|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,010
|
1,138
|
897
|
1,478
|
777
|
1,075
|
1,407
|
1,257
|
1,678
|
1,515
|
1,681
|
1,883
|
1,787
|
1,932
|
1,809
|
2,180
|
1,735
|
1,793
|
2,016
|
1,411
|
1,329
|
1,234
|
1,139
|
1,447
|
1,495
|
1,417
|
1,153
|
1,315
|
1,253
|
1,149
|
1,061
|
1,000
|
1,011
|
1,129
|
1,053
|
1,051
|
1,097
|
923
|
930
|
1,026
|
959
|
869
|
1,114
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,023
|
517
|
712
|
781
|
512
|
511
|
522
|
484
|
480
|
440
|
485
|
499
|
543
|
473
|
466
|
477
|
652
|
527
|
660
|
697
|
700
|
512
|
487
|
574
|
789
|
342
|
530
|
675
|
660
|
470
|
443
|
590
|
-
|
361
|
444
|
481
|
-
|
409
|
540
|
497
|
-
|
301
|
458
|
|
流動資産合計
|
-
|
2,726
|
2,392
|
2,207
|
2,763
|
1,856
|
2,423
|
2,461
|
2,679
|
3,022
|
2,684
|
2,940
|
3,183
|
3,011
|
2,985
|
2,861
|
3,163
|
3,053
|
3,071
|
3,473
|
2,891
|
3,017
|
2,675
|
2,636
|
2,830
|
3,020
|
2,560
|
2,491
|
2,975
|
2,724
|
2,453
|
2,389
|
2,492
|
2,357
|
2,338
|
2,349
|
2,410
|
2,526
|
2,205
|
2,314
|
2,426
|
2,403
|
2,090
|
2,409
|
|
有形固定資産
|
-
|
16,384
|
16,278
|
16,187
|
16,086
|
16,061
|
15,960
|
15,886
|
15,798
|
15,701
|
15,650
|
15,567
|
15,482
|
15,498
|
15,510
|
15,639
|
16,517
|
17,068
|
17,471
|
18,743
|
19,047
|
18,752
|
18,611
|
18,487
|
18,344
|
18,206
|
18,104
|
18,022
|
17,881
|
17,765
|
17,629
|
17,495
|
17,437
|
17,434
|
17,398
|
17,308
|
17,205
|
17,156
|
17,047
|
17,004
|
17,018
|
16,956
|
17,102
|
17,055
|
|
投資有価証券
|
-
|
366
|
975
|
929
|
906
|
265
|
789
|
743
|
766
|
280
|
297
|
297
|
321
|
296
|
295
|
343
|
317
|
330
|
322
|
326
|
327
|
301
|
309
|
316
|
320
|
326
|
323
|
333
|
317
|
325
|
317
|
328
|
355
|
337
|
351
|
380
|
374
|
414
|
430
|
383
|
390
|
443
|
453
|
510
|
|
固定資産合計
|
-
|
17,679
|
17,574
|
17,425
|
17,295
|
17,140
|
16,837
|
16,722
|
16,662
|
16,072
|
16,105
|
16,013
|
15,877
|
15,878
|
15,946
|
16,157
|
17,003
|
17,800
|
18,187
|
19,471
|
19,787
|
19,356
|
19,209
|
19,094
|
18,944
|
18,889
|
18,786
|
18,710
|
18,541
|
18,389
|
18,242
|
18,120
|
18,072
|
18,076
|
18,023
|
17,948
|
17,833
|
17,824
|
17,765
|
17,665
|
17,667
|
17,633
|
17,773
|
17,779
|
|
総資産
|
-
|
20,405
|
19,967
|
19,632
|
20,058
|
18,996
|
19,261
|
19,184
|
19,341
|
19,094
|
18,788
|
18,954
|
19,060
|
18,889
|
18,931
|
19,018
|
20,166
|
20,853
|
21,258
|
22,943
|
22,677
|
22,373
|
21,884
|
21,730
|
21,774
|
21,909
|
21,346
|
21,201
|
21,516
|
21,113
|
20,694
|
20,510
|
20,564
|
20,434
|
20,362
|
20,297
|
20,243
|
20,350
|
19,971
|
19,979
|
20,093
|
20,037
|
19,863
|
20,188
|
|
買掛金
|
-
|
890
|
575
|
520
|
599
|
401
|
417
|
398
|
492
|
384
|
285
|
456
|
423
|
504
|
357
|
393
|
475
|
577
|
508
|
462
|
579
|
402
|
289
|
332
|
363
|
514
|
334
|
380
|
734
|
419
|
282
|
301
|
353
|
253
|
326
|
389
|
364
|
458
|
359
|
336
|
362
|
351
|
266
|
284
|
|
短期借入金
|
-
|
3,072
|
2,537
|
2,630
|
2,763
|
3,169
|
338
|
338
|
338
|
338
|
338
|
338
|
399
|
399
|
584
|
584
|
1,488
|
2,374
|
2,872
|
608
|
608
|
8,401
|
8,316
|
8,232
|
2,543
|
607
|
607
|
607
|
607
|
607
|
592
|
577
|
635
|
561
|
3,459
|
3,406
|
3,354
|
546
|
541
|
581
|
581
|
581
|
4,349
|
4,356
|
|
一年内返済予定の長期借入金
|
-
|
2,532
|
-
|
-
|
-
|
2,629
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,484
|
4,408
|
4,168
|
4,432
|
4,562
|
1,403
|
1,462
|
1,601
|
1,523
|
1,273
|
1,456
|
1,550
|
1,646
|
1,591
|
1,674
|
2,972
|
3,751
|
4,116
|
2,200
|
2,022
|
9,602
|
9,269
|
9,197
|
3,706
|
1,907
|
1,552
|
1,537
|
2,007
|
1,760
|
1,508
|
1,465
|
1,692
|
1,529
|
4,409
|
4,386
|
4,396
|
1,732
|
1,540
|
1,558
|
1,664
|
1,723
|
5,303
|
5,329
|
|
長期借入金
|
-
|
5,084
|
5,523
|
5,180
|
5,453
|
4,495
|
9,062
|
8,977
|
8,892
|
8,808
|
8,723
|
8,639
|
8,554
|
8,469
|
8,610
|
8,510
|
8,411
|
8,311
|
8,291
|
11,797
|
11,645
|
3,700
|
3,633
|
3,565
|
9,101
|
10,885
|
10,733
|
10,581
|
10,429
|
10,277
|
10,140
|
10,003
|
9,866
|
9,915
|
6,877
|
6,793
|
6,705
|
9,372
|
9,237
|
9,258
|
9,120
|
8,968
|
5,055
|
5,302
|
|
固定負債合計
|
-
|
10,770
|
11,322
|
11,141
|
11,287
|
10,134
|
13,573
|
13,454
|
13,360
|
13,241
|
13,130
|
13,024
|
12,924
|
12,791
|
12,911
|
13,054
|
12,924
|
12,794
|
12,786
|
16,281
|
16,113
|
8,352
|
8,229
|
8,132
|
13,638
|
15,387
|
15,202
|
15,018
|
14,842
|
14,706
|
14,529
|
14,388
|
14,088
|
14,113
|
11,161
|
11,059
|
10,966
|
13,682
|
13,501
|
13,501
|
13,474
|
13,390
|
9,710
|
9,967
|
|
総負債
|
-
|
16,255
|
15,730
|
15,309
|
15,719
|
14,696
|
14,976
|
14,916
|
14,962
|
14,764
|
14,403
|
14,480
|
14,475
|
14,438
|
14,503
|
14,729
|
15,897
|
16,545
|
16,901
|
18,481
|
18,136
|
17,954
|
17,498
|
17,329
|
17,343
|
17,294
|
16,755
|
16,556
|
16,850
|
16,467
|
16,037
|
15,853
|
15,780
|
15,643
|
15,570
|
15,446
|
15,362
|
15,415
|
15,041
|
15,059
|
15,138
|
15,113
|
15,013
|
15,296
|
|
資本金及び資本剰余金
|
-
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
2,003
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
114
|
114
|
114
|
125
|
125
|
125
|
125
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
|
利益剰余金
|
-
|
-2,937
|
-2,871
|
-2,764
|
-2,722
|
-2,812
|
-2,780
|
-2,749
|
-2,657
|
-2,658
|
-2,616
|
-2,528
|
-2,436
|
-2,554
|
-2,577
|
-463
|
-444
|
-271
|
-214
|
-122
|
-87
|
-195
|
-251
|
-249
|
-243
|
-97
|
-128
|
-93
|
-65
|
-55
|
-66
|
-52
|
-36
|
15
|
16
|
33
|
70
|
138
|
96
|
115
|
143
|
132
|
68
|
74
|
|
株主資本
|
4,430
|
4,150
|
4,237
|
4,323
|
4,339
|
4,300
|
4,285
|
4,267
|
4,379
|
4,330
|
4,385
|
4,474
|
4,585
|
4,451
|
4,428
|
4,289
|
4,270
|
4,308
|
4,357
|
4,463
|
4,542
|
4,419
|
4,386
|
4,401
|
4,431
|
4,615
|
4,591
|
4,646
|
4,665
|
4,647
|
4,657
|
4,656
|
4,783
|
4,790
|
4,792
|
4,852
|
4,881
|
4,935
|
4,929
|
4,919
|
4,955
|
4,924
|
4,850
|
4,892
|