|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,698
|
1,856
|
1,817
|
1,617
|
1,370
|
1,053
|
1,057
|
938
|
587
|
584
|
846
|
1,002
|
1,066
|
954
|
694
|
629
|
481
|
704
|
596
|
651
|
715
|
821
|
561
|
653
|
501
|
793
|
694
|
1,016
|
1,467
|
1,386
|
1,029
|
1,394
|
1,859
|
2,359
|
1,915
|
2,000
|
2,041
|
2,042
|
2,065
|
1,822
|
1,540
|
1,308
|
|
流動資産合計
|
-
|
3,043
|
3,154
|
3,241
|
3,182
|
2,872
|
2,445
|
2,535
|
2,527
|
2,369
|
2,330
|
2,509
|
2,697
|
2,695
|
2,613
|
2,585
|
2,684
|
2,625
|
2,633
|
2,518
|
2,644
|
2,582
|
2,530
|
2,385
|
2,669
|
2,570
|
2,877
|
3,188
|
3,688
|
5,000
|
4,944
|
4,974
|
5,548
|
5,992
|
6,357
|
5,934
|
6,118
|
6,409
|
6,211
|
6,463
|
6,102
|
5,939
|
4,855
|
|
有形固定資産
|
-
|
689
|
574
|
526
|
514
|
649
|
771
|
756
|
735
|
725
|
704
|
757
|
751
|
736
|
728
|
722
|
737
|
730
|
712
|
697
|
743
|
727
|
511
|
512
|
659
|
888
|
757
|
749
|
886
|
992
|
1,088
|
1,069
|
1,074
|
1,078
|
1,195
|
1,169
|
1,106
|
1,224
|
1,374
|
1,795
|
1,739
|
1,732
|
1,770
|
|
投資有価証券
|
-
|
-
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
210
|
199
|
-
|
-
|
-
|
-
|
-
|
180
|
200
|
211
|
240
|
250
|
250
|
240
|
231
|
273
|
260
|
262
|
265
|
272
|
284
|
278
|
263
|
298
|
300
|
297
|
351
|
338
|
328
|
329
|
328
|
299
|
299
|
|
固定資産合計
|
-
|
973
|
986
|
981
|
1,236
|
1,586
|
1,678
|
1,772
|
1,736
|
1,752
|
1,881
|
1,906
|
1,640
|
1,605
|
1,505
|
1,538
|
1,881
|
2,084
|
2,061
|
2,043
|
2,103
|
2,054
|
1,857
|
1,975
|
2,113
|
2,189
|
1,838
|
1,820
|
2,330
|
2,670
|
2,700
|
2,706
|
2,815
|
2,794
|
2,746
|
2,624
|
2,642
|
2,718
|
3,146
|
3,724
|
3,624
|
3,575
|
3,935
|
|
総資産
|
-
|
4,017
|
4,140
|
4,222
|
4,418
|
4,459
|
4,124
|
4,307
|
4,264
|
4,122
|
4,212
|
4,416
|
4,337
|
4,300
|
4,118
|
4,123
|
4,566
|
4,709
|
4,694
|
4,561
|
4,747
|
4,637
|
4,387
|
4,360
|
4,783
|
4,759
|
4,716
|
5,009
|
6,019
|
7,670
|
7,644
|
7,680
|
8,363
|
8,786
|
9,103
|
8,558
|
8,759
|
9,127
|
9,358
|
10,187
|
9,726
|
9,514
|
8,791
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
400
|
400
|
400
|
400
|
500
|
500
|
500
|
500
|
700
|
700
|
800
|
800
|
800
|
800
|
800
|
800
|
1,209
|
1,281
|
1,650
|
1,838
|
2,153
|
2,631
|
2,375
|
2,166
|
2,466
|
2,400
|
3,400
|
2,400
|
2,300
|
2,300
|
|
一年内返済予定の長期借入金
|
-
|
375
|
396
|
380
|
246
|
306
|
302
|
333
|
320
|
310
|
301
|
291
|
286
|
283
|
241
|
216
|
184
|
148
|
165
|
141
|
123
|
93
|
63
|
48
|
33
|
91
|
82
|
74
|
66
|
151
|
157
|
160
|
162
|
179
|
171
|
167
|
126
|
186
|
185
|
185
|
336
|
537
|
272
|
|
流動負債合計
|
-
|
1,552
|
1,481
|
1,640
|
1,696
|
1,702
|
1,444
|
1,697
|
1,725
|
1,589
|
1,539
|
1,873
|
1,917
|
2,119
|
1,993
|
2,113
|
2,159
|
2,281
|
2,271
|
2,240
|
2,418
|
2,306
|
2,264
|
2,378
|
2,639
|
2,408
|
2,561
|
2,753
|
3,130
|
4,080
|
3,920
|
4,000
|
4,415
|
4,846
|
5,143
|
4,643
|
4,524
|
4,747
|
4,934
|
5,845
|
4,863
|
5,032
|
4,646
|
|
長期借入金
|
-
|
745
|
648
|
562
|
648
|
722
|
649
|
645
|
571
|
496
|
423
|
354
|
284
|
213
|
161
|
123
|
89
|
151
|
80
|
56
|
33
|
25
|
16
|
8
|
-
|
134
|
117
|
101
|
84
|
659
|
617
|
576
|
535
|
479
|
545
|
502
|
497
|
589
|
543
|
496
|
999
|
714
|
562
|
|
固定負債合計
|
-
|
981
|
885
|
779
|
827
|
901
|
841
|
840
|
745
|
671
|
588
|
515
|
446
|
375
|
323
|
285
|
255
|
316
|
245
|
222
|
199
|
191
|
155
|
146
|
188
|
425
|
354
|
338
|
331
|
910
|
923
|
882
|
846
|
792
|
905
|
863
|
859
|
951
|
848
|
1,084
|
1,589
|
1,312
|
1,241
|
|
総負債
|
-
|
2,535
|
2,368
|
2,420
|
2,524
|
2,604
|
2,286
|
2,538
|
2,471
|
2,261
|
2,128
|
2,389
|
2,364
|
2,495
|
2,317
|
2,399
|
2,414
|
2,598
|
2,517
|
2,463
|
2,617
|
2,497
|
2,419
|
2,525
|
2,828
|
2,833
|
2,916
|
3,091
|
3,462
|
4,991
|
4,843
|
4,883
|
5,261
|
5,638
|
6,049
|
5,506
|
5,383
|
5,698
|
5,783
|
6,930
|
6,452
|
6,345
|
5,887
|
|
資本金及び資本剰余金
|
-
|
729
|
729
|
732
|
732
|
732
|
732
|
732
|
732
|
732
|
745
|
746
|
746
|
747
|
747
|
748
|
1,118
|
1,120
|
1,122
|
1,122
|
1,123
|
1,125
|
1,133
|
1,136
|
1,136
|
1,136
|
1,138
|
1,138
|
1,547
|
1,547
|
1,547
|
1,547
|
1,560
|
1,560
|
1,560
|
1,560
|
1,584
|
1,584
|
1,584
|
1,584
|
1,595
|
1,595
|
1,595
|
|
利益剰余金
|
-
|
752
|
1,043
|
1,070
|
1,161
|
1,122
|
1,118
|
1,048
|
1,059
|
1,128
|
1,262
|
1,212
|
1,226
|
1,203
|
1,198
|
1,120
|
1,179
|
1,136
|
1,200
|
1,121
|
1,152
|
1,159
|
979
|
844
|
962
|
933
|
876
|
992
|
1,219
|
1,326
|
1,431
|
1,416
|
1,693
|
1,811
|
1,770
|
1,757
|
2,040
|
2,089
|
2,223
|
1,889
|
1,930
|
1,870
|
1,591
|
|
株主資本
|
1,288
|
1,482
|
1,772
|
1,802
|
1,893
|
1,854
|
1,838
|
1,769
|
1,792
|
1,860
|
2,083
|
2,026
|
1,973
|
1,805
|
1,801
|
1,724
|
2,152
|
2,111
|
2,178
|
2,098
|
2,130
|
2,139
|
1,968
|
1,835
|
1,954
|
1,925
|
1,800
|
1,917
|
2,557
|
2,679
|
2,801
|
2,797
|
3,102
|
3,148
|
3,054
|
3,052
|
3,376
|
3,429
|
3,575
|
3,256
|
3,273
|
3,169
|
2,903
|