|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
2,176
|
730
|
1,110
|
760
|
2,281
|
659
|
1,247
|
851
|
2,465
|
832
|
1,642
|
1,166
|
2,414
|
949
|
1,662
|
1,590
|
2,059
|
1,405
|
1,967
|
1,831
|
2,754
|
1,087
|
1,958
|
1,873
|
3,763
|
1,633
|
2,339
|
2,345
|
3,152
|
2,198
|
2,782
|
2,641
|
3,931
|
2,594
|
2,921
|
3,050
|
4,648
|
3,101
|
3,384
|
3,664
|
|
売上原価
|
-
|
1,697
|
543
|
849
|
584
|
1,782
|
519
|
955
|
703
|
1,956
|
685
|
1,419
|
982
|
1,954
|
768
|
1,336
|
1,290
|
1,652
|
1,218
|
1,698
|
1,520
|
2,223
|
901
|
1,632
|
1,520
|
3,083
|
1,399
|
1,895
|
1,939
|
2,629
|
1,857
|
2,321
|
2,308
|
3,253
|
2,228
|
2,423
|
2,596
|
3,845
|
2,662
|
2,804
|
3,059
|
|
売上総利益
|
-
|
478
|
186
|
262
|
176
|
498
|
140
|
292
|
147
|
509
|
147
|
222
|
184
|
460
|
180
|
326
|
300
|
407
|
187
|
269
|
310
|
532
|
185
|
327
|
352
|
681
|
234
|
443
|
407
|
523
|
340
|
461
|
333
|
678
|
365
|
499
|
453
|
803
|
438
|
581
|
605
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
128
|
119
|
113
|
102
|
115
|
108
|
108
|
113
|
129
|
134
|
117
|
131
|
123
|
138
|
172
|
114
|
131
|
159
|
141
|
136
|
165
|
141
|
156
|
154
|
256
|
176
|
177
|
165
|
170
|
215
|
195
|
197
|
207
|
236
|
231
|
216
|
317
|
242
|
222
|
237
|
|
営業利益
|
-
|
350
|
66
|
149
|
74
|
384
|
32
|
183
|
35
|
380
|
13
|
105
|
53
|
336
|
42
|
154
|
185
|
277
|
28
|
127
|
175
|
366
|
44
|
170
|
198
|
425
|
58
|
265
|
242
|
354
|
125
|
266
|
136
|
471
|
129
|
267
|
238
|
486
|
195
|
359
|
369
|
|
経常（税引前）利益
|
-
|
345
|
62
|
146
|
72
|
377
|
29
|
180
|
31
|
383
|
8
|
101
|
47
|
332
|
42
|
146
|
177
|
268
|
17
|
119
|
167
|
367
|
36
|
165
|
190
|
411
|
45
|
252
|
224
|
346
|
108
|
248
|
124
|
450
|
107
|
239
|
212
|
461
|
167
|
327
|
339
|
|
法人税等合計
|
-
|
121
|
21
|
49
|
26
|
-6
|
10
|
60
|
12
|
127
|
5
|
34
|
16
|
103
|
12
|
50
|
58
|
-8
|
14
|
39
|
53
|
101
|
48
|
57
|
63
|
130
|
24
|
72
|
75
|
-41
|
37
|
79
|
45
|
-82
|
37
|
104
|
41
|
127
|
68
|
94
|
108
|
|
純利益
|
-
|
224
|
41
|
97
|
45
|
254
|
18
|
120
|
19
|
256
|
3
|
66
|
32
|
228
|
29
|
96
|
120
|
194
|
3
|
80
|
113
|
267
|
61
|
108
|
127
|
281
|
21
|
179
|
150
|
244
|
71
|
169
|
79
|
202
|
69
|
136
|
171
|
334
|
99
|
233
|
231
|
|
一株あたり利益
|
4.26
|
19.83
|
3.7
|
8.56
|
4.01
|
22.44
|
1.65
|
10.6
|
1.68
|
22.68
|
0.31
|
5.85
|
2.74
|
20.14
|
2.61
|
8.46
|
10.55
|
17.12
|
0.27
|
7.11
|
9.97
|
23.51
|
5.41
|
9.55
|
11.2
|
24.73
|
1.88
|
15.83
|
13.16
|
21.57
|
6.29
|
14.86
|
6.91
|
17.72
|
6.06
|
11.86
|
14.99
|
29.05
|
8.63
|
20.18
|
19.99
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
4
|
22.39
|
1.64
|
10.57
|
1.68
|
22.58
|
0.31
|
5.83
|
2.73
|
20.05
|
2.6
|
8.46
|
10.55
|
17.08
|
0.27
|
-
|
-
|
-
|
5.4
|
9.53
|
11.17
|
24.65
|
1.87
|
15.8
|
13.11
|
21.5
|
6.27
|
14.81
|
6.88
|
17.65
|
6.03
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
13.5
|
-
|
0
|
-
|
13.5
|
-
|
0
|
-
|
15.5
|
-
|
0
|
-
|
15.5
|
-
|
0
|
-
|
20
|
-
|
0
|
-
|
19
|
-
|
0
|
-
|