|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,832
|
1,623
|
879
|
2,031
|
1,357
|
1,920
|
1,329
|
1,544
|
1,181
|
1,505
|
1,755
|
3,136
|
1,520
|
1,692
|
1,643
|
2,056
|
2,026
|
4,506
|
2,285
|
4,189
|
5,337
|
2,709
|
2,182
|
3,655
|
3,213
|
3,446
|
3,161
|
4,427
|
4,389
|
4,830
|
3,340
|
4,229
|
2,817
|
3,083
|
2,861
|
4,733
|
3,032
|
3,967
|
3,727
|
4,820
|
4,156
|
6,796
|
|
売掛金
|
-
|
2,240
|
1,619
|
2,580
|
1,697
|
1,358
|
1,422
|
2,580
|
1,962
|
1,330
|
2,030
|
2,511
|
2,220
|
1,665
|
2,057
|
2,652
|
2,295
|
1,783
|
1,413
|
2,428
|
1,412
|
1,129
|
1,398
|
2,618
|
1,489
|
1,070
|
1,228
|
2,424
|
1,607
|
1,208
|
1,381
|
-
|
1,860
|
1,379
|
1,997
|
-
|
2,530
|
2,065
|
1,739
|
-
|
2,276
|
1,664
|
1,914
|
|
商品及び製品
|
-
|
190
|
-
|
187
|
-
|
-
|
-
|
403
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
339
|
-
|
-
|
-
|
394
|
-
|
-
|
-
|
474
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
387
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
509
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
6,393
|
5,494
|
6,030
|
5,943
|
4,977
|
5,680
|
6,212
|
5,786
|
5,013
|
6,169
|
7,158
|
7,811
|
5,280
|
5,983
|
6,984
|
7,167
|
6,868
|
8,829
|
7,445
|
7,981
|
9,520
|
7,446
|
8,251
|
8,956
|
8,056
|
8,864
|
9,401
|
9,856
|
9,351
|
10,245
|
9,644
|
10,069
|
8,568
|
9,398
|
10,080
|
11,969
|
10,092
|
10,712
|
11,926
|
12,393
|
11,131
|
14,311
|
|
有形固定資産
|
-
|
4,844
|
5,711
|
6,082
|
6,366
|
6,590
|
6,380
|
5,873
|
5,979
|
6,152
|
6,298
|
5,975
|
5,949
|
5,813
|
6,029
|
5,586
|
5,648
|
5,856
|
5,954
|
6,146
|
6,165
|
6,007
|
5,903
|
5,701
|
5,723
|
5,936
|
6,136
|
6,891
|
7,078
|
7,025
|
7,379
|
7,172
|
7,546
|
7,790
|
7,865
|
7,842
|
8,246
|
8,658
|
9,212
|
9,322
|
10,394
|
10,722
|
11,056
|
|
投資有価証券
|
-
|
41
|
-
|
61
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
376
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8,682
|
9,381
|
9,825
|
10,094
|
10,496
|
10,316
|
9,306
|
9,429
|
9,645
|
9,717
|
9,779
|
9,761
|
9,523
|
9,727
|
9,477
|
9,600
|
9,851
|
9,914
|
10,285
|
10,442
|
10,196
|
10,599
|
9,916
|
10,144
|
10,136
|
10,419
|
11,912
|
12,123
|
12,482
|
13,018
|
12,420
|
12,954
|
13,371
|
13,629
|
13,634
|
14,477
|
15,062
|
15,802
|
16,593
|
18,223
|
18,226
|
18,721
|
|
総資産
|
-
|
15,075
|
14,875
|
15,855
|
16,037
|
15,473
|
15,997
|
15,519
|
15,215
|
14,658
|
15,886
|
16,938
|
17,572
|
14,803
|
15,710
|
16,461
|
16,767
|
16,718
|
18,743
|
17,730
|
18,423
|
19,716
|
18,045
|
18,167
|
19,101
|
18,192
|
19,282
|
21,313
|
21,980
|
21,833
|
23,263
|
22,064
|
23,023
|
21,939
|
23,027
|
23,714
|
26,446
|
25,154
|
26,514
|
28,519
|
30,616
|
29,358
|
33,032
|
|
買掛金
|
-
|
1,265
|
1,007
|
1,473
|
1,175
|
1,076
|
943
|
1,178
|
1,060
|
1,036
|
1,186
|
1,211
|
1,015
|
990
|
1,094
|
1,168
|
1,199
|
881
|
827
|
1,066
|
936
|
780
|
930
|
1,072
|
970
|
830
|
856
|
1,336
|
1,170
|
1,141
|
1,428
|
1,461
|
1,615
|
1,717
|
1,477
|
1,770
|
1,935
|
1,753
|
1,952
|
2,526
|
2,429
|
2,230
|
2,311
|
|
短期借入金
|
-
|
921
|
1,519
|
1,615
|
2,244
|
2,330
|
3,384
|
3,069
|
2,856
|
3,524
|
3,923
|
4,405
|
3,585
|
1,586
|
1,388
|
1,940
|
2,257
|
3,050
|
2,380
|
100
|
1,300
|
4,325
|
1,324
|
1,324
|
1,355
|
1,030
|
1,300
|
1,015
|
1,515
|
115
|
971
|
207
|
809
|
209
|
861
|
2,010
|
2,062
|
1,260
|
1,816
|
1,916
|
2,562
|
3,323
|
2,701
|
|
一年内返済予定の長期借入金
|
-
|
1,222
|
1,242
|
1,246
|
1,314
|
1,311
|
1,308
|
1,381
|
1,370
|
1,370
|
1,551
|
1,491
|
738
|
748
|
844
|
918
|
957
|
957
|
954
|
954
|
954
|
954
|
1,115
|
1,121
|
1,125
|
1,123
|
1,134
|
1,503
|
1,346
|
1,567
|
1,512
|
1,462
|
1,344
|
1,261
|
1,280
|
1,292
|
1,443
|
1,332
|
1,415
|
1,268
|
1,342
|
1,288
|
1,855
|
|
流動負債合計
|
-
|
6,016
|
6,048
|
6,929
|
6,971
|
6,691
|
7,667
|
8,242
|
8,189
|
7,952
|
8,806
|
9,730
|
7,983
|
5,326
|
5,696
|
6,918
|
7,087
|
7,112
|
6,458
|
5,016
|
5,625
|
8,001
|
5,257
|
6,354
|
6,397
|
5,344
|
6,048
|
7,843
|
7,486
|
5,816
|
6,838
|
6,726
|
7,703
|
6,409
|
7,137
|
9,063
|
10,231
|
8,472
|
9,038
|
10,428
|
11,416
|
10,815
|
10,914
|
|
長期借入金
|
-
|
4,124
|
3,260
|
2,966
|
3,033
|
2,923
|
2,423
|
2,195
|
1,827
|
1,484
|
1,815
|
1,400
|
3,871
|
3,957
|
4,376
|
4,632
|
4,391
|
4,152
|
3,914
|
3,678
|
3,437
|
3,198
|
4,134
|
3,854
|
3,572
|
3,295
|
3,001
|
2,867
|
3,193
|
3,842
|
3,514
|
3,202
|
2,891
|
2,586
|
2,379
|
2,148
|
2,822
|
2,677
|
3,838
|
3,583
|
4,771
|
4,480
|
7,862
|
|
固定負債合計
|
-
|
5,147
|
4,297
|
3,990
|
4,126
|
4,215
|
3,730
|
3,288
|
2,934
|
2,636
|
2,944
|
2,732
|
5,171
|
5,193
|
5,608
|
5,868
|
5,596
|
5,505
|
5,131
|
4,960
|
4,702
|
4,399
|
5,366
|
5,278
|
4,950
|
4,690
|
4,429
|
4,344
|
4,663
|
5,367
|
5,101
|
4,657
|
4,409
|
4,052
|
3,987
|
3,894
|
4,550
|
4,431
|
5,750
|
5,548
|
6,856
|
6,558
|
9,949
|
|
総負債
|
-
|
11,163
|
10,345
|
10,919
|
11,097
|
10,906
|
11,396
|
11,529
|
11,123
|
10,587
|
11,750
|
12,462
|
13,154
|
10,518
|
11,304
|
12,786
|
12,683
|
12,617
|
11,590
|
9,976
|
10,327
|
12,400
|
10,624
|
11,632
|
11,347
|
10,034
|
10,477
|
12,187
|
12,149
|
11,182
|
11,938
|
11,383
|
12,112
|
10,461
|
11,124
|
12,957
|
14,781
|
12,903
|
14,788
|
15,976
|
18,273
|
17,373
|
20,863
|
|
資本金及び資本剰余金
|
-
|
3,149
|
3,222
|
3,225
|
3,227
|
3,229
|
3,239
|
3,236
|
3,238
|
3,244
|
3,248
|
3,249
|
3,250
|
3,250
|
3,253
|
3,258
|
3,260
|
3,264
|
6,060
|
6,478
|
6,481
|
6,481
|
6,481
|
6,481
|
6,484
|
6,484
|
6,486
|
6,491
|
6,491
|
6,494
|
6,501
|
6,515
|
6,494
|
6,494
|
6,494
|
6,494
|
6,494
|
6,497
|
6,497
|
6,497
|
6,497
|
6,497
|
6,497
|
|
利益剰余金
|
-
|
573
|
1,105
|
1,334
|
1,378
|
1,238
|
1,339
|
545
|
665
|
646
|
661
|
878
|
882
|
692
|
797
|
108
|
445
|
578
|
742
|
786
|
944
|
74
|
135
|
-460
|
335
|
736
|
1,330
|
1,619
|
2,161
|
2,470
|
2,931
|
2,827
|
3,147
|
3,388
|
3,735
|
3,697
|
4,415
|
4,845
|
4,737
|
5,334
|
5,390
|
5,151
|
5,323
|
|
株主資本
|
1,147
|
3,912
|
4,530
|
4,936
|
4,940
|
4,568
|
4,600
|
3,989
|
4,092
|
4,071
|
4,135
|
4,476
|
4,418
|
4,285
|
4,406
|
3,675
|
4,084
|
4,102
|
7,153
|
7,754
|
8,096
|
7,316
|
7,422
|
6,535
|
7,753
|
8,158
|
8,805
|
9,126
|
9,831
|
10,650
|
11,325
|
10,681
|
10,912
|
11,478
|
11,904
|
10,757
|
11,665
|
12,250
|
11,725
|
12,543
|
12,342
|
11,984
|
12,169
|