|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,817
|
5,712
|
4,789
|
7,289
|
3,333
|
3,795
|
3,729
|
4,709
|
4,606
|
4,983
|
4,107
|
7,995
|
4,616
|
5,421
|
5,878
|
8,204
|
7,355
|
6,651
|
6,373
|
7,148
|
12,512
|
12,867
|
13,104
|
11,628
|
10,889
|
9,845
|
12,871
|
5,777
|
7,147
|
8,227
|
8,595
|
9,253
|
9,245
|
9,419
|
3,028
|
4,519
|
4,509
|
4,886
|
4,704
|
5,277
|
4,415
|
4,554
|
|
有価証券
|
-
|
-
|
4,500
|
4,500
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,514
|
11,338
|
10,431
|
10,363
|
10,487
|
11,004
|
10,939
|
12,165
|
11,918
|
12,369
|
11,693
|
12,340
|
6,046
|
6,706
|
7,148
|
9,567
|
8,561
|
8,184
|
8,002
|
8,727
|
14,390
|
14,019
|
14,559
|
13,923
|
13,501
|
14,768
|
17,530
|
7,146
|
9,263
|
9,362
|
9,763
|
10,385
|
10,424
|
10,595
|
4,457
|
5,907
|
6,001
|
6,349
|
6,277
|
6,761
|
6,156
|
6,275
|
|
有形固定資産
|
-
|
4,203
|
6,107
|
6,627
|
6,687
|
7,269
|
7,512
|
7,537
|
7,953
|
7,980
|
8,037
|
8,207
|
7,971
|
8,057
|
7,798
|
7,702
|
7,441
|
7,468
|
7,392
|
7,343
|
7,220
|
7,002
|
6,492
|
6,011
|
5,430
|
5,272
|
5,134
|
4,966
|
4,525
|
4,355
|
4,124
|
4,079
|
3,738
|
3,772
|
3,767
|
3,789
|
3,522
|
3,457
|
3,424
|
3,384
|
3,285
|
3,227
|
3,256
|
|
固定資産合計
|
-
|
9,886
|
12,375
|
13,024
|
13,072
|
13,669
|
13,856
|
13,859
|
14,093
|
14,025
|
14,009
|
14,035
|
13,816
|
13,856
|
13,531
|
13,350
|
13,019
|
14,268
|
14,690
|
14,405
|
14,249
|
14,480
|
14,174
|
12,488
|
10,612
|
10,087
|
9,718
|
9,440
|
8,951
|
8,545
|
8,137
|
8,032
|
7,189
|
7,164
|
7,204
|
7,238
|
7,397
|
7,275
|
7,277
|
7,196
|
7,203
|
7,135
|
7,228
|
|
総資産
|
-
|
12,400
|
23,713
|
23,455
|
23,434
|
24,156
|
24,860
|
24,798
|
26,258
|
25,943
|
26,378
|
25,728
|
26,156
|
19,902
|
20,237
|
20,498
|
22,586
|
22,829
|
22,874
|
22,407
|
22,976
|
28,869
|
28,193
|
27,046
|
24,536
|
23,588
|
24,486
|
26,970
|
16,097
|
17,808
|
17,499
|
17,795
|
17,575
|
17,589
|
17,799
|
11,696
|
13,303
|
13,276
|
13,626
|
13,472
|
13,964
|
13,291
|
13,503
|
|
短期借入金
|
-
|
4,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
1,000
|
1,000
|
10
|
10
|
10
|
9,350
|
9,350
|
9,350
|
9,350
|
9,350
|
9,350
|
9,350
|
205
|
205
|
205
|
205
|
205
|
205
|
205
|
205
|
905
|
905
|
705
|
700
|
700
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
113
|
82
|
51
|
20
|
20
|
15
|
10
|
5
|
116
|
79
|
121
|
117
|
184
|
149
|
157
|
171
|
170
|
160
|
149
|
123
|
126
|
122
|
120
|
150
|
130
|
130
|
128
|
118
|
113
|
98
|
82
|
72
|
67
|
|
流動負債合計
|
-
|
7,759
|
4,407
|
4,166
|
3,776
|
4,369
|
4,642
|
4,548
|
5,121
|
4,322
|
4,362
|
4,037
|
4,168
|
4,381
|
4,372
|
4,580
|
6,031
|
5,504
|
5,132
|
4,733
|
4,881
|
11,958
|
12,234
|
12,357
|
11,882
|
11,274
|
11,187
|
12,415
|
2,070
|
2,938
|
2,998
|
3,598
|
3,686
|
3,601
|
3,709
|
3,661
|
4,408
|
4,178
|
4,231
|
4,041
|
4,099
|
3,334
|
3,410
|
|
長期借入金
|
-
|
392
|
247
|
211
|
206
|
170
|
133
|
97
|
61
|
25
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
99
|
200
|
204
|
250
|
583
|
580
|
580
|
538
|
521
|
480
|
445
|
363
|
348
|
303
|
273
|
243
|
122
|
60
|
40
|
22
|
12
|
46
|
39
|
34
|
31
|
29
|
|
固定負債合計
|
-
|
1,559
|
1,101
|
1,037
|
1,007
|
882
|
852
|
796
|
961
|
888
|
1,037
|
1,026
|
1,059
|
1,046
|
1,013
|
1,005
|
988
|
1,367
|
1,542
|
1,568
|
1,722
|
2,002
|
1,876
|
1,816
|
1,909
|
1,720
|
1,666
|
1,633
|
1,587
|
1,556
|
1,497
|
1,476
|
1,348
|
1,222
|
1,168
|
1,148
|
1,151
|
1,144
|
1,184
|
1,182
|
1,132
|
1,138
|
1,131
|
|
総負債
|
-
|
9,319
|
5,508
|
5,203
|
4,784
|
5,251
|
5,494
|
5,345
|
6,083
|
5,210
|
5,400
|
5,063
|
5,228
|
5,428
|
5,385
|
5,586
|
7,020
|
6,872
|
6,674
|
6,301
|
6,604
|
13,960
|
14,111
|
14,174
|
13,792
|
12,994
|
12,853
|
14,048
|
3,658
|
4,495
|
4,495
|
5,074
|
5,034
|
4,823
|
4,877
|
4,809
|
5,559
|
5,323
|
5,415
|
5,224
|
5,231
|
4,472
|
4,542
|
|
資本金及び資本剰余金
|
-
|
1,170
|
14,249
|
14,261
|
14,355
|
14,376
|
14,378
|
14,400
|
14,439
|
14,461
|
14,473
|
14,049
|
14,107
|
6,426
|
6,426
|
6,426
|
6,426
|
6,426
|
6,436
|
6,441
|
6,441
|
6,441
|
6,441
|
6,441
|
6,443
|
6,443
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
6,445
|
554
|
554
|
554
|
554
|
554
|
554
|
555
|
|
利益剰余金
|
-
|
1,911
|
3,955
|
3,991
|
4,296
|
4,529
|
4,987
|
5,054
|
5,734
|
6,270
|
6,837
|
6,960
|
7,904
|
8,047
|
8,426
|
8,486
|
9,148
|
9,537
|
9,768
|
9,667
|
9,940
|
8,474
|
7,645
|
6,433
|
4,290
|
4,143
|
5,183
|
6,474
|
6,035
|
6,900
|
6,579
|
6,286
|
6,069
|
6,301
|
6,464
|
6,375
|
7,259
|
7,464
|
7,692
|
7,725
|
8,175
|
8,268
|
8,412
|
|
株主資本
|
1,902
|
3,081
|
18,204
|
18,252
|
18,651
|
18,905
|
19,366
|
19,453
|
20,175
|
20,733
|
20,978
|
20,665
|
20,928
|
14,474
|
14,852
|
14,912
|
15,566
|
15,957
|
16,200
|
16,106
|
16,372
|
14,909
|
14,082
|
12,872
|
10,744
|
10,594
|
11,634
|
12,922
|
12,439
|
13,313
|
13,004
|
12,721
|
12,540
|
12,766
|
12,922
|
6,886
|
7,744
|
7,954
|
8,210
|
8,248
|
8,733
|
8,818
|
8,961
|