|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,238
|
7,780
|
7,841
|
9,286
|
10,175
|
10,516
|
10,317
|
11,955
|
10,717
|
9,283
|
12,083
|
13,317
|
13,193
|
13,753
|
14,363
|
15,290
|
15,202
|
16,499
|
17,047
|
17,496
|
17,070
|
15,863
|
15,839
|
17,122
|
17,409
|
16,818
|
17,359
|
15,573
|
15,259
|
14,842
|
16,606
|
16,772
|
16,553
|
16,510
|
16,830
|
18,161
|
18,106
|
15,851
|
15,538
|
16,210
|
16,826
|
16,021
|
|
売掛金
|
-
|
14,513
|
13,783
|
15,455
|
15,137
|
14,177
|
13,941
|
15,780
|
15,598
|
15,790
|
17,442
|
18,370
|
17,378
|
16,842
|
15,909
|
18,802
|
18,362
|
16,421
|
14,178
|
13,094
|
13,532
|
10,802
|
12,060
|
13,781
|
14,533
|
12,619
|
12,696
|
14,105
|
14,542
|
12,858
|
12,534
|
13,711
|
15,676
|
13,301
|
13,453
|
15,046
|
17,280
|
14,803
|
14,294
|
16,158
|
16,256
|
15,806
|
16,097
|
|
流動資産合計
|
-
|
24,537
|
24,328
|
26,312
|
26,625
|
27,093
|
26,948
|
28,814
|
30,395
|
29,545
|
29,517
|
33,556
|
33,182
|
33,221
|
32,813
|
36,543
|
36,754
|
36,328
|
34,587
|
35,249
|
35,500
|
32,418
|
32,215
|
35,152
|
35,994
|
34,844
|
34,011
|
36,481
|
34,746
|
33,594
|
33,129
|
36,728
|
38,672
|
36,488
|
36,778
|
38,870
|
42,083
|
39,679
|
36,103
|
38,763
|
39,725
|
40,072
|
39,727
|
|
有形固定資産
|
-
|
2,312
|
2,283
|
2,321
|
2,272
|
2,255
|
2,219
|
2,193
|
2,199
|
2,214
|
2,211
|
2,430
|
2,322
|
2,304
|
2,272
|
2,304
|
2,271
|
2,240
|
2,213
|
2,201
|
2,181
|
2,245
|
3,244
|
3,221
|
3,182
|
3,166
|
3,206
|
3,292
|
5,749
|
6,008
|
6,691
|
3,888
|
3,900
|
4,129
|
4,161
|
4,234
|
4,254
|
4,345
|
4,331
|
4,438
|
4,474
|
4,488
|
4,366
|
|
投資有価証券
|
-
|
408
|
-
|
-
|
23
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
1,078
|
-
|
-
|
|
固定資産合計
|
-
|
3,229
|
2,932
|
2,880
|
2,891
|
2,867
|
2,842
|
2,805
|
2,792
|
2,862
|
4,104
|
3,365
|
3,007
|
3,128
|
3,080
|
3,263
|
3,157
|
3,110
|
3,085
|
3,129
|
3,133
|
3,221
|
4,257
|
4,278
|
4,193
|
4,186
|
4,254
|
4,387
|
6,819
|
7,093
|
8,004
|
5,170
|
5,211
|
5,476
|
5,499
|
5,564
|
5,647
|
5,740
|
7,750
|
7,885
|
6,895
|
6,912
|
6,799
|
|
総資産
|
-
|
27,766
|
27,260
|
29,192
|
29,516
|
29,960
|
29,789
|
31,618
|
33,188
|
32,407
|
33,621
|
36,921
|
36,189
|
36,349
|
35,893
|
39,806
|
39,911
|
39,438
|
37,672
|
38,378
|
38,633
|
35,639
|
36,472
|
39,430
|
40,188
|
39,030
|
38,265
|
40,868
|
41,565
|
40,687
|
41,133
|
41,898
|
43,883
|
41,964
|
42,277
|
44,434
|
47,730
|
45,419
|
43,852
|
46,648
|
46,620
|
46,984
|
46,526
|
|
買掛金
|
-
|
13,759
|
12,908
|
14,328
|
13,477
|
14,046
|
13,780
|
15,331
|
15,765
|
14,850
|
16,032
|
18,092
|
16,389
|
16,584
|
16,229
|
19,039
|
18,169
|
15,438
|
14,220
|
14,643
|
13,947
|
11,495
|
12,706
|
15,173
|
14,958
|
13,654
|
13,193
|
15,056
|
14,881
|
14,577
|
15,025
|
14,972
|
16,543
|
14,891
|
15,268
|
16,892
|
18,519
|
17,122
|
15,696
|
17,604
|
17,212
|
17,852
|
17,777
|
|
流動負債合計
|
-
|
14,821
|
13,848
|
15,229
|
14,903
|
15,441
|
14,745
|
16,014
|
16,964
|
16,375
|
17,082
|
18,941
|
17,635
|
18,229
|
17,246
|
19,954
|
19,440
|
19,342
|
17,028
|
17,262
|
17,098
|
14,824
|
15,244
|
17,753
|
17,961
|
17,390
|
16,160
|
18,083
|
18,699
|
18,394
|
18,481
|
18,400
|
19,884
|
19,039
|
18,768
|
20,408
|
23,069
|
21,765
|
19,748
|
21,584
|
21,387
|
22,869
|
21,886
|
|
固定負債合計
|
-
|
427
|
620
|
635
|
684
|
701
|
721
|
737
|
729
|
749
|
771
|
942
|
789
|
801
|
818
|
1,071
|
924
|
947
|
967
|
988
|
1,029
|
1,049
|
1,076
|
1,103
|
1,088
|
1,113
|
1,133
|
1,158
|
1,144
|
1,160
|
1,187
|
1,215
|
1,216
|
1,274
|
1,293
|
1,314
|
1,275
|
1,298
|
1,310
|
1,337
|
1,164
|
2,095
|
2,086
|
|
総負債
|
-
|
15,248
|
14,468
|
15,865
|
15,588
|
16,143
|
15,467
|
16,752
|
17,694
|
17,124
|
17,854
|
19,884
|
18,424
|
19,031
|
18,065
|
21,025
|
20,364
|
20,289
|
17,995
|
18,250
|
18,127
|
15,874
|
16,320
|
18,857
|
19,050
|
18,503
|
17,293
|
19,241
|
19,843
|
19,554
|
19,668
|
19,616
|
21,101
|
20,314
|
20,061
|
21,722
|
24,344
|
23,063
|
21,059
|
22,921
|
22,551
|
24,964
|
23,972
|
|
資本金及び資本剰余金
|
-
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,822
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
3,144
|
3,144
|
3,144
|
3,144
|
|
利益剰余金
|
-
|
10,099
|
10,491
|
11,043
|
11,665
|
11,554
|
12,059
|
12,602
|
13,218
|
13,007
|
13,490
|
14,743
|
15,477
|
15,030
|
15,541
|
16,495
|
17,285
|
16,886
|
17,414
|
17,816
|
18,239
|
17,491
|
17,865
|
18,287
|
18,832
|
18,221
|
18,656
|
19,318
|
19,688
|
19,095
|
19,435
|
20,245
|
20,741
|
19,610
|
20,023
|
20,518
|
21,156
|
20,124
|
20,574
|
21,138
|
21,747
|
20,741
|
21,273
|
|
株主資本
|
11,233
|
12,518
|
12,791
|
13,327
|
13,928
|
13,817
|
14,323
|
14,867
|
15,494
|
15,283
|
15,767
|
17,037
|
17,764
|
17,318
|
17,828
|
18,781
|
19,547
|
19,148
|
19,677
|
20,127
|
20,506
|
19,765
|
20,152
|
20,573
|
21,138
|
20,526
|
20,972
|
21,627
|
21,722
|
21,132
|
21,465
|
22,282
|
22,782
|
21,650
|
22,216
|
22,712
|
23,385
|
22,356
|
22,793
|
23,727
|
24,069
|
22,019
|
22,553
|