|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,169
|
875
|
283
|
1,132
|
1,694
|
1,751
|
1,605
|
1,215
|
1,626
|
1,921
|
1,828
|
1,729
|
1,429
|
2,604
|
2,325
|
2,095
|
1,547
|
1,114
|
981
|
819
|
707
|
825
|
911
|
971
|
1,637
|
1,557
|
1,496
|
1,333
|
1,054
|
848
|
642
|
552
|
816
|
907
|
779
|
890
|
896
|
685
|
608
|
535
|
672
|
531
|
|
有価証券
|
-
|
124
|
123
|
122
|
122
|
121
|
127
|
126
|
123
|
-
|
-
|
-
|
511
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,249
|
4,283
|
5,516
|
5,314
|
5,282
|
6,651
|
6,592
|
6,214
|
6,621
|
5,928
|
5,499
|
5,328
|
5,731
|
5,436
|
5,379
|
4,918
|
5,378
|
5,260
|
5,031
|
4,000
|
3,648
|
3,215
|
3,126
|
2,877
|
2,198
|
2,026
|
1,913
|
1,736
|
1,532
|
1,387
|
1,111
|
1,010
|
1,318
|
1,145
|
1,027
|
1,039
|
1,052
|
838
|
782
|
714
|
816
|
767
|
|
有形固定資産
|
-
|
17
|
34
|
32
|
35
|
37
|
35
|
33
|
31
|
29
|
27
|
25
|
23
|
16
|
20
|
19
|
18
|
24
|
23
|
22
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
13
|
40
|
67
|
80
|
79
|
75
|
73
|
15
|
14
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
87
|
100
|
95
|
93
|
844
|
848
|
874
|
1,033
|
670
|
670
|
698
|
703
|
702
|
274
|
253
|
151
|
68
|
70
|
68
|
28
|
48
|
51
|
55
|
34
|
33
|
32
|
36
|
119
|
144
|
159
|
189
|
168
|
166
|
110
|
118
|
106
|
226
|
356
|
339
|
336
|
336
|
331
|
|
総資産
|
-
|
4,337
|
4,384
|
5,612
|
5,407
|
6,126
|
7,500
|
7,467
|
7,247
|
7,291
|
6,599
|
6,197
|
6,031
|
6,433
|
5,711
|
5,633
|
5,070
|
5,447
|
5,330
|
5,099
|
4,028
|
3,696
|
3,266
|
3,181
|
2,911
|
2,231
|
2,059
|
1,949
|
1,862
|
1,737
|
1,604
|
1,354
|
1,181
|
1,495
|
1,268
|
1,158
|
1,158
|
1,289
|
1,204
|
1,130
|
1,059
|
1,159
|
1,104
|
|
短期借入金
|
-
|
428
|
954
|
552
|
642
|
17
|
90
|
120
|
55
|
140
|
61
|
40
|
15
|
500
|
500
|
500
|
500
|
679
|
749
|
749
|
274
|
190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
9
|
74
|
142
|
71
|
73
|
136
|
797
|
793
|
1,092
|
432
|
132
|
132
|
132
|
65
|
65
|
65
|
96
|
95
|
215
|
215
|
239
|
1,095
|
1,098
|
1,068
|
63
|
59
|
56
|
52
|
48
|
45
|
48
|
45
|
176
|
32
|
30
|
32
|
28
|
20
|
16
|
8
|
5
|
4
|
|
流動負債合計
|
-
|
1,302
|
1,319
|
1,254
|
1,220
|
630
|
852
|
1,527
|
1,432
|
1,908
|
1,159
|
861
|
807
|
1,220
|
1,374
|
1,275
|
866
|
1,104
|
1,168
|
1,376
|
806
|
798
|
1,446
|
1,442
|
1,546
|
422
|
380
|
345
|
330
|
305
|
306
|
175
|
179
|
349
|
209
|
195
|
287
|
203
|
231
|
227
|
245
|
440
|
519
|
|
長期借入金
|
-
|
83
|
14
|
1,295
|
1,278
|
2,220
|
3,438
|
2,759
|
2,701
|
2,384
|
2,334
|
2,318
|
2,268
|
2,251
|
1,105
|
1,225
|
1,192
|
1,411
|
1,407
|
1,281
|
1,203
|
1,288
|
355
|
342
|
323
|
347
|
335
|
326
|
311
|
299
|
290
|
278
|
271
|
129
|
24
|
18
|
9
|
5
|
4
|
2
|
1
|
-
|
-
|
|
固定負債合計
|
-
|
83
|
25
|
1,427
|
1,292
|
2,235
|
3,458
|
2,772
|
2,711
|
2,385
|
2,334
|
2,318
|
2,268
|
2,338
|
1,105
|
1,225
|
1,192
|
1,416
|
1,415
|
1,288
|
1,211
|
1,295
|
363
|
350
|
330
|
354
|
342
|
329
|
350
|
337
|
328
|
315
|
309
|
465
|
325
|
320
|
10
|
6
|
4
|
3
|
78
|
98
|
85
|
|
総負債
|
-
|
1,386
|
1,344
|
2,683
|
2,513
|
2,866
|
4,311
|
4,300
|
4,143
|
4,294
|
3,494
|
3,179
|
3,075
|
3,558
|
2,480
|
2,500
|
2,058
|
2,522
|
2,584
|
2,665
|
2,017
|
2,093
|
1,810
|
1,792
|
1,877
|
777
|
722
|
674
|
680
|
643
|
634
|
491
|
488
|
814
|
535
|
515
|
297
|
210
|
235
|
230
|
323
|
538
|
604
|
|
資本金及び資本剰余金
|
-
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,036
|
2,336
|
2,655
|
2,655
|
2,655
|
2,659
|
2,659
|
2,659
|
|
利益剰余金
|
-
|
916
|
1,005
|
894
|
860
|
1,226
|
1,154
|
1,132
|
1,070
|
963
|
1,071
|
984
|
921
|
840
|
1,196
|
1,099
|
977
|
891
|
709
|
393
|
-37
|
-449
|
-598
|
-671
|
-1,030
|
-603
|
-721
|
-783
|
-874
|
-958
|
-1,082
|
-1,192
|
-1,367
|
-1,384
|
-1,331
|
-1,422
|
-1,507
|
-1,596
|
-1,703
|
-1,774
|
-1,939
|
-2,056
|
-2,178
|
|
株主資本
|
1,984
|
2,951
|
3,039
|
2,929
|
2,894
|
3,261
|
3,189
|
3,167
|
3,104
|
2,997
|
3,105
|
3,019
|
2,956
|
2,875
|
3,231
|
3,133
|
3,011
|
2,925
|
2,746
|
2,434
|
2,010
|
1,601
|
1,456
|
1,388
|
1,033
|
1,454
|
1,336
|
1,274
|
1,182
|
1,093
|
970
|
862
|
692
|
680
|
733
|
642
|
860
|
1,078
|
968
|
899
|
735
|
621
|
500
|