|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,556
|
1,290
|
3,295
|
2,063
|
2,331
|
1,950
|
7,944
|
3,317
|
2,720
|
6,017
|
7,757
|
5,139
|
5,073
|
2,225
|
4,081
|
3,142
|
4,337
|
2,771
|
3,973
|
2,595
|
4,572
|
2,552
|
5,951
|
5,191
|
3,896
|
4,857
|
6,428
|
4,535
|
4,834
|
4,383
|
5,286
|
3,088
|
5,371
|
4,011
|
5,693
|
3,830
|
4,947
|
4,154
|
6,350
|
3,964
|
4,876
|
4,056
|
|
売掛金
|
-
|
14,517
|
13,947
|
17,486
|
15,530
|
14,117
|
13,807
|
11,753
|
11,633
|
10,339
|
10,926
|
12,630
|
15,290
|
14,224
|
16,231
|
17,077
|
18,080
|
16,386
|
18,873
|
20,116
|
20,304
|
18,934
|
19,313
|
17,574
|
14,438
|
11,946
|
12,764
|
14,136
|
15,524
|
17,679
|
21,166
|
24,553
|
24,431
|
18,837
|
18,387
|
18,913
|
14,494
|
14,504
|
12,944
|
14,579
|
12,930
|
11,656
|
13,840
|
|
商品及び製品
|
-
|
4,479
|
4,995
|
5,351
|
5,059
|
5,256
|
5,252
|
7,764
|
7,725
|
7,892
|
7,859
|
7,557
|
7,415
|
7,438
|
7,278
|
8,048
|
8,260
|
8,392
|
7,921
|
8,627
|
8,510
|
8,182
|
8,580
|
8,529
|
8,661
|
8,822
|
8,683
|
9,146
|
9,242
|
9,835
|
10,595
|
11,265
|
12,913
|
13,042
|
13,461
|
13,293
|
14,051
|
15,413
|
16,469
|
16,546
|
15,843
|
15,065
|
15,651
|
|
流動資産合計
|
-
|
23,333
|
23,532
|
29,252
|
25,651
|
24,664
|
24,056
|
30,797
|
25,345
|
23,500
|
27,357
|
30,380
|
30,423
|
28,890
|
28,426
|
32,893
|
32,524
|
32,023
|
32,687
|
36,179
|
34,706
|
34,290
|
32,881
|
34,995
|
30,545
|
27,147
|
31,136
|
36,004
|
35,471
|
38,768
|
45,496
|
51,615
|
47,621
|
44,639
|
42,995
|
45,439
|
43,929
|
47,821
|
46,686
|
50,017
|
43,312
|
42,458
|
43,910
|
|
有形固定資産
|
-
|
17,754
|
18,294
|
19,096
|
18,848
|
18,610
|
18,489
|
20,862
|
20,755
|
20,356
|
20,121
|
20,799
|
20,470
|
20,260
|
20,554
|
20,909
|
20,739
|
20,871
|
20,905
|
20,763
|
20,983
|
20,739
|
20,690
|
20,800
|
21,542
|
21,622
|
24,472
|
25,765
|
26,515
|
27,558
|
28,141
|
28,271
|
28,297
|
28,336
|
27,625
|
27,477
|
27,684
|
29,518
|
29,128
|
29,029
|
28,210
|
27,952
|
27,753
|
|
投資有価証券
|
-
|
1,123
|
-
|
-
|
1,008
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,334
|
-
|
-
|
-
|
1,270
|
-
|
-
|
-
|
1,207
|
-
|
-
|
-
|
1,555
|
-
|
-
|
-
|
1,467
|
-
|
-
|
-
|
2,291
|
-
|
-
|
-
|
2,385
|
-
|
-
|
-
|
2,057
|
-
|
-
|
|
固定資産合計
|
-
|
21,709
|
22,093
|
23,640
|
23,254
|
22,985
|
22,875
|
26,738
|
26,708
|
26,433
|
26,210
|
26,200
|
25,761
|
25,781
|
26,060
|
26,882
|
26,840
|
27,106
|
27,893
|
27,467
|
27,581
|
27,282
|
27,124
|
27,223
|
28,361
|
28,298
|
32,291
|
33,433
|
34,081
|
35,953
|
36,281
|
36,024
|
36,581
|
36,329
|
35,353
|
34,830
|
35,340
|
37,115
|
36,654
|
37,216
|
36,122
|
35,806
|
35,613
|
|
総資産
|
-
|
45,042
|
45,624
|
52,893
|
48,905
|
47,649
|
46,931
|
57,535
|
52,053
|
49,933
|
53,567
|
56,580
|
56,185
|
54,671
|
54,486
|
59,775
|
59,364
|
59,128
|
60,580
|
63,646
|
62,287
|
61,572
|
60,005
|
62,218
|
58,906
|
55,445
|
63,427
|
69,438
|
69,551
|
74,721
|
81,777
|
87,639
|
84,202
|
80,969
|
78,348
|
80,269
|
79,270
|
84,937
|
83,341
|
87,234
|
79,434
|
78,264
|
79,524
|
|
買掛金
|
-
|
14,235
|
14,862
|
20,649
|
13,697
|
12,780
|
12,392
|
20,116
|
14,632
|
14,344
|
18,460
|
21,598
|
20,613
|
20,154
|
20,176
|
23,048
|
22,074
|
21,148
|
18,136
|
24,506
|
18,460
|
17,528
|
15,992
|
20,954
|
14,355
|
13,521
|
13,972
|
20,982
|
16,172
|
17,577
|
20,098
|
26,422
|
18,760
|
17,457
|
21,109
|
22,715
|
12,904
|
13,091
|
8,944
|
14,247
|
9,475
|
8,558
|
7,777
|
|
短期借入金
|
-
|
5,763
|
5,171
|
3,665
|
6,805
|
7,847
|
9,310
|
10,571
|
7,524
|
5,528
|
3,470
|
3,193
|
3,036
|
2,367
|
2,501
|
4,555
|
3,525
|
3,602
|
10,925
|
7,217
|
9,261
|
9,181
|
7,206
|
2,861
|
3,692
|
3,956
|
8,712
|
6,476
|
7,180
|
8,637
|
15,140
|
13,597
|
15,504
|
14,450
|
6,035
|
7,106
|
6,576
|
10,261
|
15,141
|
12,815
|
10,481
|
11,527
|
12,222
|
|
流動負債合計
|
-
|
23,071
|
23,241
|
28,082
|
24,123
|
23,881
|
25,117
|
34,722
|
26,037
|
23,791
|
25,622
|
28,625
|
28,080
|
27,004
|
26,874
|
32,246
|
29,962
|
30,360
|
34,340
|
37,679
|
34,734
|
33,839
|
29,711
|
30,517
|
25,165
|
23,002
|
28,638
|
34,322
|
29,322
|
34,264
|
43,718
|
49,655
|
42,713
|
40,444
|
35,742
|
37,701
|
37,318
|
40,112
|
39,625
|
44,268
|
34,246
|
33,922
|
35,213
|
|
長期借入金
|
-
|
8,928
|
8,713
|
10,522
|
10,351
|
9,295
|
7,242
|
6,759
|
9,622
|
9,581
|
11,041
|
10,538
|
10,490
|
10,093
|
9,693
|
9,299
|
10,565
|
10,151
|
7,037
|
5,939
|
7,240
|
6,815
|
8,689
|
9,442
|
11,492
|
10,431
|
10,935
|
10,567
|
15,132
|
15,356
|
12,365
|
11,591
|
14,313
|
13,820
|
15,154
|
14,451
|
13,439
|
15,745
|
14,112
|
12,361
|
15,989
|
15,267
|
14,545
|
|
固定負債合計
|
-
|
12,015
|
11,954
|
14,020
|
13,847
|
12,724
|
10,663
|
10,959
|
13,859
|
13,893
|
15,353
|
14,829
|
14,667
|
14,219
|
13,845
|
13,460
|
14,725
|
14,316
|
11,322
|
10,267
|
11,716
|
11,230
|
13,142
|
13,975
|
16,208
|
15,163
|
16,808
|
16,345
|
20,883
|
21,160
|
18,307
|
17,523
|
20,236
|
19,672
|
21,034
|
20,339
|
19,162
|
21,964
|
20,326
|
18,477
|
21,946
|
20,968
|
20,222
|
|
総負債
|
-
|
35,085
|
35,196
|
42,102
|
37,970
|
36,606
|
35,780
|
45,681
|
39,896
|
37,684
|
40,975
|
43,454
|
42,746
|
41,223
|
40,719
|
45,706
|
44,686
|
44,675
|
45,662
|
47,947
|
46,450
|
45,069
|
42,854
|
44,492
|
41,373
|
38,164
|
45,446
|
50,667
|
50,206
|
55,424
|
62,026
|
67,179
|
62,950
|
60,117
|
56,776
|
58,041
|
56,481
|
62,076
|
59,951
|
62,745
|
56,193
|
54,890
|
55,435
|
|
資本金及び資本剰余金
|
-
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,507
|
1,557
|
1,557
|
1,557
|
1,557
|
1,607
|
1,607
|
1,607
|
1,607
|
1,657
|
1,657
|
1,657
|
1,657
|
1,707
|
1,707
|
1,707
|
1,707
|
1,757
|
1,757
|
1,757
|
1,757
|
1,807
|
1,807
|
1,807
|
1,807
|
1,807
|
|
利益剰余金
|
-
|
8,044
|
8,511
|
8,907
|
9,160
|
9,282
|
9,366
|
9,942
|
10,258
|
10,245
|
10,593
|
11,138
|
11,485
|
11,542
|
11,831
|
12,172
|
12,783
|
12,611
|
13,009
|
13,724
|
13,977
|
14,627
|
15,185
|
15,779
|
15,560
|
15,333
|
15,903
|
16,707
|
17,299
|
17,214
|
17,586
|
18,272
|
18,535
|
18,326
|
18,864
|
19,620
|
19,952
|
20,113
|
20,737
|
21,644
|
21,574
|
21,658
|
22,148
|
|
株主資本
|
7,376
|
9,956
|
10,429
|
10,790
|
10,935
|
11,043
|
11,151
|
11,854
|
12,157
|
12,249
|
12,592
|
13,126
|
13,438
|
13,448
|
13,767
|
14,069
|
14,678
|
14,453
|
14,918
|
15,700
|
15,837
|
16,502
|
17,151
|
17,725
|
17,533
|
17,281
|
17,981
|
18,771
|
19,346
|
19,297
|
19,751
|
20,460
|
21,251
|
20,852
|
21,571
|
22,228
|
22,789
|
22,860
|
23,389
|
24,488
|
23,240
|
23,374
|
24,088
|