オイシックス・ラ・大地【3182】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,659 2,794 2,787 2,718 2,710 2,732 2,621 5,248 4,979 5,406 5,266 7,236 7,477 8,008 8,310 8,136 7,824 7,133 6,813 7,677 13,090 15,182 16,753 15,580 13,122 13,358 13,071 13,071 12,906 17,048 9,424 14,775 14,210 16,907 20,043 29,649 28,330 23,640 19,876 19,155 20,978 23,694
商品及び製品 - 280 295 394 336 345 359 534 699 724 811 967 918 1,084 1,036 1,338 1,173 1,120 1,410 1,391 1,330 1,405 1,434 1,897 1,730 1,739 1,786 2,373 1,950 1,793 1,910 2,300 1,802 1,833 1,961 2,067 2,438 2,329 2,754 2,889 2,685 2,673 2,744
流動資産合計 - 5,061 5,183 6,249 5,424 5,471 5,539 6,661 10,688 10,701 11,068 12,445 15,383 15,881 16,030 18,555 16,602 16,644 16,163 18,512 18,250 25,208 27,426 33,008 29,301 27,705 28,320 32,552 28,514 28,046 33,154 29,815 30,680 30,842 31,593 38,631 61,728 61,409 57,491 58,031 53,246 56,584 58,779
有形固定資産 - 484 502 494 480 483 487 475 785 763 713 869 878 882 904 1,013 1,007 1,142 1,392 1,404 1,432 2,276 2,245 2,254 2,234 3,004 16,104 16,626 16,482 16,353 16,195 16,586 16,399 16,246 16,888 16,761 26,400 27,145 27,498 27,081 27,066 26,861 26,633
投資有価証券 - 149 - - 149 - - - 310 - - - 383 - - - 1,354 - - - 833 - - - 1,217 - - - 1,796 - - 11,640 11,450 11,796 11,817 12,139 3,339 3,337 3,894 4,116 3,841 3,933 3,833
固定資産合計 - 1,270 1,337 1,367 1,379 1,468 1,517 1,613 4,363 4,637 4,389 4,400 4,475 4,627 4,618 5,276 6,148 6,095 8,478 8,287 7,838 8,599 8,672 8,708 9,059 9,819 23,375 24,209 24,119 24,718 24,755 34,534 33,821 34,004 34,933 35,335 82,000 81,831 82,692 81,937 81,317 80,159 78,529
総資産 - 6,332 6,521 7,616 6,803 6,939 7,056 8,274 15,051 15,339 15,457 16,845 19,858 20,508 20,648 23,831 22,749 22,740 24,641 26,799 26,088 33,808 36,099 41,717 38,360 37,525 51,695 56,761 52,634 52,765 57,909 64,350 64,502 64,846 66,527 73,966 143,728 143,241 140,184 139,968 134,564 136,744 137,308
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 1,040 1,000 1,000 1,000 1,010 1,010 5,010 7,020 10,060 10,035 10,035 15,035 15,045 15,105 15,673 12,102 10,095 17,395 22,395
一年内返済予定の長期借入金 - - - - - - - - 6 6 6 6 6 8 7 7 9 8 7 6 9 8 7 6 9 38 147 146 39 36 33 32 27 24 22 21 2,166 1,763 1,852 1,852 1,884 3,326 3,452
流動負債合計 - 2,480 2,464 3,311 2,867 2,859 2,908 3,881 5,334 5,540 5,815 6,853 8,730 8,802 8,564 10,104 9,450 9,215 10,238 12,047 11,044 12,753 13,695 17,497 17,540 15,227 16,379 19,383 15,914 15,388 20,005 25,246 26,231 25,662 26,431 32,649 62,875 54,873 51,269 51,383 45,933 58,081 61,340
長期借入金 - - - - - - - - 47 60 44 42 41 61 59 58 53 51 50 48 43 42 138 135 245 251 129 120 101 94 86 79 74 69 64 59 14,648 21,944 22,327 21,444 21,401 11,051 10,871
固定負債合計 - 73 72 70 69 72 71 71 569 552 375 471 1,079 1,092 1,070 1,077 794 774 782 801 848 834 923 914 828 835 13,006 13,024 12,847 12,704 12,542 12,324 12,130 11,952 11,765 11,584 43,432 50,379 50,727 49,435 49,143 38,398 37,815
総負債 - 2,554 2,537 3,382 2,936 2,932 2,980 3,952 5,903 6,093 6,191 7,325 9,810 9,894 9,635 11,182 10,244 9,989 11,021 12,848 11,892 13,587 14,618 18,412 18,369 16,063 29,386 32,408 28,762 28,093 32,547 37,570 38,361 37,615 38,196 44,234 106,307 105,253 101,997 100,818 95,076 96,479 99,155
資本金及び資本剰余金 - 1,526 1,555 1,556 1,573 1,606 1,608 1,610 5,874 5,900 5,900 5,901 6,534 6,550 6,580 6,580 6,582 6,587 7,388 7,396 7,396 11,999 12,000 12,000 12,007 12,009 12,009 12,009 12,009 12,011 12,011 12,011 12,011 12,011 12,011 12,011 12,016 12,017 12,017 12,017 12,048 11,905 10,480
利益剰余金 - 2,251 2,429 2,678 2,790 2,878 2,946 3,188 3,273 3,346 3,366 3,609 3,510 4,047 4,404 6,044 5,898 6,168 6,288 6,594 6,688 7,872 9,140 10,588 11,718 13,014 13,876 15,015 14,448 15,035 15,369 16,419 16,255 17,073 17,657 19,267 20,376 20,463 22,528 23,634 23,736 24,480 24,657
株主資本 3,373 3,778 3,984 4,235 3,867 4,007 4,077 4,322 9,148 9,246 9,266 9,520 10,048 10,614 11,013 12,649 12,505 12,750 13,620 13,951 14,196 20,220 21,480 23,304 19,991 21,461 22,309 24,353 23,872 24,672 25,361 26,779 26,140 27,231 28,330 29,732 37,420 37,987 38,186 39,149 39,487 40,264 38,153