|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,747
|
2,786
|
3,489
|
3,213
|
3,211
|
3,437
|
4,053
|
3,816
|
3,938
|
4,920
|
5,241
|
5,605
|
5,569
|
6,094
|
6,389
|
6,832
|
6,739
|
6,538
|
7,533
|
6,571
|
6,413
|
6,956
|
7,467
|
6,300
|
4,791
|
4,613
|
8,035
|
7,440
|
5,670
|
7,032
|
8,135
|
7,845
|
7,835
|
9,399
|
9,689
|
9,897
|
9,403
|
9,173
|
10,142
|
9,571
|
9,678
|
10,455
|
|
流動資産合計
|
-
|
3,038
|
3,079
|
3,791
|
3,517
|
3,487
|
3,795
|
4,417
|
4,187
|
4,274
|
5,380
|
5,698
|
6,138
|
5,955
|
6,559
|
6,882
|
7,346
|
7,162
|
7,073
|
8,121
|
7,179
|
6,851
|
7,495
|
8,092
|
7,909
|
5,659
|
5,302
|
8,999
|
8,463
|
6,958
|
8,240
|
9,101
|
8,840
|
8,758
|
10,395
|
10,868
|
10,894
|
10,296
|
10,208
|
11,348
|
10,721
|
10,707
|
11,628
|
|
有形固定資産
|
-
|
1,497
|
1,645
|
1,731
|
1,711
|
1,799
|
1,925
|
1,962
|
1,974
|
2,062
|
2,220
|
2,311
|
2,330
|
2,411
|
2,459
|
2,501
|
2,432
|
2,442
|
2,523
|
2,563
|
2,835
|
2,797
|
2,955
|
2,864
|
2,535
|
2,475
|
2,456
|
2,490
|
2,373
|
2,343
|
2,400
|
2,453
|
2,333
|
2,490
|
2,557
|
2,675
|
2,654
|
2,770
|
2,869
|
2,989
|
3,092
|
3,145
|
3,234
|
|
投資有価証券
|
-
|
1
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
100
|
-
|
-
|
|
固定資産合計
|
-
|
2,003
|
2,189
|
2,285
|
2,278
|
2,375
|
2,512
|
2,557
|
2,603
|
2,737
|
2,905
|
3,006
|
3,053
|
3,170
|
3,246
|
3,306
|
3,287
|
3,269
|
3,367
|
3,379
|
3,611
|
3,892
|
3,911
|
3,823
|
3,360
|
3,348
|
3,276
|
3,412
|
3,325
|
3,268
|
3,337
|
3,371
|
3,221
|
3,384
|
3,541
|
3,667
|
3,678
|
3,718
|
3,883
|
4,041
|
4,205
|
4,239
|
4,390
|
|
総資産
|
-
|
5,042
|
5,269
|
6,076
|
5,795
|
5,863
|
6,307
|
6,974
|
6,789
|
7,012
|
8,285
|
8,704
|
9,191
|
9,126
|
9,805
|
10,188
|
10,634
|
10,431
|
10,440
|
11,500
|
10,790
|
10,743
|
11,406
|
11,915
|
11,269
|
9,007
|
8,578
|
12,410
|
11,788
|
10,226
|
11,577
|
12,472
|
12,061
|
12,142
|
13,936
|
14,535
|
14,572
|
14,014
|
14,092
|
15,389
|
14,926
|
14,946
|
16,018
|
|
買掛金
|
-
|
-
|
315
|
741
|
-
|
351
|
355
|
858
|
-
|
429
|
903
|
1,063
|
-
|
988
|
1,051
|
1,181
|
-
|
1,035
|
499
|
1,215
|
-
|
351
|
370
|
888
|
406
|
129
|
63
|
1,060
|
381
|
487
|
544
|
1,221
|
670
|
621
|
1,229
|
1,394
|
1,258
|
1,247
|
628
|
1,524
|
785
|
708
|
724
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
91
|
83
|
75
|
63
|
75
|
66
|
69
|
66
|
91
|
94
|
95
|
92
|
85
|
70
|
64
|
55
|
45
|
46
|
45
|
45
|
55
|
152
|
143
|
130
|
124
|
124
|
124
|
134
|
124
|
124
|
124
|
124
|
104
|
72
|
41
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,518
|
1,418
|
2,055
|
1,645
|
1,432
|
1,640
|
2,186
|
1,792
|
1,724
|
2,665
|
2,854
|
3,019
|
2,723
|
3,000
|
3,100
|
3,183
|
2,727
|
2,337
|
3,102
|
2,361
|
2,739
|
3,307
|
3,910
|
3,983
|
1,836
|
1,348
|
3,446
|
2,631
|
2,051
|
2,342
|
2,912
|
2,530
|
2,403
|
3,687
|
3,939
|
3,939
|
3,109
|
2,560
|
3,504
|
2,686
|
2,468
|
2,820
|
|
長期借入金
|
-
|
168
|
130
|
119
|
105
|
170
|
156
|
139
|
121
|
175
|
151
|
127
|
106
|
89
|
80
|
63
|
50
|
44
|
26
|
18
|
5
|
462
|
322
|
291
|
260
|
229
|
197
|
236
|
192
|
104
|
72
|
41
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
630
|
613
|
612
|
600
|
679
|
675
|
663
|
670
|
729
|
752
|
748
|
731
|
716
|
715
|
696
|
677
|
658
|
646
|
634
|
644
|
1,085
|
937
|
919
|
894
|
851
|
808
|
903
|
909
|
811
|
777
|
765
|
742
|
730
|
727
|
734
|
731
|
730
|
755
|
761
|
780
|
764
|
759
|
|
総負債
|
-
|
2,148
|
2,031
|
2,668
|
2,246
|
2,112
|
2,315
|
2,849
|
2,463
|
2,453
|
3,418
|
3,603
|
3,750
|
3,439
|
3,715
|
3,796
|
3,860
|
3,385
|
2,984
|
3,737
|
3,005
|
3,824
|
4,245
|
4,829
|
4,878
|
2,688
|
2,157
|
4,349
|
3,540
|
2,863
|
3,120
|
3,677
|
3,272
|
3,133
|
4,415
|
4,673
|
4,670
|
3,840
|
3,316
|
4,265
|
3,467
|
3,233
|
3,580
|
|
資本金及び資本剰余金
|
-
|
668
|
683
|
685
|
687
|
687
|
691
|
691
|
691
|
691
|
693
|
695
|
696
|
698
|
698
|
698
|
698
|
699
|
699
|
699
|
699
|
699
|
699
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
702
|
750
|
750
|
750
|
750
|
751
|
751
|
751
|
751
|
750
|
|
利益剰余金
|
-
|
2,225
|
2,552
|
2,722
|
2,861
|
3,062
|
3,299
|
3,432
|
3,634
|
3,865
|
4,173
|
4,404
|
4,742
|
4,988
|
5,391
|
5,693
|
6,075
|
6,346
|
6,756
|
7,063
|
7,084
|
6,219
|
6,461
|
6,386
|
5,691
|
5,618
|
5,720
|
7,361
|
7,547
|
7,933
|
8,063
|
8,094
|
8,088
|
8,305
|
8,770
|
9,110
|
9,650
|
9,922
|
10,425
|
10,773
|
11,109
|
11,362
|
11,991
|
|
株主資本
|
1,823
|
2,894
|
3,237
|
3,408
|
3,549
|
3,751
|
3,991
|
4,125
|
4,326
|
4,558
|
4,867
|
5,101
|
5,440
|
5,687
|
6,090
|
6,392
|
6,774
|
7,046
|
7,456
|
7,763
|
7,784
|
6,919
|
7,161
|
7,086
|
6,391
|
6,319
|
6,421
|
8,061
|
8,248
|
7,362
|
8,458
|
8,794
|
8,789
|
9,009
|
9,521
|
9,862
|
9,902
|
10,173
|
10,776
|
11,123
|
11,459
|
11,712
|
12,438
|