|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,270
|
978
|
888
|
1,169
|
1,164
|
973
|
989
|
1,263
|
1,061
|
1,103
|
1,121
|
1,693
|
1,190
|
1,362
|
2,254
|
2,311
|
2,797
|
2,678
|
1,851
|
1,660
|
1,742
|
1,724
|
1,044
|
1,298
|
1,649
|
1,675
|
1,072
|
2,036
|
1,558
|
1,199
|
1,560
|
2,531
|
1,741
|
1,345
|
1,298
|
1,415
|
999
|
1,252
|
1,142
|
978
|
1,045
|
1,221
|
|
売掛金
|
-
|
190
|
174
|
160
|
386
|
222
|
416
|
409
|
1,008
|
154
|
154
|
407
|
423
|
298
|
329
|
134
|
202
|
150
|
163
|
158
|
180
|
145
|
165
|
1,014
|
174
|
157
|
163
|
149
|
-
|
160
|
167
|
131
|
-
|
165
|
147
|
116
|
-
|
213
|
135
|
124
|
-
|
196
|
141
|
|
流動資産合計
|
-
|
12,499
|
14,964
|
17,199
|
16,889
|
17,044
|
17,798
|
19,308
|
18,935
|
19,043
|
22,048
|
16,707
|
16,237
|
16,488
|
18,702
|
20,024
|
14,434
|
14,341
|
15,673
|
15,527
|
16,735
|
18,589
|
22,417
|
21,654
|
19,456
|
19,871
|
19,644
|
20,195
|
19,308
|
19,667
|
22,261
|
20,179
|
18,274
|
22,393
|
26,352
|
27,032
|
24,665
|
28,613
|
31,529
|
34,878
|
32,625
|
34,063
|
35,476
|
|
有形固定資産
|
-
|
6,602
|
6,575
|
7,116
|
7,099
|
7,088
|
7,073
|
7,055
|
7,041
|
7,027
|
7,015
|
7,004
|
6,990
|
6,980
|
7,013
|
7,002
|
6,991
|
6,979
|
7,117
|
7,151
|
7,411
|
7,430
|
7,635
|
7,653
|
7,946
|
8,205
|
8,270
|
8,722
|
9,105
|
9,188
|
9,368
|
9,525
|
9,780
|
9,888
|
9,991
|
10,166
|
10,825
|
10,928
|
11,007
|
11,543
|
11,634
|
11,692
|
11,861
|
|
投資有価証券
|
-
|
243
|
237
|
242
|
177
|
157
|
179
|
227
|
210
|
213
|
208
|
209
|
186
|
184
|
186
|
147
|
139
|
121
|
122
|
135
|
107
|
109
|
114
|
104
|
122
|
107
|
113
|
114
|
118
|
123
|
124
|
151
|
153
|
172
|
224
|
212
|
264
|
273
|
240
|
294
|
232
|
223
|
281
|
|
固定資産合計
|
-
|
7,287
|
7,256
|
7,807
|
7,744
|
7,923
|
7,883
|
7,892
|
7,849
|
7,839
|
7,831
|
7,821
|
7,757
|
7,871
|
7,937
|
7,858
|
7,793
|
7,730
|
7,910
|
7,837
|
8,074
|
8,124
|
8,557
|
8,289
|
8,662
|
9,038
|
9,149
|
9,768
|
9,934
|
10,053
|
10,258
|
10,335
|
10,689
|
10,822
|
11,058
|
11,151
|
11,926
|
12,173
|
12,471
|
13,269
|
12,791
|
12,981
|
13,419
|
|
総資産
|
-
|
19,787
|
22,220
|
25,006
|
24,633
|
24,967
|
25,681
|
27,201
|
26,783
|
26,882
|
29,879
|
24,527
|
23,994
|
24,359
|
26,639
|
27,882
|
22,227
|
22,070
|
23,583
|
23,364
|
24,809
|
26,713
|
30,974
|
29,943
|
28,117
|
28,909
|
28,793
|
29,964
|
29,242
|
29,720
|
32,519
|
30,514
|
28,963
|
33,215
|
37,410
|
38,183
|
36,591
|
40,786
|
44,000
|
48,147
|
45,416
|
47,044
|
48,895
|
|
買掛金
|
-
|
443
|
357
|
442
|
550
|
389
|
760
|
980
|
1,452
|
1,694
|
2,371
|
381
|
504
|
398
|
509
|
344
|
566
|
347
|
369
|
452
|
419
|
349
|
442
|
636
|
408
|
574
|
604
|
312
|
605
|
386
|
520
|
455
|
447
|
467
|
667
|
415
|
654
|
563
|
558
|
363
|
800
|
554
|
699
|
|
短期借入金
|
-
|
7,217
|
12,217
|
11,934
|
10,784
|
11,786
|
11,464
|
13,288
|
11,603
|
11,635
|
14,691
|
9,606
|
7,269
|
8,917
|
11,220
|
12,637
|
7,660
|
7,690
|
8,237
|
5,403
|
6,514
|
8,010
|
11,000
|
7,752
|
6,767
|
8,244
|
8,189
|
9,684
|
4,825
|
9,483
|
10,320
|
7,285
|
5,236
|
6,483
|
10,277
|
9,762
|
5,511
|
7,355
|
13,033
|
16,658
|
12,306
|
13,853
|
19,984
|
|
一年内返済予定の長期借入金
|
-
|
2,592
|
-
|
-
|
4,204
|
-
|
-
|
-
|
4,610
|
-
|
-
|
-
|
2,706
|
-
|
-
|
-
|
3,668
|
-
|
-
|
-
|
2,882
|
-
|
-
|
-
|
4,199
|
-
|
-
|
-
|
2,618
|
-
|
-
|
-
|
3,268
|
-
|
-
|
-
|
2,119
|
-
|
-
|
-
|
4,380
|
-
|
-
|
|
流動負債合計
|
-
|
8,965
|
13,926
|
13,527
|
12,273
|
13,088
|
13,431
|
15,602
|
14,277
|
14,998
|
19,051
|
11,495
|
9,463
|
10,933
|
14,790
|
16,264
|
9,904
|
9,622
|
10,679
|
7,531
|
8,798
|
9,990
|
13,522
|
9,973
|
9,199
|
11,016
|
10,982
|
12,740
|
8,089
|
12,229
|
13,005
|
9,758
|
8,735
|
8,883
|
12,785
|
12,040
|
8,660
|
9,811
|
15,913
|
19,697
|
15,469
|
16,586
|
23,111
|
|
長期借入金
|
-
|
6,031
|
4,097
|
7,214
|
7,173
|
6,710
|
7,426
|
6,705
|
6,789
|
6,831
|
6,380
|
7,032
|
8,384
|
7,590
|
6,712
|
6,720
|
5,489
|
5,518
|
6,063
|
8,224
|
8,230
|
9,082
|
10,340
|
11,979
|
10,662
|
9,967
|
9,294
|
9,143
|
11,674
|
8,250
|
10,310
|
10,925
|
10,023
|
14,250
|
14,714
|
16,103
|
16,870
|
20,412
|
18,113
|
18,701
|
18,391
|
19,377
|
15,184
|
|
固定負債合計
|
-
|
7,197
|
5,261
|
8,404
|
8,301
|
7,838
|
8,559
|
7,829
|
7,899
|
7,942
|
7,488
|
8,122
|
9,451
|
8,664
|
7,789
|
7,799
|
6,575
|
6,633
|
7,178
|
9,347
|
9,353
|
10,198
|
11,432
|
13,074
|
11,758
|
11,097
|
10,424
|
10,272
|
12,804
|
9,384
|
11,444
|
12,063
|
11,142
|
15,363
|
15,825
|
17,216
|
17,987
|
21,531
|
19,235
|
19,974
|
19,691
|
20,677
|
16,489
|
|
総負債
|
-
|
16,162
|
19,187
|
21,930
|
20,574
|
20,927
|
21,990
|
23,431
|
22,177
|
22,940
|
26,539
|
19,617
|
18,914
|
19,598
|
22,579
|
24,063
|
16,480
|
16,255
|
17,857
|
16,879
|
18,150
|
20,188
|
24,955
|
23,047
|
20,957
|
22,113
|
21,407
|
23,011
|
20,892
|
21,613
|
24,449
|
21,821
|
19,877
|
24,246
|
28,610
|
29,256
|
26,647
|
31,342
|
35,148
|
39,672
|
35,159
|
37,263
|
39,600
|
|
資本金及び資本剰余金
|
-
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
2,370
|
2,370
|
2,370
|
2,370
|
2,372
|
2,372
|
2,372
|
2,372
|
2,376
|
2,376
|
2,376
|
2,376
|
2,379
|
2,379
|
2,379
|
2,379
|
2,380
|
|
利益剰余金
|
-
|
1,195
|
608
|
647
|
1,635
|
1,637
|
1,265
|
1,305
|
2,156
|
1,487
|
889
|
2,461
|
2,648
|
2,321
|
1,628
|
1,405
|
3,337
|
3,395
|
3,304
|
4,052
|
4,240
|
4,097
|
3,587
|
4,472
|
4,722
|
4,365
|
4,267
|
3,832
|
5,259
|
5,036
|
4,994
|
5,597
|
5,990
|
5,859
|
5,636
|
5,772
|
6,751
|
6,244
|
5,661
|
5,247
|
7,077
|
6,607
|
6,070
|
|
株主資本
|
3,295
|
3,624
|
3,033
|
3,076
|
4,059
|
4,040
|
3,692
|
3,770
|
4,607
|
3,942
|
3,340
|
4,910
|
5,080
|
4,761
|
4,060
|
3,819
|
5,747
|
5,816
|
5,726
|
6,485
|
6,659
|
6,525
|
6,020
|
6,896
|
7,161
|
6,796
|
7,386
|
6,952
|
8,350
|
8,106
|
8,071
|
8,693
|
9,087
|
8,969
|
8,799
|
8,927
|
9,944
|
9,443
|
8,851
|
8,475
|
10,257
|
9,780
|
9,294
|