|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
676
|
386
|
419
|
536
|
541
|
555
|
490
|
406
|
435
|
352
|
267
|
289
|
464
|
371
|
404
|
379
|
413
|
342
|
288
|
342
|
610
|
539
|
524
|
733
|
618
|
427
|
742
|
477
|
476
|
432
|
404
|
338
|
249
|
234
|
289
|
321
|
320
|
330
|
303
|
317
|
342
|
328
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
167
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
951
|
746
|
827
|
885
|
866
|
879
|
875
|
777
|
762
|
677
|
643
|
713
|
820
|
792
|
762
|
679
|
697
|
802
|
674
|
716
|
762
|
855
|
847
|
1,155
|
1,149
|
1,121
|
1,237
|
899
|
873
|
753
|
767
|
681
|
609
|
645
|
666
|
676
|
732
|
755
|
714
|
670
|
772
|
818
|
|
有形固定資産
|
-
|
573
|
738
|
829
|
827
|
802
|
808
|
711
|
695
|
711
|
479
|
452
|
357
|
344
|
302
|
292
|
251
|
256
|
236
|
236
|
236
|
215
|
207
|
202
|
107
|
112
|
108
|
106
|
87
|
84
|
82
|
67
|
61
|
58
|
52
|
48
|
52
|
54
|
58
|
58
|
79
|
82
|
74
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
1,081
|
1,332
|
1,431
|
1,459
|
1,429
|
1,429
|
1,289
|
1,288
|
1,301
|
1,027
|
1,000
|
834
|
814
|
772
|
762
|
711
|
715
|
681
|
682
|
683
|
646
|
619
|
606
|
441
|
435
|
442
|
439
|
378
|
374
|
389
|
358
|
353
|
350
|
319
|
314
|
367
|
367
|
371
|
370
|
403
|
406
|
380
|
|
総資産
|
-
|
2,034
|
2,079
|
2,260
|
2,346
|
2,296
|
2,309
|
2,166
|
2,066
|
2,063
|
1,705
|
1,644
|
1,548
|
1,635
|
1,565
|
1,524
|
1,390
|
1,412
|
1,484
|
1,356
|
1,399
|
1,409
|
1,474
|
1,454
|
1,597
|
1,584
|
1,563
|
1,676
|
1,294
|
1,263
|
1,155
|
1,138
|
1,045
|
969
|
972
|
987
|
1,048
|
1,103
|
1,129
|
1,085
|
1,074
|
1,179
|
1,198
|
|
短期借入金
|
-
|
10
|
-
|
41
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
300
|
300
|
300
|
300
|
200
|
200
|
200
|
200
|
800
|
750
|
750
|
1,054
|
1,054
|
904
|
904
|
-
|
-
|
-
|
-
|
63
|
65
|
19
|
19
|
19
|
19
|
119
|
119
|
100
|
100
|
50
|
|
一年内返済予定の長期借入金
|
-
|
150
|
141
|
178
|
194
|
232
|
235
|
233
|
229
|
231
|
234
|
219
|
204
|
188
|
179
|
164
|
151
|
141
|
137
|
125
|
114
|
96
|
77
|
57
|
45
|
53
|
55
|
60
|
7
|
7
|
47
|
72
|
76
|
76
|
164
|
164
|
163
|
163
|
13
|
13
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
661
|
695
|
718
|
821
|
704
|
743
|
766
|
740
|
736
|
698
|
713
|
818
|
1,012
|
945
|
928
|
861
|
842
|
911
|
868
|
825
|
1,209
|
1,367
|
1,494
|
1,790
|
1,776
|
1,687
|
1,773
|
616
|
628
|
628
|
721
|
675
|
593
|
602
|
607
|
586
|
624
|
603
|
552
|
477
|
575
|
563
|
|
長期借入金
|
-
|
317
|
283
|
394
|
432
|
543
|
530
|
496
|
440
|
425
|
411
|
362
|
315
|
273
|
232
|
197
|
176
|
143
|
110
|
83
|
62
|
46
|
82
|
74
|
74
|
66
|
64
|
59
|
117
|
117
|
77
|
52
|
44
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
456
|
433
|
555
|
590
|
699
|
681
|
652
|
586
|
658
|
642
|
585
|
529
|
479
|
430
|
391
|
301
|
263
|
224
|
192
|
165
|
139
|
168
|
152
|
140
|
128
|
129
|
123
|
196
|
197
|
157
|
127
|
129
|
128
|
79
|
81
|
75
|
76
|
76
|
76
|
98
|
98
|
88
|
|
総負債
|
-
|
1,118
|
1,128
|
1,273
|
1,412
|
1,404
|
1,425
|
1,418
|
1,327
|
1,395
|
1,340
|
1,299
|
1,347
|
1,492
|
1,376
|
1,319
|
1,163
|
1,105
|
1,136
|
1,061
|
991
|
1,349
|
1,536
|
1,647
|
1,930
|
1,904
|
1,817
|
1,897
|
813
|
825
|
785
|
849
|
805
|
721
|
682
|
689
|
662
|
700
|
679
|
628
|
576
|
674
|
651
|
|
資本金及び資本剰余金
|
-
|
522
|
524
|
524
|
526
|
526
|
528
|
528
|
528
|
528
|
528
|
528
|
547
|
550
|
550
|
550
|
553
|
653
|
653
|
653
|
729
|
729
|
405
|
405
|
405
|
405
|
405
|
405
|
464
|
464
|
464
|
464
|
464
|
432
|
432
|
432
|
432
|
400
|
400
|
400
|
400
|
400
|
400
|
|
利益剰余金
|
-
|
393
|
426
|
461
|
406
|
364
|
354
|
217
|
209
|
139
|
-166
|
-185
|
-349
|
-409
|
-363
|
-347
|
-327
|
-352
|
-311
|
-363
|
-324
|
-673
|
-471
|
-602
|
-741
|
-729
|
-662
|
-630
|
13
|
-28
|
-96
|
-177
|
-226
|
-187
|
-144
|
-135
|
-48
|
0
|
47
|
55
|
96
|
103
|
146
|
|
株主資本
|
501
|
916
|
951
|
986
|
933
|
891
|
883
|
747
|
739
|
668
|
364
|
344
|
200
|
142
|
188
|
205
|
227
|
307
|
347
|
295
|
408
|
59
|
-63
|
-193
|
-333
|
-321
|
-254
|
-221
|
481
|
437
|
370
|
288
|
240
|
247
|
290
|
298
|
385
|
402
|
449
|
456
|
497
|
505
|
547
|