ジョイフル本田【3191】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 75,224 80,278 78,325 81,028 69,583 72,126 69,236 71,169 69,127 69,283 22,291 23,865 21,039 19,938 24,538 32,095 29,710 32,488 32,792 35,721 35,737 38,906 38,761 42,348 41,458 45,533 41,753 38,152 36,455 42,520 40,112 39,318 37,244 35,022 30,233 32,189 30,482 27,457 36,193 34,499 28,937 32,256 29,908
流動資産合計 - 98,865 103,488 102,572 106,475 92,551 93,676 91,789 95,537 91,407 90,276 44,041 48,103 43,118 40,830 45,980 54,944 50,949 53,068 54,884 58,455 56,243 57,996 58,740 63,641 60,987 64,993 62,264 59,790 57,581 64,099 63,064 64,047 61,454 60,614 55,231 59,062 56,287 53,635 63,076 64,475 58,902 59,948 58,728
有形固定資産 - 68,437 67,367 67,256 67,271 78,388 77,870 77,675 77,922 93,986 94,457 94,135 94,559 95,953 95,992 95,533 94,112 93,666 93,716 93,812 93,476 88,106 87,363 87,104 86,816 86,514 86,391 86,057 86,258 89,748 83,358 85,465 85,172 90,315 90,622 90,107 89,576 88,753 95,816 95,266 94,872 94,626 95,194 95,167
投資有価証券 - 875 1,200 1,127 1,143 1,051 2,830 2,875 4,345 5,508 6,994 7,529 7,486 7,382 8,905 9,364 8,348 8,386 7,371 6,971 6,382 4,615 5,482 4,704 2,250 2,303 2,120 2,243 1,726 1,819 1,596 1,779 1,790 1,894 2,014 2,034 2,254 2,576 2,740 3,036 2,446 2,476 2,653 3,044
固定資産合計 - 78,405 77,052 76,924 76,999 88,099 89,226 89,188 90,918 107,209 109,137 107,939 108,596 109,968 111,356 111,955 110,389 110,106 108,670 108,219 107,049 100,264 99,769 98,564 95,745 95,438 95,612 95,147 95,025 98,524 92,331 94,364 94,120 99,281 100,313 99,497 99,249 98,957 106,054 105,359 104,343 104,195 105,625 105,193
総資産 - 177,270 180,541 179,497 183,474 180,650 182,902 180,977 186,455 198,617 199,413 151,980 156,700 153,086 152,187 157,936 165,334 161,055 161,739 163,104 165,505 156,507 157,766 157,304 159,387 156,425 160,606 157,411 154,816 156,106 156,431 157,428 158,168 160,735 160,927 154,729 158,312 155,244 159,689 168,436 168,818 163,098 165,574 163,922
短期借入金 - 100 100 100 100 100 140 50 50 40 40 10,040 10,040 70 40 40 70 70 40 40 40 - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 329 301 276 211 139 123 69 54 1,653 1,662 1,662 1,662 2,675 2,675 3,656 4,455 4,454 4,450 4,446 4,442 4,442 4,397 4,397 4,397 4,397 4,401 4,401 4,401 4,401 4,127 3,919 3,592 3,337 3,091 2,932 2,932 2,932 2,932 4,932 4,890 4,937 4,890 4,922
流動負債合計 - 19,660 19,703 19,055 20,977 17,071 17,362 17,440 21,092 18,953 18,574 28,892 32,342 20,132 19,015 21,011 25,756 22,273 22,350 23,356 24,452 22,437 21,717 21,017 22,731 19,543 22,284 19,181 20,533 22,170 18,224 21,611 20,609 21,161 19,486 18,454 20,461 17,758 20,946 21,599 21,854 19,403 21,989 21,122
長期借入金 - 375 74 20 5 - 342 332 322 14,529 14,105 13,689 13,273 21,713 21,044 24,212 27,529 26,416 25,134 24,197 23,087 21,978 20,741 19,641 18,542 17,443 16,339 15,240 14,136 13,041 12,212 11,320 10,587 9,858 9,120 8,387 7,654 6,925 6,188 13,454 12,262 11,028 9,794 8,574
固定負債合計 - 11,411 10,755 10,680 10,789 10,896 11,494 11,535 11,507 23,486 23,302 23,025 22,618 31,070 29,430 32,660 36,099 34,972 34,255 33,137 32,019 30,890 29,831 28,788 27,745 26,751 25,636 24,475 23,479 22,495 22,385 21,500 20,831 22,374 22,111 21,281 20,586 19,655 17,763 24,977 23,789 22,529 21,792 20,597
総負債 - 31,072 30,458 29,736 31,766 27,967 28,857 28,976 32,599 42,440 41,877 51,917 54,961 51,203 48,445 53,672 61,856 57,246 56,606 56,494 56,471 53,328 51,548 49,805 50,477 46,294 47,921 43,656 44,012 44,666 40,609 43,112 41,440 43,535 41,598 39,736 41,048 37,413 38,710 46,576 45,643 41,932 43,782 41,720
資本金及び資本剰余金 - 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,503 24,520 24,520 24,520 24,520 24,520 24,232 24,520 24,520 24,520 24,232 24,232 24,232 24,232 24,224 12,000 12,000 12,000 12,000 12,000 12,007 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000
利益剰余金 - 121,837 125,441 125,168 127,103 128,139 129,127 128,505 130,290 132,522 133,657 133,174 134,814 135,137 136,787 137,400 137,455 137,733 139,465 140,510 142,447 137,142 139,377 140,513 142,206 143,389 146,064 107,566 109,950 110,521 109,519 110,376 112,711 112,775 112,499 113,137 115,181 115,524 113,334 113,206 115,373 115,241 114,466 114,601
株主資本 140,331 146,198 150,082 149,760 151,707 152,682 154,045 152,000 153,855 156,176 157,536 100,063 101,738 101,883 103,741 104,264 103,478 103,809 105,132 106,610 109,033 103,179 106,218 107,499 108,910 110,130 112,684 113,754 110,804 111,439 115,821 114,316 116,727 117,200 119,329 114,992 117,264 117,831 120,979 121,859 123,174 121,166 121,791 122,201