日本毛織【3201】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 14,953 18,068 14,712 15,092 16,351 15,463 14,361 14,004 16,853 17,061 16,004 14,834 16,817 16,651 17,969 17,835 19,852 23,194 25,088 24,059 29,072 28,142 30,255 31,722 38,621 37,615 41,156 39,918 46,827 42,445 34,500 34,646 38,066 36,739 34,349 32,655 36,979 30,727 32,447 32,750 33,831
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,000 3,000 2,900 1,000 2,000 2,000 2,000 2,000 1,000 1,000 2,000
売掛金 - 23,045 19,201 22,808 21,427 20,977 18,479 22,540 22,520 21,717 18,730 23,121 23,631 22,749 21,438 26,897 25,508 25,292 24,184 30,167 26,829 23,874 19,851 22,549 21,477 19,862 19,703 25,400 24,647 21,433 19,913 25,032 23,149 21,789 21,385 27,191 24,456 24,149 25,866 30,963 25,964 22,802
商品及び製品 - 14,910 15,667 15,235 16,397 15,441 15,803 14,768 16,038 15,023 15,546 14,783 17,630 16,819 17,416 15,301 19,696 19,337 17,747 16,175 18,518 18,594 17,846 15,161 16,300 15,013 14,872 14,102 15,609 15,123 15,761 14,702 18,137 17,170 18,461 16,499 18,102 18,278 20,445 19,010 20,215 20,559
流動資産合計 - 66,881 67,578 65,366 65,286 64,744 62,301 63,921 64,598 66,075 64,656 65,815 67,320 68,238 68,169 71,825 74,113 74,783 76,374 82,027 79,910 82,249 77,203 78,586 80,548 84,659 83,909 91,210 91,173 95,043 90,310 88,904 91,129 92,438 91,147 92,823 90,416 95,346 93,963 97,295 94,137 94,835
有形固定資産 - 41,096 40,178 39,599 40,062 40,556 40,952 42,026 42,787 42,705 42,975 42,854 42,534 42,518 42,096 41,477 39,420 39,401 39,017 39,454 39,251 39,649 39,540 39,358 38,858 39,349 38,753 47,694 47,602 47,325 47,531 47,180 46,925 46,474 46,116 45,672 45,331 46,043 50,065 50,234 52,082 51,612
投資有価証券 - 22,525 26,499 25,230 20,182 20,476 20,160 21,330 23,202 22,701 23,347 27,461 28,146 26,987 24,986 22,471 20,785 20,512 20,162 21,154 20,635 18,983 20,900 23,037 23,820 20,928 20,713 18,636 18,501 18,899 19,194 22,067 21,619 20,360 23,274 22,489 24,703 26,697 25,784 26,701 27,528 31,221
固定資産合計 - 67,057 70,135 68,229 63,580 64,781 64,723 67,422 70,124 69,352 70,701 75,308 75,660 75,398 73,888 70,635 67,069 66,829 65,975 66,679 65,718 64,868 66,329 68,585 68,687 66,404 65,194 72,421 71,839 71,828 72,196 74,479 74,775 72,620 75,345 73,306 75,335 78,365 81,215 82,639 85,181 88,280
総資産 - 133,938 137,713 133,595 128,867 129,526 127,025 131,343 134,723 135,427 135,357 141,124 142,980 143,636 142,058 142,460 141,183 141,612 142,350 148,707 145,628 147,117 143,533 147,172 149,235 151,064 149,103 163,632 163,013 166,872 162,507 163,384 165,904 165,058 166,493 166,129 165,752 173,712 175,179 179,935 179,319 183,116
買掛金 - 11,821 9,522 10,493 9,519 9,823 8,976 11,323 10,878 10,510 10,041 10,635 10,938 11,434 9,938 11,663 12,153 12,668 12,797 15,484 12,568 11,304 8,638 9,735 9,488 9,773 9,203 10,498 10,094 10,424 9,792 10,493 9,851 9,688 9,758 10,115 10,089 10,959 12,077 12,835 11,390 10,638
短期借入金 - 12,409 18,443 13,735 17,510 13,582 13,277 11,174 15,787 13,692 13,688 14,140 17,888 19,204 20,238 16,734 19,340 16,827 16,535 13,766 16,751 19,069 19,206 17,119 19,890 20,372 19,153 16,749 17,732 18,821 16,323 16,309 19,441 19,536 17,534 12,555 13,598 15,384 13,582 11,866 12,721 10,325
流動負債合計 - 33,430 35,882 33,784 34,005 31,937 30,559 31,579 32,940 32,339 31,252 34,814 36,142 39,201 38,184 38,356 39,365 38,683 38,201 40,353 37,715 39,670 36,534 37,030 38,379 40,293 38,002 40,157 38,466 40,013 35,835 38,239 38,355 38,429 36,488 34,258 31,508 36,162 36,528 38,203 34,514 32,177
長期借入金 - 5,339 1,491 3,144 3,174 4,559 4,306 4,239 4,154 4,365 4,273 2,462 2,250 620 616 1,274 1,535 2,138 2,552 3,589 3,538 4,095 4,023 3,642 3,520 4,265 4,110 4,153 4,398 4,660 4,639 2,850 2,953 1,583 1,482 1,966 1,621 970 970 1,170 3,145 3,525
固定負債合計 - 21,066 18,220 18,003 16,177 17,541 16,690 17,608 18,055 18,056 18,083 17,241 17,218 15,228 14,764 14,908 13,772 14,007 13,927 15,009 14,664 14,368 14,267 14,426 14,447 14,682 14,456 18,854 19,029 19,415 19,486 17,409 18,349 16,514 17,502 17,735 18,299 18,007 18,210 18,001 20,503 21,988
総負債 - 54,496 54,102 51,787 50,182 49,479 47,250 49,188 50,996 50,395 49,335 52,056 53,361 54,430 52,949 53,265 53,137 52,690 52,128 55,362 52,379 54,039 50,802 51,457 52,826 54,975 52,458 59,012 57,496 59,429 55,322 55,649 56,705 54,943 53,990 51,993 49,808 54,169 54,738 56,205 55,018 54,166
資本金及び資本剰余金 - 11,008 11,008 11,008 10,969 10,969 10,968 10,968 10,968 10,968 10,968 10,968 10,968 10,968 10,968 10,968 10,968 10,919 10,933 10,933 10,933 10,933 10,933 10,925 10,925 10,925 10,938 11,548 11,548 11,560 11,557 10,919 10,919 10,462 10,462 10,462 10,450 10,460 10,450 10,450 10,450 10,443
利益剰余金 - 69,582 71,108 72,004 71,462 72,940 73,283 74,121 74,226 75,848 76,371 77,721 78,058 79,369 80,177 81,622 81,748 83,682 85,190 86,398 86,632 88,204 88,670 91,671 91,604 90,456 91,150 96,860 97,464 99,466 100,356 96,439 96,662 98,522 99,106 101,845 100,447 102,324 104,259 106,527 106,518 109,254
株主資本 77,485 79,442 83,610 81,807 78,684 80,046 79,775 82,155 83,727 85,032 86,022 89,067 89,619 89,205 89,108 89,195 88,045 88,921 90,221 93,344 93,249 93,078 92,731 95,714 96,408 96,088 96,644 104,620 105,517 107,443 107,184 107,734 109,198 110,115 112,502 114,135 115,944 119,543 120,440 123,730 124,300 128,950