|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,659
|
2,794
|
2,787
|
2,718
|
2,710
|
2,732
|
2,621
|
5,248
|
4,979
|
5,406
|
5,266
|
7,236
|
7,477
|
8,008
|
8,310
|
8,136
|
7,824
|
7,133
|
6,813
|
7,677
|
13,090
|
15,182
|
16,753
|
15,580
|
13,122
|
13,358
|
13,071
|
13,071
|
12,906
|
17,048
|
9,424
|
14,775
|
14,210
|
16,907
|
20,043
|
29,649
|
28,330
|
23,640
|
19,876
|
19,155
|
20,978
|
23,694
|
|
商品及び製品
|
-
|
280
|
295
|
394
|
336
|
345
|
359
|
534
|
699
|
724
|
811
|
967
|
918
|
1,084
|
1,036
|
1,338
|
1,173
|
1,120
|
1,410
|
1,391
|
1,330
|
1,405
|
1,434
|
1,897
|
1,730
|
1,739
|
1,786
|
2,373
|
1,950
|
1,793
|
1,910
|
2,300
|
1,802
|
1,833
|
1,961
|
2,067
|
2,438
|
2,329
|
2,754
|
2,889
|
2,685
|
2,673
|
2,744
|
|
流動資産合計
|
-
|
5,061
|
5,183
|
6,249
|
5,424
|
5,471
|
5,539
|
6,661
|
10,688
|
10,701
|
11,068
|
12,445
|
15,383
|
15,881
|
16,030
|
18,555
|
16,602
|
16,644
|
16,163
|
18,512
|
18,250
|
25,208
|
27,426
|
33,008
|
29,301
|
27,705
|
28,320
|
32,552
|
28,514
|
28,046
|
33,154
|
29,815
|
30,680
|
30,842
|
31,593
|
38,631
|
61,728
|
61,409
|
57,491
|
58,031
|
53,246
|
56,584
|
58,779
|
|
有形固定資産
|
-
|
484
|
502
|
494
|
480
|
483
|
487
|
475
|
785
|
763
|
713
|
869
|
878
|
882
|
904
|
1,013
|
1,007
|
1,142
|
1,392
|
1,404
|
1,432
|
2,276
|
2,245
|
2,254
|
2,234
|
3,004
|
16,104
|
16,626
|
16,482
|
16,353
|
16,195
|
16,586
|
16,399
|
16,246
|
16,888
|
16,761
|
26,400
|
27,145
|
27,498
|
27,081
|
27,066
|
26,861
|
26,633
|
|
投資有価証券
|
-
|
149
|
-
|
-
|
149
|
-
|
-
|
-
|
310
|
-
|
-
|
-
|
383
|
-
|
-
|
-
|
1,354
|
-
|
-
|
-
|
833
|
-
|
-
|
-
|
1,217
|
-
|
-
|
-
|
1,796
|
-
|
-
|
11,640
|
11,450
|
11,796
|
11,817
|
12,139
|
3,339
|
3,337
|
3,894
|
4,116
|
3,841
|
3,933
|
3,833
|
|
固定資産合計
|
-
|
1,270
|
1,337
|
1,367
|
1,379
|
1,468
|
1,517
|
1,613
|
4,363
|
4,637
|
4,389
|
4,400
|
4,475
|
4,627
|
4,618
|
5,276
|
6,148
|
6,095
|
8,478
|
8,287
|
7,838
|
8,599
|
8,672
|
8,708
|
9,059
|
9,819
|
23,375
|
24,209
|
24,119
|
24,718
|
24,755
|
34,534
|
33,821
|
34,004
|
34,933
|
35,335
|
82,000
|
81,831
|
82,692
|
81,937
|
81,317
|
80,159
|
78,529
|
|
総資産
|
-
|
6,332
|
6,521
|
7,616
|
6,803
|
6,939
|
7,056
|
8,274
|
15,051
|
15,339
|
15,457
|
16,845
|
19,858
|
20,508
|
20,648
|
23,831
|
22,749
|
22,740
|
24,641
|
26,799
|
26,088
|
33,808
|
36,099
|
41,717
|
38,360
|
37,525
|
51,695
|
56,761
|
52,634
|
52,765
|
57,909
|
64,350
|
64,502
|
64,846
|
66,527
|
73,966
|
143,728
|
143,241
|
140,184
|
139,968
|
134,564
|
136,744
|
137,308
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,040
|
1,000
|
1,000
|
1,000
|
1,010
|
1,010
|
5,010
|
7,020
|
10,060
|
10,035
|
10,035
|
15,035
|
15,045
|
15,105
|
15,673
|
12,102
|
10,095
|
17,395
|
22,395
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
6
|
6
|
8
|
7
|
7
|
9
|
8
|
7
|
6
|
9
|
8
|
7
|
6
|
9
|
38
|
147
|
146
|
39
|
36
|
33
|
32
|
27
|
24
|
22
|
21
|
2,166
|
1,763
|
1,852
|
1,852
|
1,884
|
3,326
|
3,452
|
|
流動負債合計
|
-
|
2,480
|
2,464
|
3,311
|
2,867
|
2,859
|
2,908
|
3,881
|
5,334
|
5,540
|
5,815
|
6,853
|
8,730
|
8,802
|
8,564
|
10,104
|
9,450
|
9,215
|
10,238
|
12,047
|
11,044
|
12,753
|
13,695
|
17,497
|
17,540
|
15,227
|
16,379
|
19,383
|
15,914
|
15,388
|
20,005
|
25,246
|
26,231
|
25,662
|
26,431
|
32,649
|
62,875
|
54,873
|
51,269
|
51,383
|
45,933
|
58,081
|
61,340
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47
|
60
|
44
|
42
|
41
|
61
|
59
|
58
|
53
|
51
|
50
|
48
|
43
|
42
|
138
|
135
|
245
|
251
|
129
|
120
|
101
|
94
|
86
|
79
|
74
|
69
|
64
|
59
|
14,648
|
21,944
|
22,327
|
21,444
|
21,401
|
11,051
|
10,871
|
|
固定負債合計
|
-
|
73
|
72
|
70
|
69
|
72
|
71
|
71
|
569
|
552
|
375
|
471
|
1,079
|
1,092
|
1,070
|
1,077
|
794
|
774
|
782
|
801
|
848
|
834
|
923
|
914
|
828
|
835
|
13,006
|
13,024
|
12,847
|
12,704
|
12,542
|
12,324
|
12,130
|
11,952
|
11,765
|
11,584
|
43,432
|
50,379
|
50,727
|
49,435
|
49,143
|
38,398
|
37,815
|
|
総負債
|
-
|
2,554
|
2,537
|
3,382
|
2,936
|
2,932
|
2,980
|
3,952
|
5,903
|
6,093
|
6,191
|
7,325
|
9,810
|
9,894
|
9,635
|
11,182
|
10,244
|
9,989
|
11,021
|
12,848
|
11,892
|
13,587
|
14,618
|
18,412
|
18,369
|
16,063
|
29,386
|
32,408
|
28,762
|
28,093
|
32,547
|
37,570
|
38,361
|
37,615
|
38,196
|
44,234
|
106,307
|
105,253
|
101,997
|
100,818
|
95,076
|
96,479
|
99,155
|
|
資本金及び資本剰余金
|
-
|
1,526
|
1,555
|
1,556
|
1,573
|
1,606
|
1,608
|
1,610
|
5,874
|
5,900
|
5,900
|
5,901
|
6,534
|
6,550
|
6,580
|
6,580
|
6,582
|
6,587
|
7,388
|
7,396
|
7,396
|
11,999
|
12,000
|
12,000
|
12,007
|
12,009
|
12,009
|
12,009
|
12,009
|
12,011
|
12,011
|
12,011
|
12,011
|
12,011
|
12,011
|
12,011
|
12,016
|
12,017
|
12,017
|
12,017
|
12,048
|
11,905
|
10,480
|
|
利益剰余金
|
-
|
2,251
|
2,429
|
2,678
|
2,790
|
2,878
|
2,946
|
3,188
|
3,273
|
3,346
|
3,366
|
3,609
|
3,510
|
4,047
|
4,404
|
6,044
|
5,898
|
6,168
|
6,288
|
6,594
|
6,688
|
7,872
|
9,140
|
10,588
|
11,718
|
13,014
|
13,876
|
15,015
|
14,448
|
15,035
|
15,369
|
16,419
|
16,255
|
17,073
|
17,657
|
19,267
|
20,376
|
20,463
|
22,528
|
23,634
|
23,736
|
24,480
|
24,657
|
|
株主資本
|
3,373
|
3,778
|
3,984
|
4,235
|
3,867
|
4,007
|
4,077
|
4,322
|
9,148
|
9,246
|
9,266
|
9,520
|
10,048
|
10,614
|
11,013
|
12,649
|
12,505
|
12,750
|
13,620
|
13,951
|
14,196
|
20,220
|
21,480
|
23,304
|
19,991
|
21,461
|
22,309
|
24,353
|
23,872
|
24,672
|
25,361
|
26,779
|
26,140
|
27,231
|
28,330
|
29,732
|
37,420
|
37,987
|
38,186
|
39,149
|
39,487
|
40,264
|
38,153
|