|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
14,953
|
18,068
|
14,712
|
15,092
|
16,351
|
15,463
|
14,361
|
14,004
|
16,853
|
17,061
|
16,004
|
14,834
|
16,817
|
16,651
|
17,969
|
17,835
|
19,852
|
23,194
|
25,088
|
24,059
|
29,072
|
28,142
|
30,255
|
31,722
|
38,621
|
37,615
|
41,156
|
39,918
|
46,827
|
42,445
|
34,500
|
34,646
|
38,066
|
36,739
|
34,349
|
32,655
|
36,979
|
30,727
|
32,447
|
32,750
|
33,831
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
2,900
|
1,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
1,000
|
2,000
|
|
売掛金
|
-
|
23,045
|
19,201
|
22,808
|
21,427
|
20,977
|
18,479
|
22,540
|
22,520
|
21,717
|
18,730
|
23,121
|
23,631
|
22,749
|
21,438
|
26,897
|
25,508
|
25,292
|
24,184
|
30,167
|
26,829
|
23,874
|
19,851
|
22,549
|
21,477
|
19,862
|
19,703
|
25,400
|
24,647
|
21,433
|
19,913
|
25,032
|
23,149
|
21,789
|
21,385
|
27,191
|
24,456
|
24,149
|
25,866
|
30,963
|
25,964
|
22,802
|
|
商品及び製品
|
-
|
14,910
|
15,667
|
15,235
|
16,397
|
15,441
|
15,803
|
14,768
|
16,038
|
15,023
|
15,546
|
14,783
|
17,630
|
16,819
|
17,416
|
15,301
|
19,696
|
19,337
|
17,747
|
16,175
|
18,518
|
18,594
|
17,846
|
15,161
|
16,300
|
15,013
|
14,872
|
14,102
|
15,609
|
15,123
|
15,761
|
14,702
|
18,137
|
17,170
|
18,461
|
16,499
|
18,102
|
18,278
|
20,445
|
19,010
|
20,215
|
20,559
|
|
流動資産合計
|
-
|
66,881
|
67,578
|
65,366
|
65,286
|
64,744
|
62,301
|
63,921
|
64,598
|
66,075
|
64,656
|
65,815
|
67,320
|
68,238
|
68,169
|
71,825
|
74,113
|
74,783
|
76,374
|
82,027
|
79,910
|
82,249
|
77,203
|
78,586
|
80,548
|
84,659
|
83,909
|
91,210
|
91,173
|
95,043
|
90,310
|
88,904
|
91,129
|
92,438
|
91,147
|
92,823
|
90,416
|
95,346
|
93,963
|
97,295
|
94,137
|
94,835
|
|
有形固定資産
|
-
|
41,096
|
40,178
|
39,599
|
40,062
|
40,556
|
40,952
|
42,026
|
42,787
|
42,705
|
42,975
|
42,854
|
42,534
|
42,518
|
42,096
|
41,477
|
39,420
|
39,401
|
39,017
|
39,454
|
39,251
|
39,649
|
39,540
|
39,358
|
38,858
|
39,349
|
38,753
|
47,694
|
47,602
|
47,325
|
47,531
|
47,180
|
46,925
|
46,474
|
46,116
|
45,672
|
45,331
|
46,043
|
50,065
|
50,234
|
52,082
|
51,612
|
|
投資有価証券
|
-
|
22,525
|
26,499
|
25,230
|
20,182
|
20,476
|
20,160
|
21,330
|
23,202
|
22,701
|
23,347
|
27,461
|
28,146
|
26,987
|
24,986
|
22,471
|
20,785
|
20,512
|
20,162
|
21,154
|
20,635
|
18,983
|
20,900
|
23,037
|
23,820
|
20,928
|
20,713
|
18,636
|
18,501
|
18,899
|
19,194
|
22,067
|
21,619
|
20,360
|
23,274
|
22,489
|
24,703
|
26,697
|
25,784
|
26,701
|
27,528
|
31,221
|
|
固定資産合計
|
-
|
67,057
|
70,135
|
68,229
|
63,580
|
64,781
|
64,723
|
67,422
|
70,124
|
69,352
|
70,701
|
75,308
|
75,660
|
75,398
|
73,888
|
70,635
|
67,069
|
66,829
|
65,975
|
66,679
|
65,718
|
64,868
|
66,329
|
68,585
|
68,687
|
66,404
|
65,194
|
72,421
|
71,839
|
71,828
|
72,196
|
74,479
|
74,775
|
72,620
|
75,345
|
73,306
|
75,335
|
78,365
|
81,215
|
82,639
|
85,181
|
88,280
|
|
総資産
|
-
|
133,938
|
137,713
|
133,595
|
128,867
|
129,526
|
127,025
|
131,343
|
134,723
|
135,427
|
135,357
|
141,124
|
142,980
|
143,636
|
142,058
|
142,460
|
141,183
|
141,612
|
142,350
|
148,707
|
145,628
|
147,117
|
143,533
|
147,172
|
149,235
|
151,064
|
149,103
|
163,632
|
163,013
|
166,872
|
162,507
|
163,384
|
165,904
|
165,058
|
166,493
|
166,129
|
165,752
|
173,712
|
175,179
|
179,935
|
179,319
|
183,116
|
|
買掛金
|
-
|
11,821
|
9,522
|
10,493
|
9,519
|
9,823
|
8,976
|
11,323
|
10,878
|
10,510
|
10,041
|
10,635
|
10,938
|
11,434
|
9,938
|
11,663
|
12,153
|
12,668
|
12,797
|
15,484
|
12,568
|
11,304
|
8,638
|
9,735
|
9,488
|
9,773
|
9,203
|
10,498
|
10,094
|
10,424
|
9,792
|
10,493
|
9,851
|
9,688
|
9,758
|
10,115
|
10,089
|
10,959
|
12,077
|
12,835
|
11,390
|
10,638
|
|
短期借入金
|
-
|
12,409
|
18,443
|
13,735
|
17,510
|
13,582
|
13,277
|
11,174
|
15,787
|
13,692
|
13,688
|
14,140
|
17,888
|
19,204
|
20,238
|
16,734
|
19,340
|
16,827
|
16,535
|
13,766
|
16,751
|
19,069
|
19,206
|
17,119
|
19,890
|
20,372
|
19,153
|
16,749
|
17,732
|
18,821
|
16,323
|
16,309
|
19,441
|
19,536
|
17,534
|
12,555
|
13,598
|
15,384
|
13,582
|
11,866
|
12,721
|
10,325
|
|
流動負債合計
|
-
|
33,430
|
35,882
|
33,784
|
34,005
|
31,937
|
30,559
|
31,579
|
32,940
|
32,339
|
31,252
|
34,814
|
36,142
|
39,201
|
38,184
|
38,356
|
39,365
|
38,683
|
38,201
|
40,353
|
37,715
|
39,670
|
36,534
|
37,030
|
38,379
|
40,293
|
38,002
|
40,157
|
38,466
|
40,013
|
35,835
|
38,239
|
38,355
|
38,429
|
36,488
|
34,258
|
31,508
|
36,162
|
36,528
|
38,203
|
34,514
|
32,177
|
|
長期借入金
|
-
|
5,339
|
1,491
|
3,144
|
3,174
|
4,559
|
4,306
|
4,239
|
4,154
|
4,365
|
4,273
|
2,462
|
2,250
|
620
|
616
|
1,274
|
1,535
|
2,138
|
2,552
|
3,589
|
3,538
|
4,095
|
4,023
|
3,642
|
3,520
|
4,265
|
4,110
|
4,153
|
4,398
|
4,660
|
4,639
|
2,850
|
2,953
|
1,583
|
1,482
|
1,966
|
1,621
|
970
|
970
|
1,170
|
3,145
|
3,525
|
|
固定負債合計
|
-
|
21,066
|
18,220
|
18,003
|
16,177
|
17,541
|
16,690
|
17,608
|
18,055
|
18,056
|
18,083
|
17,241
|
17,218
|
15,228
|
14,764
|
14,908
|
13,772
|
14,007
|
13,927
|
15,009
|
14,664
|
14,368
|
14,267
|
14,426
|
14,447
|
14,682
|
14,456
|
18,854
|
19,029
|
19,415
|
19,486
|
17,409
|
18,349
|
16,514
|
17,502
|
17,735
|
18,299
|
18,007
|
18,210
|
18,001
|
20,503
|
21,988
|
|
総負債
|
-
|
54,496
|
54,102
|
51,787
|
50,182
|
49,479
|
47,250
|
49,188
|
50,996
|
50,395
|
49,335
|
52,056
|
53,361
|
54,430
|
52,949
|
53,265
|
53,137
|
52,690
|
52,128
|
55,362
|
52,379
|
54,039
|
50,802
|
51,457
|
52,826
|
54,975
|
52,458
|
59,012
|
57,496
|
59,429
|
55,322
|
55,649
|
56,705
|
54,943
|
53,990
|
51,993
|
49,808
|
54,169
|
54,738
|
56,205
|
55,018
|
54,166
|
|
資本金及び資本剰余金
|
-
|
11,008
|
11,008
|
11,008
|
10,969
|
10,969
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,968
|
10,919
|
10,933
|
10,933
|
10,933
|
10,933
|
10,933
|
10,925
|
10,925
|
10,925
|
10,938
|
11,548
|
11,548
|
11,560
|
11,557
|
10,919
|
10,919
|
10,462
|
10,462
|
10,462
|
10,450
|
10,460
|
10,450
|
10,450
|
10,450
|
10,443
|
|
利益剰余金
|
-
|
69,582
|
71,108
|
72,004
|
71,462
|
72,940
|
73,283
|
74,121
|
74,226
|
75,848
|
76,371
|
77,721
|
78,058
|
79,369
|
80,177
|
81,622
|
81,748
|
83,682
|
85,190
|
86,398
|
86,632
|
88,204
|
88,670
|
91,671
|
91,604
|
90,456
|
91,150
|
96,860
|
97,464
|
99,466
|
100,356
|
96,439
|
96,662
|
98,522
|
99,106
|
101,845
|
100,447
|
102,324
|
104,259
|
106,527
|
106,518
|
109,254
|
|
株主資本
|
77,485
|
79,442
|
83,610
|
81,807
|
78,684
|
80,046
|
79,775
|
82,155
|
83,727
|
85,032
|
86,022
|
89,067
|
89,619
|
89,205
|
89,108
|
89,195
|
88,045
|
88,921
|
90,221
|
93,344
|
93,249
|
93,078
|
92,731
|
95,714
|
96,408
|
96,088
|
96,644
|
104,620
|
105,517
|
107,443
|
107,184
|
107,734
|
109,198
|
110,115
|
112,502
|
114,135
|
115,944
|
119,543
|
120,440
|
123,730
|
124,300
|
128,950
|