|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q22
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
4,959
|
4,913
|
4,925
|
5,041
|
5,451
|
5,129
|
4,712
|
4,729
|
-
|
3,772
|
4,989
|
5,119
|
5,187
|
5,276
|
5,055
|
5,141
|
5,289
|
5,148
|
4,926
|
5,082
|
5,146
|
5,734
|
6,977
|
7,583
|
|
営業キャッシュフロー
|
-61,526
|
185,553
|
-120,573
|
-32,025
|
23,663
|
20,052
|
-24,444
|
-52,840
|
-28,343
|
136,349
|
-41,463
|
-13,750
|
-155,551
|
32,372
|
37,683
|
42,687
|
-55,812
|
46,320
|
-38,427
|
9,431
|
-10,814
|
-93,983
|
-6,894
|
-25,518
|
|
資本的支出
|
-4,089
|
19,477
|
-13,285
|
-23,948
|
-2,607
|
-26,171
|
-6,694
|
-8,472
|
4,092
|
-17,124
|
-19,178
|
-12,686
|
-
|
-14,062
|
-10,900
|
-
|
17,201
|
-36,011
|
-39,420
|
-7,783
|
-20,705
|
-99,435
|
-10,079
|
-32,264
|
|
投資キャッシュフロー
|
-19,922
|
10,561
|
4,190
|
-23,464
|
-21,777
|
-27,852
|
-4,873
|
-1,575
|
-5,310
|
13,807
|
-21,052
|
14,185
|
-37,457
|
-1,563
|
-23,382
|
-
|
16,471
|
-22,305
|
-67,925
|
-9,879
|
-24,682
|
-100,878
|
-9,245
|
-77,405
|
|
配当金の支払額
|
-7,390
|
307
|
-7,339
|
420
|
-7,343
|
0
|
-7,759
|
0
|
-7,756
|
0
|
-9,923
|
1,612
|
-9,915
|
0
|
-11,535
|
-
|
-9,894
|
0
|
-13,174
|
0
|
-14,506
|
0
|
-15,272
|
0
|
|
自己株式の取得による支出
|
-2,073
|
-
|
-
|
-
|
-
|
2,337
|
-1,214
|
-1,863
|
-2,063
|
-293
|
-1,122
|
-1,523
|
-6,044
|
-5,690
|
-831
|
0
|
-3,080
|
-3,949
|
-
|
-
|
-
|
-391
|
0
|
-5,178
|
|
長期借入れによる収入
|
3,500
|
-118,500
|
96,500
|
119,664
|
6,500
|
16,500
|
6,836
|
21,155
|
-
|
-61,938
|
16,774
|
-
|
105,669
|
70,330
|
24,458
|
21,783
|
42,347
|
49,274
|
43,744
|
31,419
|
33,960
|
145,382
|
41,942
|
57,586
|
|
長期借入金の返済による支出
|
-17,000
|
-15,500
|
-8,000
|
-16,000
|
-15,000
|
-17,500
|
-4,000
|
-12,000
|
-2,000
|
-23,553
|
-10,500
|
-21,013
|
-14,500
|
-24,000
|
-9,487
|
-
|
-23,911
|
-25,159
|
-8,500
|
-20,589
|
-11,005
|
-50,250
|
-67,132
|
-30,518
|
|
財務キャッシュフロー
|
82,080
|
-202,468
|
143,821
|
-4,298
|
-3,876
|
33,032
|
11,224
|
48,116
|
20,004
|
-106,694
|
22,673
|
43,962
|
57,328
|
-31,400
|
-4,215
|
-87,369
|
59,010
|
-11,409
|
79,689
|
151
|
40,114
|
198,505
|
14,729
|
109,316
|