|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
75,224
|
80,278
|
78,325
|
81,028
|
69,583
|
72,126
|
69,236
|
71,169
|
69,127
|
69,283
|
22,291
|
23,865
|
21,039
|
19,938
|
24,538
|
32,095
|
29,710
|
32,488
|
32,792
|
35,721
|
35,737
|
38,906
|
38,761
|
42,348
|
41,458
|
45,533
|
41,753
|
38,152
|
36,455
|
42,520
|
40,112
|
39,318
|
37,244
|
35,022
|
30,233
|
32,189
|
30,482
|
27,457
|
36,193
|
34,499
|
28,937
|
32,256
|
29,908
|
|
流動資産合計
|
-
|
98,865
|
103,488
|
102,572
|
106,475
|
92,551
|
93,676
|
91,789
|
95,537
|
91,407
|
90,276
|
44,041
|
48,103
|
43,118
|
40,830
|
45,980
|
54,944
|
50,949
|
53,068
|
54,884
|
58,455
|
56,243
|
57,996
|
58,740
|
63,641
|
60,987
|
64,993
|
62,264
|
59,790
|
57,581
|
64,099
|
63,064
|
64,047
|
61,454
|
60,614
|
55,231
|
59,062
|
56,287
|
53,635
|
63,076
|
64,475
|
58,902
|
59,948
|
58,728
|
|
有形固定資産
|
-
|
68,437
|
67,367
|
67,256
|
67,271
|
78,388
|
77,870
|
77,675
|
77,922
|
93,986
|
94,457
|
94,135
|
94,559
|
95,953
|
95,992
|
95,533
|
94,112
|
93,666
|
93,716
|
93,812
|
93,476
|
88,106
|
87,363
|
87,104
|
86,816
|
86,514
|
86,391
|
86,057
|
86,258
|
89,748
|
83,358
|
85,465
|
85,172
|
90,315
|
90,622
|
90,107
|
89,576
|
88,753
|
95,816
|
95,266
|
94,872
|
94,626
|
95,194
|
95,167
|
|
投資有価証券
|
-
|
875
|
1,200
|
1,127
|
1,143
|
1,051
|
2,830
|
2,875
|
4,345
|
5,508
|
6,994
|
7,529
|
7,486
|
7,382
|
8,905
|
9,364
|
8,348
|
8,386
|
7,371
|
6,971
|
6,382
|
4,615
|
5,482
|
4,704
|
2,250
|
2,303
|
2,120
|
2,243
|
1,726
|
1,819
|
1,596
|
1,779
|
1,790
|
1,894
|
2,014
|
2,034
|
2,254
|
2,576
|
2,740
|
3,036
|
2,446
|
2,476
|
2,653
|
3,044
|
|
固定資産合計
|
-
|
78,405
|
77,052
|
76,924
|
76,999
|
88,099
|
89,226
|
89,188
|
90,918
|
107,209
|
109,137
|
107,939
|
108,596
|
109,968
|
111,356
|
111,955
|
110,389
|
110,106
|
108,670
|
108,219
|
107,049
|
100,264
|
99,769
|
98,564
|
95,745
|
95,438
|
95,612
|
95,147
|
95,025
|
98,524
|
92,331
|
94,364
|
94,120
|
99,281
|
100,313
|
99,497
|
99,249
|
98,957
|
106,054
|
105,359
|
104,343
|
104,195
|
105,625
|
105,193
|
|
総資産
|
-
|
177,270
|
180,541
|
179,497
|
183,474
|
180,650
|
182,902
|
180,977
|
186,455
|
198,617
|
199,413
|
151,980
|
156,700
|
153,086
|
152,187
|
157,936
|
165,334
|
161,055
|
161,739
|
163,104
|
165,505
|
156,507
|
157,766
|
157,304
|
159,387
|
156,425
|
160,606
|
157,411
|
154,816
|
156,106
|
156,431
|
157,428
|
158,168
|
160,735
|
160,927
|
154,729
|
158,312
|
155,244
|
159,689
|
168,436
|
168,818
|
163,098
|
165,574
|
163,922
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
140
|
50
|
50
|
40
|
40
|
10,040
|
10,040
|
70
|
40
|
40
|
70
|
70
|
40
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
329
|
301
|
276
|
211
|
139
|
123
|
69
|
54
|
1,653
|
1,662
|
1,662
|
1,662
|
2,675
|
2,675
|
3,656
|
4,455
|
4,454
|
4,450
|
4,446
|
4,442
|
4,442
|
4,397
|
4,397
|
4,397
|
4,397
|
4,401
|
4,401
|
4,401
|
4,401
|
4,127
|
3,919
|
3,592
|
3,337
|
3,091
|
2,932
|
2,932
|
2,932
|
2,932
|
4,932
|
4,890
|
4,937
|
4,890
|
4,922
|
|
流動負債合計
|
-
|
19,660
|
19,703
|
19,055
|
20,977
|
17,071
|
17,362
|
17,440
|
21,092
|
18,953
|
18,574
|
28,892
|
32,342
|
20,132
|
19,015
|
21,011
|
25,756
|
22,273
|
22,350
|
23,356
|
24,452
|
22,437
|
21,717
|
21,017
|
22,731
|
19,543
|
22,284
|
19,181
|
20,533
|
22,170
|
18,224
|
21,611
|
20,609
|
21,161
|
19,486
|
18,454
|
20,461
|
17,758
|
20,946
|
21,599
|
21,854
|
19,403
|
21,989
|
21,122
|
|
長期借入金
|
-
|
375
|
74
|
20
|
5
|
-
|
342
|
332
|
322
|
14,529
|
14,105
|
13,689
|
13,273
|
21,713
|
21,044
|
24,212
|
27,529
|
26,416
|
25,134
|
24,197
|
23,087
|
21,978
|
20,741
|
19,641
|
18,542
|
17,443
|
16,339
|
15,240
|
14,136
|
13,041
|
12,212
|
11,320
|
10,587
|
9,858
|
9,120
|
8,387
|
7,654
|
6,925
|
6,188
|
13,454
|
12,262
|
11,028
|
9,794
|
8,574
|
|
固定負債合計
|
-
|
11,411
|
10,755
|
10,680
|
10,789
|
10,896
|
11,494
|
11,535
|
11,507
|
23,486
|
23,302
|
23,025
|
22,618
|
31,070
|
29,430
|
32,660
|
36,099
|
34,972
|
34,255
|
33,137
|
32,019
|
30,890
|
29,831
|
28,788
|
27,745
|
26,751
|
25,636
|
24,475
|
23,479
|
22,495
|
22,385
|
21,500
|
20,831
|
22,374
|
22,111
|
21,281
|
20,586
|
19,655
|
17,763
|
24,977
|
23,789
|
22,529
|
21,792
|
20,597
|
|
総負債
|
-
|
31,072
|
30,458
|
29,736
|
31,766
|
27,967
|
28,857
|
28,976
|
32,599
|
42,440
|
41,877
|
51,917
|
54,961
|
51,203
|
48,445
|
53,672
|
61,856
|
57,246
|
56,606
|
56,494
|
56,471
|
53,328
|
51,548
|
49,805
|
50,477
|
46,294
|
47,921
|
43,656
|
44,012
|
44,666
|
40,609
|
43,112
|
41,440
|
43,535
|
41,598
|
39,736
|
41,048
|
37,413
|
38,710
|
46,576
|
45,643
|
41,932
|
43,782
|
41,720
|
|
資本金及び資本剰余金
|
-
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,503
|
24,520
|
24,520
|
24,520
|
24,520
|
24,520
|
24,232
|
24,520
|
24,520
|
24,520
|
24,232
|
24,232
|
24,232
|
24,232
|
24,224
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,007
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
|
利益剰余金
|
-
|
121,837
|
125,441
|
125,168
|
127,103
|
128,139
|
129,127
|
128,505
|
130,290
|
132,522
|
133,657
|
133,174
|
134,814
|
135,137
|
136,787
|
137,400
|
137,455
|
137,733
|
139,465
|
140,510
|
142,447
|
137,142
|
139,377
|
140,513
|
142,206
|
143,389
|
146,064
|
107,566
|
109,950
|
110,521
|
109,519
|
110,376
|
112,711
|
112,775
|
112,499
|
113,137
|
115,181
|
115,524
|
113,334
|
113,206
|
115,373
|
115,241
|
114,466
|
114,601
|
|
株主資本
|
140,331
|
146,198
|
150,082
|
149,760
|
151,707
|
152,682
|
154,045
|
152,000
|
153,855
|
156,176
|
157,536
|
100,063
|
101,738
|
101,883
|
103,741
|
104,264
|
103,478
|
103,809
|
105,132
|
106,610
|
109,033
|
103,179
|
106,218
|
107,499
|
108,910
|
110,130
|
112,684
|
113,754
|
110,804
|
111,439
|
115,821
|
114,316
|
116,727
|
117,200
|
119,329
|
114,992
|
117,264
|
117,831
|
120,979
|
121,859
|
123,174
|
121,166
|
121,791
|
122,201
|