綿半ホールディングス【3199】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,556 1,290 3,295 2,063 2,331 1,950 7,944 3,317 2,720 6,017 7,757 5,139 5,073 2,225 4,081 3,142 4,337 2,771 3,973 2,595 4,572 2,552 5,951 5,191 3,896 4,857 6,428 4,535 4,834 4,383 5,286 3,088 5,371 4,011 5,693 3,830 4,947 4,154 6,350 3,964 4,876 4,056
売掛金 - 14,517 13,947 17,486 15,530 14,117 13,807 11,753 11,633 10,339 10,926 12,630 15,290 14,224 16,231 17,077 18,080 16,386 18,873 20,116 20,304 18,934 19,313 17,574 14,438 11,946 12,764 14,136 15,524 17,679 21,166 24,553 24,431 18,837 18,387 18,913 14,494 14,504 12,944 14,579 12,930 11,656 13,840
商品及び製品 - 4,479 4,995 5,351 5,059 5,256 5,252 7,764 7,725 7,892 7,859 7,557 7,415 7,438 7,278 8,048 8,260 8,392 7,921 8,627 8,510 8,182 8,580 8,529 8,661 8,822 8,683 9,146 9,242 9,835 10,595 11,265 12,913 13,042 13,461 13,293 14,051 15,413 16,469 16,546 15,843 15,065 15,651
流動資産合計 - 23,333 23,532 29,252 25,651 24,664 24,056 30,797 25,345 23,500 27,357 30,380 30,423 28,890 28,426 32,893 32,524 32,023 32,687 36,179 34,706 34,290 32,881 34,995 30,545 27,147 31,136 36,004 35,471 38,768 45,496 51,615 47,621 44,639 42,995 45,439 43,929 47,821 46,686 50,017 43,312 42,458 43,910
有形固定資産 - 17,754 18,294 19,096 18,848 18,610 18,489 20,862 20,755 20,356 20,121 20,799 20,470 20,260 20,554 20,909 20,739 20,871 20,905 20,763 20,983 20,739 20,690 20,800 21,542 21,622 24,472 25,765 26,515 27,558 28,141 28,271 28,297 28,336 27,625 27,477 27,684 29,518 29,128 29,029 28,210 27,952 27,753
投資有価証券 - 1,123 - - 1,008 - - - 1,188 - - - 1,334 - - - 1,270 - - - 1,207 - - - 1,555 - - - 1,467 - - - 2,291 - - - 2,385 - - - 2,057 - -
固定資産合計 - 21,709 22,093 23,640 23,254 22,985 22,875 26,738 26,708 26,433 26,210 26,200 25,761 25,781 26,060 26,882 26,840 27,106 27,893 27,467 27,581 27,282 27,124 27,223 28,361 28,298 32,291 33,433 34,081 35,953 36,281 36,024 36,581 36,329 35,353 34,830 35,340 37,115 36,654 37,216 36,122 35,806 35,613
総資産 - 45,042 45,624 52,893 48,905 47,649 46,931 57,535 52,053 49,933 53,567 56,580 56,185 54,671 54,486 59,775 59,364 59,128 60,580 63,646 62,287 61,572 60,005 62,218 58,906 55,445 63,427 69,438 69,551 74,721 81,777 87,639 84,202 80,969 78,348 80,269 79,270 84,937 83,341 87,234 79,434 78,264 79,524
買掛金 - 14,235 14,862 20,649 13,697 12,780 12,392 20,116 14,632 14,344 18,460 21,598 20,613 20,154 20,176 23,048 22,074 21,148 18,136 24,506 18,460 17,528 15,992 20,954 14,355 13,521 13,972 20,982 16,172 17,577 20,098 26,422 18,760 17,457 21,109 22,715 12,904 13,091 8,944 14,247 9,475 8,558 7,777
短期借入金 - 5,763 5,171 3,665 6,805 7,847 9,310 10,571 7,524 5,528 3,470 3,193 3,036 2,367 2,501 4,555 3,525 3,602 10,925 7,217 9,261 9,181 7,206 2,861 3,692 3,956 8,712 6,476 7,180 8,637 15,140 13,597 15,504 14,450 6,035 7,106 6,576 10,261 15,141 12,815 10,481 11,527 12,222
流動負債合計 - 23,071 23,241 28,082 24,123 23,881 25,117 34,722 26,037 23,791 25,622 28,625 28,080 27,004 26,874 32,246 29,962 30,360 34,340 37,679 34,734 33,839 29,711 30,517 25,165 23,002 28,638 34,322 29,322 34,264 43,718 49,655 42,713 40,444 35,742 37,701 37,318 40,112 39,625 44,268 34,246 33,922 35,213
長期借入金 - 8,928 8,713 10,522 10,351 9,295 7,242 6,759 9,622 9,581 11,041 10,538 10,490 10,093 9,693 9,299 10,565 10,151 7,037 5,939 7,240 6,815 8,689 9,442 11,492 10,431 10,935 10,567 15,132 15,356 12,365 11,591 14,313 13,820 15,154 14,451 13,439 15,745 14,112 12,361 15,989 15,267 14,545
固定負債合計 - 12,015 11,954 14,020 13,847 12,724 10,663 10,959 13,859 13,893 15,353 14,829 14,667 14,219 13,845 13,460 14,725 14,316 11,322 10,267 11,716 11,230 13,142 13,975 16,208 15,163 16,808 16,345 20,883 21,160 18,307 17,523 20,236 19,672 21,034 20,339 19,162 21,964 20,326 18,477 21,946 20,968 20,222
総負債 - 35,085 35,196 42,102 37,970 36,606 35,780 45,681 39,896 37,684 40,975 43,454 42,746 41,223 40,719 45,706 44,686 44,675 45,662 47,947 46,450 45,069 42,854 44,492 41,373 38,164 45,446 50,667 50,206 55,424 62,026 67,179 62,950 60,117 56,776 58,041 56,481 62,076 59,951 62,745 56,193 54,890 55,435
資本金及び資本剰余金 - 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,507 1,557 1,557 1,557 1,557 1,607 1,607 1,607 1,607 1,657 1,657 1,657 1,657 1,707 1,707 1,707 1,707 1,757 1,757 1,757 1,757 1,807 1,807 1,807 1,807 1,807
利益剰余金 - 8,044 8,511 8,907 9,160 9,282 9,366 9,942 10,258 10,245 10,593 11,138 11,485 11,542 11,831 12,172 12,783 12,611 13,009 13,724 13,977 14,627 15,185 15,779 15,560 15,333 15,903 16,707 17,299 17,214 17,586 18,272 18,535 18,326 18,864 19,620 19,952 20,113 20,737 21,644 21,574 21,658 22,148
株主資本 7,376 9,956 10,429 10,790 10,935 11,043 11,151 11,854 12,157 12,249 12,592 13,126 13,438 13,448 13,767 14,069 14,678 14,453 14,918 15,700 15,837 16,502 17,151 17,725 17,533 17,281 17,981 18,771 19,346 19,297 19,751 20,460 21,251 20,852 21,571 22,228 22,789 22,860 23,389 24,488 23,240 23,374 24,088