|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,077
|
842
|
780
|
599
|
353
|
318
|
403
|
291
|
321
|
823
|
574
|
815
|
626
|
790
|
593
|
1,164
|
1,043
|
1,357
|
1,135
|
950
|
793
|
1,092
|
776
|
691
|
737
|
790
|
813
|
782
|
677
|
514
|
351
|
550
|
533
|
362
|
365
|
567
|
|
売掛金
|
-
|
277
|
340
|
219
|
223
|
221
|
225
|
388
|
306
|
441
|
836
|
824
|
684
|
784
|
543
|
638
|
474
|
589
|
480
|
448
|
393
|
453
|
391
|
402
|
510
|
426
|
426
|
374
|
346
|
381
|
458
|
383
|
375
|
359
|
481
|
362
|
336
|
|
商品及び製品
|
-
|
418
|
407
|
307
|
352
|
396
|
297
|
364
|
395
|
985
|
1,698
|
1,697
|
1,734
|
1,811
|
1,660
|
1,627
|
1,592
|
1,458
|
1,284
|
1,349
|
1,306
|
1,227
|
1,128
|
1,203
|
1,285
|
1,262
|
1,297
|
1,263
|
1,230
|
1,159
|
1,025
|
1,088
|
1,124
|
1,095
|
1,100
|
1,077
|
941
|
|
流動資産合計
|
-
|
1,790
|
1,682
|
1,355
|
1,220
|
1,016
|
890
|
1,205
|
1,039
|
1,255
|
3,533
|
3,233
|
3,341
|
3,332
|
3,148
|
3,052
|
3,337
|
3,194
|
3,220
|
3,034
|
2,797
|
2,658
|
2,845
|
2,566
|
2,649
|
2,472
|
2,581
|
2,485
|
2,394
|
2,268
|
2,398
|
2,244
|
2,206
|
2,428
|
2,386
|
2,175
|
2,132
|
|
有形固定資産
|
-
|
52
|
39
|
29
|
1
|
1
|
5
|
5
|
5
|
27
|
60
|
347
|
333
|
313
|
102
|
119
|
187
|
157
|
41
|
135
|
175
|
226
|
234
|
211
|
396
|
350
|
250
|
234
|
204
|
175
|
133
|
146
|
146
|
140
|
123
|
120
|
104
|
|
固定資産合計
|
-
|
279
|
279
|
278
|
89
|
59
|
63
|
62
|
82
|
281
|
493
|
791
|
805
|
794
|
535
|
553
|
607
|
543
|
247
|
301
|
338
|
391
|
398
|
375
|
553
|
609
|
500
|
486
|
459
|
427
|
257
|
272
|
268
|
305
|
224
|
220
|
206
|
|
総資産
|
-
|
2,070
|
1,962
|
1,634
|
1,309
|
1,076
|
954
|
1,268
|
1,122
|
2,330
|
4,026
|
4,025
|
4,146
|
4,127
|
3,684
|
3,605
|
3,945
|
3,737
|
3,468
|
3,335
|
3,135
|
3,049
|
3,244
|
2,941
|
3,203
|
3,082
|
3,081
|
2,971
|
2,853
|
2,696
|
2,655
|
2,517
|
2,474
|
2,733
|
2,611
|
2,396
|
2,338
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
427
|
631
|
587
|
724
|
638
|
441
|
505
|
589
|
482
|
326
|
394
|
399
|
299
|
336
|
319
|
499
|
344
|
329
|
289
|
372
|
287
|
327
|
340
|
416
|
299
|
359
|
241
|
289
|
|
短期借入金
|
-
|
-
|
840
|
857
|
800
|
758
|
650
|
679
|
659
|
352
|
365
|
-
|
-
|
-
|
478
|
-
|
-
|
-
|
429
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
299
|
112
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
1,771
|
1,968
|
2,113
|
2,220
|
1,902
|
1,849
|
1,707
|
1,637
|
1,754
|
1,570
|
1,474
|
1,350
|
1,612
|
1,327
|
1,374
|
1,411
|
1,559
|
1,561
|
1,563
|
1,526
|
1,295
|
1,288
|
1,246
|
1,240
|
1,203
|
1,182
|
1,173
|
|
流動負債合計
|
-
|
957
|
1,409
|
1,224
|
1,260
|
1,133
|
1,157
|
1,441
|
1,325
|
1,698
|
3,039
|
3,156
|
3,362
|
3,414
|
2,810
|
2,820
|
2,794
|
2,597
|
2,524
|
2,386
|
2,250
|
2,015
|
2,285
|
2,008
|
2,169
|
2,052
|
2,205
|
2,158
|
2,264
|
2,120
|
1,938
|
1,938
|
2,000
|
1,868
|
1,829
|
1,711
|
1,763
|
|
長期借入金
|
-
|
805
|
353
|
300
|
280
|
260
|
240
|
220
|
200
|
336
|
151
|
586
|
485
|
400
|
206
|
147
|
684
|
619
|
507
|
511
|
484
|
510
|
472
|
433
|
512
|
460
|
404
|
356
|
301
|
292
|
242
|
223
|
222
|
217
|
199
|
189
|
176
|
|
固定負債合計
|
-
|
806
|
353
|
300
|
293
|
273
|
252
|
231
|
228
|
218
|
427
|
899
|
791
|
711
|
497
|
442
|
981
|
908
|
746
|
745
|
706
|
728
|
687
|
651
|
729
|
674
|
604
|
564
|
508
|
499
|
435
|
422
|
415
|
403
|
364
|
356
|
343
|
|
総負債
|
-
|
1,764
|
1,763
|
1,524
|
1,554
|
1,406
|
1,409
|
1,672
|
1,554
|
2,256
|
3,467
|
4,055
|
4,154
|
4,125
|
3,308
|
3,263
|
3,775
|
3,505
|
3,271
|
3,132
|
2,957
|
2,744
|
2,972
|
2,660
|
2,899
|
2,727
|
2,810
|
2,723
|
2,772
|
2,620
|
2,373
|
2,361
|
2,416
|
2,272
|
2,194
|
2,068
|
2,106
|
|
資本金及び資本剰余金
|
-
|
1,771
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
396
|
1,889
|
917
|
917
|
917
|
1,889
|
927
|
1,020
|
1,074
|
2,530
|
1,271
|
1,315
|
1,330
|
2,724
|
1,336
|
1,383
|
1,421
|
2,963
|
1,487
|
1,492
|
1,492
|
3,049
|
1,492
|
1,533
|
1,998
|
4,073
|
1,997
|
2,001
|
|
利益剰余金
|
-
|
-1,495
|
-55
|
-138
|
-494
|
-565
|
-670
|
-638
|
-663
|
-603
|
-350
|
-932
|
-899
|
-894
|
-1,116
|
-1,157
|
-1,423
|
-1,414
|
-1,622
|
-1,656
|
-1,727
|
-1,624
|
-1,670
|
-1,689
|
-1,723
|
-1,688
|
-1,802
|
-1,884
|
-2,063
|
-2,055
|
-2,148
|
-2,300
|
-2,397
|
-2,489
|
-2,515
|
-2,594
|
-2,696
|
|
株主資本
|
232
|
306
|
199
|
110
|
-245
|
-330
|
-456
|
-404
|
-433
|
-381
|
559
|
-30
|
-8
|
1
|
376
|
342
|
169
|
232
|
197
|
203
|
178
|
305
|
271
|
280
|
303
|
355
|
271
|
248
|
81
|
75
|
282
|
155
|
58
|
460
|
417
|
327
|
231
|