|
(単位:千円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,697
|
29,965
|
32,440
|
32,243
|
25,531
|
32,808
|
32,433
|
27,115
|
17,096
|
22,328
|
22,184
|
22,805
|
24,301
|
35,422
|
40,334
|
37,077
|
30,630
|
30,695
|
30,626
|
28,163
|
22,866
|
23,683
|
24,677
|
17,078
|
16,183
|
16,353
|
|
営業キャッシュフロー
|
224,106
|
-80,351
|
-80,910
|
-60,424
|
-28,720
|
-19,515
|
151,508
|
-355,531
|
18,772
|
218,528
|
-166,308
|
-44,723
|
-100,451
|
212,025
|
-65,878
|
102,081
|
38,109
|
-86,195
|
33,946
|
109,379
|
14,726
|
-48,890
|
23,875
|
-68,269
|
41,846
|
21,750
|
-51,855
|
68,785
|
-120,967
|
-10,601
|
-121,183
|
-105,246
|
-7,125
|
145,683
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,147
|
-6,224
|
-10,681
|
-40,356
|
-3,453
|
-18,828
|
-26,103
|
-20,424
|
-1,638
|
-10,916
|
-
|
-4,019
|
0
|
-8,924
|
-467
|
0
|
0
|
-2,900
|
-1,234
|
-9,732
|
-7,011
|
0
|
-2,065
|
-
|
|
投資キャッシュフロー
|
28,285
|
-29,234
|
-2,260
|
-4,887
|
-14,260
|
-10,397
|
-438,627
|
-58,344
|
-32,323
|
-17,719
|
-41,073
|
-13,798
|
-15,085
|
-25,717
|
22,734
|
17,422
|
-29,573
|
5,215
|
-34,919
|
-13,112
|
927
|
-8,476
|
-1,667
|
776
|
-1,334
|
-1,616
|
-1,868
|
-238,088
|
-817
|
239,763
|
-328,564
|
1,023
|
58,643
|
74,154
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
274
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26,000
|
-26,000
|
-26,000
|
-26,000
|
-26,000
|
-26,000
|
-6,000
|
-6,000
|
-12,250
|
-29,198
|
-25,172
|
-37,672
|
-31,422
|
-27,422
|
-19,172
|
-31,672
|
-25,422
|
-19,172
|
-200,926
|
-18,750
|
-18,750
|
-25,000
|
-14,257
|
-30,271
|
-17,771
|
-5,271
|
|
財務キャッシュフロー
|
109,026
|
-40,423
|
55,270
|
213,959
|
56,086
|
661,465
|
11,930
|
344,220
|
-238,333
|
38,898
|
16,807
|
227,046
|
-83,192
|
382,942
|
-80,574
|
204,056
|
-229,119
|
-103,039
|
-152,511
|
204,636
|
-320,589
|
-39,684
|
25,801
|
113,497
|
-21,626
|
-53,842
|
-47,806
|
863
|
-48,801
|
-13,515
|
417,239
|
-56,999
|
-47,026
|
-19,757
|