セントラル総合開発【3238】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,270 978 888 1,169 1,164 973 989 1,263 1,061 1,103 1,121 1,693 1,190 1,362 2,254 2,311 2,797 2,678 1,851 1,660 1,742 1,724 1,044 1,298 1,649 1,675 1,072 2,036 1,558 1,199 1,560 2,531 1,741 1,345 1,298 1,415 999 1,252 1,142 978 1,045 1,221
売掛金 - 190 174 160 386 222 416 409 1,008 154 154 407 423 298 329 134 202 150 163 158 180 145 165 1,014 174 157 163 149 - 160 167 131 - 165 147 116 - 213 135 124 - 196 141
流動資産合計 - 12,499 14,964 17,199 16,889 17,044 17,798 19,308 18,935 19,043 22,048 16,707 16,237 16,488 18,702 20,024 14,434 14,341 15,673 15,527 16,735 18,589 22,417 21,654 19,456 19,871 19,644 20,195 19,308 19,667 22,261 20,179 18,274 22,393 26,352 27,032 24,665 28,613 31,529 34,878 32,625 34,063 35,476
有形固定資産 - 6,602 6,575 7,116 7,099 7,088 7,073 7,055 7,041 7,027 7,015 7,004 6,990 6,980 7,013 7,002 6,991 6,979 7,117 7,151 7,411 7,430 7,635 7,653 7,946 8,205 8,270 8,722 9,105 9,188 9,368 9,525 9,780 9,888 9,991 10,166 10,825 10,928 11,007 11,543 11,634 11,692 11,861
投資有価証券 - 243 237 242 177 157 179 227 210 213 208 209 186 184 186 147 139 121 122 135 107 109 114 104 122 107 113 114 118 123 124 151 153 172 224 212 264 273 240 294 232 223 281
固定資産合計 - 7,287 7,256 7,807 7,744 7,923 7,883 7,892 7,849 7,839 7,831 7,821 7,757 7,871 7,937 7,858 7,793 7,730 7,910 7,837 8,074 8,124 8,557 8,289 8,662 9,038 9,149 9,768 9,934 10,053 10,258 10,335 10,689 10,822 11,058 11,151 11,926 12,173 12,471 13,269 12,791 12,981 13,419
総資産 - 19,787 22,220 25,006 24,633 24,967 25,681 27,201 26,783 26,882 29,879 24,527 23,994 24,359 26,639 27,882 22,227 22,070 23,583 23,364 24,809 26,713 30,974 29,943 28,117 28,909 28,793 29,964 29,242 29,720 32,519 30,514 28,963 33,215 37,410 38,183 36,591 40,786 44,000 48,147 45,416 47,044 48,895
買掛金 - 443 357 442 550 389 760 980 1,452 1,694 2,371 381 504 398 509 344 566 347 369 452 419 349 442 636 408 574 604 312 605 386 520 455 447 467 667 415 654 563 558 363 800 554 699
短期借入金 - 7,217 12,217 11,934 10,784 11,786 11,464 13,288 11,603 11,635 14,691 9,606 7,269 8,917 11,220 12,637 7,660 7,690 8,237 5,403 6,514 8,010 11,000 7,752 6,767 8,244 8,189 9,684 4,825 9,483 10,320 7,285 5,236 6,483 10,277 9,762 5,511 7,355 13,033 16,658 12,306 13,853 19,984
一年内返済予定の長期借入金 - 2,592 - - 4,204 - - - 4,610 - - - 2,706 - - - 3,668 - - - 2,882 - - - 4,199 - - - 2,618 - - - 3,268 - - - 2,119 - - - 4,380 - -
流動負債合計 - 8,965 13,926 13,527 12,273 13,088 13,431 15,602 14,277 14,998 19,051 11,495 9,463 10,933 14,790 16,264 9,904 9,622 10,679 7,531 8,798 9,990 13,522 9,973 9,199 11,016 10,982 12,740 8,089 12,229 13,005 9,758 8,735 8,883 12,785 12,040 8,660 9,811 15,913 19,697 15,469 16,586 23,111
長期借入金 - 6,031 4,097 7,214 7,173 6,710 7,426 6,705 6,789 6,831 6,380 7,032 8,384 7,590 6,712 6,720 5,489 5,518 6,063 8,224 8,230 9,082 10,340 11,979 10,662 9,967 9,294 9,143 11,674 8,250 10,310 10,925 10,023 14,250 14,714 16,103 16,870 20,412 18,113 18,701 18,391 19,377 15,184
固定負債合計 - 7,197 5,261 8,404 8,301 7,838 8,559 7,829 7,899 7,942 7,488 8,122 9,451 8,664 7,789 7,799 6,575 6,633 7,178 9,347 9,353 10,198 11,432 13,074 11,758 11,097 10,424 10,272 12,804 9,384 11,444 12,063 11,142 15,363 15,825 17,216 17,987 21,531 19,235 19,974 19,691 20,677 16,489
総負債 - 16,162 19,187 21,930 20,574 20,927 21,990 23,431 22,177 22,940 26,539 19,617 18,914 19,598 22,579 24,063 16,480 16,255 17,857 16,879 18,150 20,188 24,955 23,047 20,957 22,113 21,407 23,011 20,892 21,613 24,449 21,821 19,877 24,246 28,610 29,256 26,647 31,342 35,148 39,672 35,159 37,263 39,600
資本金及び資本剰余金 - 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 1,681 2,370 2,370 2,370 2,370 2,372 2,372 2,372 2,372 2,376 2,376 2,376 2,376 2,379 2,379 2,379 2,379 2,380
利益剰余金 - 1,195 608 647 1,635 1,637 1,265 1,305 2,156 1,487 889 2,461 2,648 2,321 1,628 1,405 3,337 3,395 3,304 4,052 4,240 4,097 3,587 4,472 4,722 4,365 4,267 3,832 5,259 5,036 4,994 5,597 5,990 5,859 5,636 5,772 6,751 6,244 5,661 5,247 7,077 6,607 6,070
株主資本 3,295 3,624 3,033 3,076 4,059 4,040 3,692 3,770 4,607 3,942 3,340 4,910 5,080 4,761 4,060 3,819 5,747 5,816 5,726 6,485 6,659 6,525 6,020 6,896 7,161 6,796 7,386 6,952 8,350 8,106 8,071 8,693 9,087 8,969 8,799 8,927 9,944 9,443 8,851 8,475 10,257 9,780 9,294