|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
156
|
139
|
235
|
167
|
75
|
154
|
361
|
346
|
300
|
292
|
122
|
166
|
369
|
409
|
227
|
203
|
176
|
256
|
199
|
291
|
906
|
226
|
585
|
548
|
876
|
1,039
|
978
|
508
|
725
|
716
|
614
|
692
|
253
|
275
|
266
|
193
|
95
|
321
|
344
|
554
|
601
|
|
流動資産合計
|
-
|
1,080
|
1,224
|
1,449
|
1,216
|
1,208
|
1,266
|
1,778
|
1,571
|
1,688
|
1,616
|
1,744
|
1,585
|
1,972
|
1,917
|
2,045
|
1,714
|
1,784
|
1,728
|
1,890
|
1,786
|
2,853
|
2,057
|
2,761
|
2,388
|
2,625
|
2,572
|
2,769
|
1,850
|
2,260
|
2,127
|
2,335
|
2,086
|
2,024
|
1,884
|
2,264
|
1,766
|
1,968
|
1,917
|
2,443
|
1,996
|
2,226
|
|
有形固定資産
|
-
|
830
|
804
|
798
|
1,707
|
1,699
|
1,692
|
1,687
|
1,681
|
1,675
|
1,668
|
1,670
|
1,664
|
1,657
|
1,659
|
1,663
|
1,662
|
2,749
|
2,752
|
3,611
|
3,606
|
4,416
|
4,696
|
4,633
|
4,563
|
4,504
|
4,498
|
4,439
|
4,327
|
4,275
|
4,222
|
4,170
|
4,117
|
4,070
|
4,023
|
3,973
|
3,925
|
3,882
|
3,837
|
3,792
|
3,747
|
3,067
|
|
固定資産合計
|
-
|
910
|
896
|
887
|
1,795
|
1,846
|
1,846
|
1,881
|
1,873
|
1,862
|
1,902
|
1,901
|
1,891
|
1,884
|
1,897
|
1,936
|
1,943
|
3,037
|
3,051
|
3,919
|
3,871
|
4,681
|
4,993
|
4,930
|
4,847
|
4,786
|
4,783
|
4,724
|
4,633
|
4,324
|
4,273
|
4,218
|
4,201
|
4,155
|
4,094
|
4,041
|
3,995
|
3,976
|
3,931
|
3,885
|
3,963
|
3,169
|
|
総資産
|
-
|
1,991
|
2,121
|
2,337
|
3,012
|
3,055
|
3,113
|
3,660
|
3,445
|
3,551
|
3,518
|
3,645
|
3,477
|
3,857
|
3,815
|
3,982
|
3,658
|
4,822
|
4,780
|
5,810
|
5,657
|
7,534
|
7,051
|
7,691
|
7,235
|
7,411
|
7,355
|
7,492
|
6,484
|
6,585
|
6,400
|
6,553
|
6,287
|
6,180
|
5,978
|
6,305
|
5,761
|
5,945
|
5,849
|
6,328
|
5,960
|
5,395
|
|
短期借入金
|
-
|
-
|
-
|
160
|
100
|
150
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
151
|
128
|
129
|
1,200
|
702
|
1,153
|
1,155
|
2,856
|
1,760
|
2,612
|
2,615
|
2,600
|
2,600
|
2,600
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,098
|
1,200
|
1,300
|
1,200
|
1,400
|
|
一年内返済予定の長期借入金
|
-
|
53
|
53
|
53
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
37
|
56
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
1,312
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
34
|
|
流動負債合計
|
-
|
596
|
698
|
928
|
809
|
867
|
945
|
1,016
|
815
|
922
|
847
|
997
|
776
|
906
|
842
|
1,043
|
716
|
1,928
|
1,419
|
2,004
|
1,845
|
3,763
|
2,872
|
3,587
|
3,290
|
3,516
|
3,491
|
3,665
|
2,869
|
3,070
|
2,870
|
3,060
|
4,007
|
1,973
|
1,825
|
2,199
|
1,714
|
1,987
|
1,918
|
2,428
|
1,934
|
2,191
|
|
長期借入金
|
-
|
640
|
586
|
573
|
1,325
|
1,290
|
1,255
|
1,221
|
1,186
|
1,152
|
1,117
|
1,082
|
1,048
|
-
|
-
|
-
|
-
|
-
|
500
|
881
|
962
|
943
|
1,425
|
1,406
|
1,387
|
1,368
|
1,350
|
1,331
|
1,312
|
1,293
|
1,275
|
1,256
|
-
|
1,984
|
1,952
|
1,920
|
1,888
|
1,856
|
1,824
|
1,792
|
1,760
|
632
|
|
固定負債合計
|
-
|
783
|
723
|
708
|
1,463
|
1,426
|
1,390
|
1,354
|
1,317
|
1,281
|
1,245
|
1,210
|
1,177
|
129
|
132
|
133
|
143
|
144
|
645
|
1,082
|
1,165
|
1,145
|
1,625
|
1,605
|
1,585
|
1,543
|
1,522
|
1,500
|
1,479
|
1,370
|
1,351
|
1,333
|
76
|
2,061
|
2,028
|
1,996
|
1,964
|
1,915
|
1,883
|
1,851
|
1,819
|
633
|
|
総負債
|
-
|
1,379
|
1,422
|
1,636
|
2,272
|
2,294
|
2,336
|
2,370
|
2,132
|
2,204
|
2,093
|
2,208
|
1,954
|
1,036
|
975
|
1,176
|
860
|
2,072
|
2,064
|
3,087
|
3,011
|
4,908
|
4,498
|
5,192
|
4,875
|
5,060
|
5,013
|
5,166
|
4,348
|
4,440
|
4,222
|
4,393
|
4,084
|
4,035
|
3,854
|
4,196
|
3,679
|
3,903
|
3,802
|
4,280
|
3,754
|
2,824
|
|
資本金及び資本剰余金
|
-
|
528
|
539
|
539
|
541
|
543
|
543
|
1,045
|
1,045
|
1,045
|
1,045
|
1,045
|
1,102
|
2,375
|
2,375
|
2,376
|
2,376
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
2,383
|
|
利益剰余金
|
-
|
83
|
159
|
161
|
197
|
216
|
233
|
245
|
267
|
301
|
379
|
391
|
420
|
445
|
464
|
429
|
421
|
366
|
331
|
340
|
263
|
242
|
169
|
116
|
-25
|
-33
|
-41
|
-57
|
-248
|
-239
|
-205
|
-223
|
-181
|
-239
|
-259
|
-274
|
-301
|
-342
|
-336
|
-335
|
-178
|
187
|
|
株主資本
|
258
|
611
|
698
|
700
|
739
|
760
|
777
|
1,290
|
1,312
|
1,347
|
1,425
|
1,437
|
1,522
|
2,821
|
2,839
|
2,805
|
2,798
|
2,750
|
2,715
|
2,723
|
2,646
|
2,626
|
2,553
|
2,499
|
2,359
|
2,351
|
2,342
|
2,326
|
2,136
|
2,144
|
2,178
|
2,160
|
2,203
|
2,145
|
2,124
|
2,109
|
2,082
|
2,041
|
2,047
|
2,048
|
2,205
|
2,570
|