,678
|
3,650
|
3,622
|
4,374
|
4,369
|
4,354
|
4,903
|
4,902
|
4,881
|
4,991
|
4,996
|
4,961
|
5,010
|
5,119
|
5,725
|
5,710
|
5,675
|
5,522
|
5,858
|
5,802
|
6,154
|
6,033
|
5,996
|
5,989
|
5,910
|
5,891
|
5,853
|
5,822
|
5,787
|
7,079
|
6,810
|
5,568
|
7,159
|
7,224
|
7,736
|
7,716
|
|
投資有価証券
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,020
|
2,137
|
2,135
|
2,109
|
2,616
|
3,069
|
3,551
|
3,951
|
3,932
|
3,851
|
4,940
|
4,918
|
4,944
|
5,459
|
5,482
|
5,459
|
5,588
|
5,595
|
5,533
|
5,577
|
5,682
|
6,320
|
6,295
|
6,269
|
6,081
|
6,420
|
6,374
|
6,757
|
6,643
|
6,618
|
6,707
|
6,504
|
6,693
|
6,826
|
6,718
|
6,447
|
7,937
|
7,592
|
6,486
|
8,182
|
8,289
|
8,575
|
8,474
|
|
総資産
|
-
|
10,754
|
15,576
|
19,414
|
17,526
|
20,390
|
18,952
|
18,823
|
21,429
|
23,021
|
23,560
|
25,913
|
26,078
|
25,732
|
28,528
|
26,848
|
29,855
|
29,452
|
30,467
|
29,619
|
32,356
|
37,455
|
34,000
|
33,833
|
35,677
|
32,634
|
35,175
|
35,736
|
34,801
|
36,431
|
38,091
|
40,789
|
42,865
|
46,125
|
44,238
|
43,275
|
42,353
|
49,763
|
46,973
|
51,426
|
57,217
|
62,161
|
62,323
|
63,838
|
|
短期借入金
|
-
|
119
|
80
|
1,646
|
417
|
887
|
223
|
489
|
414
|
525
|
255
|
760
|
625
|
487
|
195
|
285
|
114
|
394
|
723
|
890
|
719
|
1,196
|
655
|
900
|
386
|
1,000
|
400
|
310
|
186
|
570
|
278
|
879
|
468
|
740
|
312
|
731
|
354
|
2,723
|
3,161
|
3,703
|
2,626
|
2,416
|
2,662
|
3,408
|
|
一年内返済予定の長期借入金
|
-
|
3,806
|
3,695
|
3,684
|
4,632
|
4,993
|
5,740
|
6,972
|
4,760
|
5,644
|
7,173
|
6,254
|
5,665
|
6,218
|
8,131
|
8,082
|
8,575
|
9,387
|
8,879
|
10,678
|
8,858
|
11,298
|
9,231
|
9,215
|
8,271
|
5,180
|
6,675
|
8,416
|
7,089
|
4,541
|
7,203
|
7,856
|
9,274
|
9,595
|
7,651
|
8,804
|
7,564
|
8,183
|
8,578
|
12,292
|
13,344
|
13,948
|
9,128
|
6,112
|
|
流動負債合計
|
-
|
5,207
|
6,170
|
7,920
|
7,142
|
9,221
|
8,360
|
9,449
|
7,783
|
9,311
|
9,195
|
9,853
|
8,123
|
8,493
|
10,844
|
10,800
|
11,976
|
12,299
|
13,509
|
13,376
|
11,669
|
16,636
|
12,480
|
12,418
|
13,587
|
8,312
|
9,378
|
11,550
|
9,471
|
7,566
|
10,122
|
11,170
|
11,970
|
14,135
|
10,348
|
12,475
|
9,992
|
13,793
|
13,809
|
17,815
|
18,244
|
19,714
|
14,670
|
11,886
|
|
長期借入金
|
-
|
2,256
|
4,117
|
6,402
|
4,824
|
5,650
|
4,513
|
3,191
|
6,721
|
6,953
|
7,324
|
8,921
|
10,440
|
9,620
|
10,098
|
8,012
|
9,605
|
8,497
|
8,474
|
7,741
|
10,067
|
8,847
|
8,607
|
8,675
|
8,790
|
10,595
|
12,089
|
10,708
|
11,727
|
14,948
|
13,463
|
15,611
|
16,362
|
17,438
|
18,272
|
15,300
|
16,368
|
19,418
|
17,430
|
18,376
|
23,370
|
27,305
|
29,792
|
32,010
|
|
固定負債合計
|
-
|
2,369
|
4,324
|
6,611
|
4,996
|
5,888
|
4,723
|
3,379
|
6,868
|
7,087
|
7,444
|
9,042
|
10,562
|
9,731
|
10,234
|
8,154
|
9,743
|
8,634
|
8,594
|
7,855
|
10,177
|
8,954
|
8,713
|
8,791
|
8,909
|
10,716
|
12,205
|
10,822
|
11,837
|
15,060
|
13,575
|
15,727
|
16,730
|
17,850
|
18,697
|
15,730
|
16,795
|
20,082
|
18,100
|
19,106
|
24,152
|
28,048
|
30,304
|
32,520
|
|
総負債
|
-
|
7,576
|
10,495
|
14,531
|
12,138
|
15,108
|
13,083
|
12,828
|
14,651
|
16,398
|
16,639
|
18,895
|
18,684
|
18,223
|
21,077
|
18,953
|
21,718
|
20,932
|
22,103
|
21,231
|
21,846
|
25,590
|
21,192
|
21,208
|
22,496
|
19,028
|
21,584
|
22,373
|
21,308
|
22,626
|
23,697
|
26,897
|
28,700
|
31,985
|
29,045
|
28,205
|
26,787
|
33,875
|
31,908
|
36,921
|
42,396
|
47,762
|
44,975
|
44,406
|
|
資本金及び資本剰余金
|
-
|
1,490
|
2,804
|
2,804
|
2,807
|
2,807
|
2,807
|
2,807
|
2,824
|
2,832
|
2,846
|
2,855
|
2,863
|
2,863
|
2,863
|
2,863
|
2,869
|
2,869
|
2,869
|
2,869
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,886
|
4,923
|
5,035
|
5,185
|
5,410
|
5,411
|
5,735
|
5,818
|
6,538
|
7,434
|
|
利益剰余金
|
-
|
1,683
|
2,287
|
2,095
|
2,574
|
2,467
|
3,052
|
3,177
|
3,945
|
3,782
|
4,068
|
4,157
|
4,525
|
4,639
|
4,580
|
5,024
|
5,260
|
5,643
|
5,488
|
5,511
|
5,618
|
5,472
|
6,403
|
6,210
|
6,763
|
7,177
|
7,151
|
6,913
|
7,031
|
7,332
|
7,910
|
7,398
|
7,660
|
7,751
|
8,792
|
8,617
|
8,989
|
9,151
|
9,862
|
9,302
|
9,291
|
8,787
|
11,016
|
12,243
|
|
株主資本
|
2,646
|
3,178
|
5,082
|
4,883
|
5,388
|
5,282
|
5,869
|
5,996
|
6,779
|
6,623
|
6,921
|
7,018
|
7,394
|
7,509
|
7,451
|
7,895
|
8,137
|
8,519
|
8,364
|
8,388
|
10,511
|
11,865
|
12,807
|
12,625
|
13,181
|
13,606
|
13,591
|
13,364
|
13,493
|
13,805
|
14,393
|
13,892
|
14,165
|
14,141
|
15,193
|
15,070
|
15,566
|
15,888
|
15,064
|
14,505
|
14,820
|
14,398
|
17,348
|
19,432
|