|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
492
|
497
|
525
|
506
|
532
|
562
|
562
|
644
|
531
|
659
|
735
|
1,268
|
774
|
985
|
1,423
|
1,403
|
1,189
|
1,257
|
1,241
|
3,529
|
3,438
|
2,068
|
1,094
|
1,827
|
1,251
|
1,215
|
1,408
|
1,173
|
1,225
|
1,556
|
1,389
|
1,423
|
1,472
|
1,425
|
1,401
|
1,321
|
1,866
|
1,709
|
1,878
|
1,733
|
2,221
|
1,748
|
|
流動資産合計
|
-
|
4,025
|
4,619
|
5,234
|
4,906
|
4,994
|
4,985
|
5,967
|
5,727
|
6,408
|
6,818
|
8,045
|
7,799
|
7,988
|
8,429
|
9,626
|
8,657
|
8,553
|
8,790
|
9,203
|
10,811
|
9,626
|
10,129
|
12,113
|
11,178
|
10,684
|
12,001
|
13,107
|
12,821
|
13,749
|
12,701
|
16,475
|
13,203
|
13,386
|
12,847
|
14,791
|
13,962
|
15,087
|
15,952
|
17,175
|
15,733
|
15,145
|
14,491
|
|
有形固定資産
|
-
|
159
|
155
|
146
|
137
|
141
|
136
|
130
|
123
|
119
|
115
|
117
|
136
|
133
|
152
|
163
|
156
|
150
|
145
|
142
|
139
|
141
|
386
|
376
|
359
|
348
|
333
|
319
|
311
|
304
|
305
|
332
|
320
|
309
|
311
|
301
|
290
|
283
|
341
|
484
|
559
|
544
|
523
|
|
固定資産合計
|
-
|
1,085
|
1,057
|
1,040
|
1,001
|
1,018
|
990
|
961
|
949
|
925
|
923
|
944
|
982
|
1,190
|
1,256
|
1,269
|
1,214
|
1,139
|
1,119
|
1,134
|
1,198
|
1,149
|
1,440
|
1,429
|
1,434
|
1,344
|
1,382
|
1,448
|
1,586
|
1,513
|
1,637
|
1,732
|
1,863
|
1,802
|
1,910
|
1,960
|
2,101
|
2,108
|
2,254
|
2,099
|
2,356
|
2,431
|
2,863
|
|
総資産
|
-
|
5,111
|
5,676
|
6,275
|
5,907
|
6,012
|
5,975
|
6,929
|
6,677
|
7,334
|
7,742
|
8,990
|
8,781
|
9,178
|
9,685
|
10,896
|
9,871
|
9,692
|
9,909
|
10,337
|
12,009
|
10,775
|
11,570
|
13,543
|
12,613
|
12,028
|
13,383
|
14,556
|
14,407
|
15,262
|
14,339
|
18,207
|
15,066
|
15,189
|
14,757
|
16,752
|
16,063
|
17,196
|
18,206
|
19,275
|
18,089
|
17,576
|
17,355
|
|
短期借入金
|
-
|
250
|
750
|
700
|
500
|
700
|
400
|
700
|
800
|
1,400
|
700
|
1,500
|
1,000
|
1,850
|
1,570
|
2,700
|
1,500
|
1,550
|
1,150
|
1,100
|
1,100
|
750
|
470
|
2,000
|
1,120
|
800
|
1,500
|
1,500
|
950
|
3,250
|
310
|
4,000
|
1,200
|
1,750
|
1,130
|
2,400
|
1,400
|
1,850
|
1,200
|
2,100
|
1,300
|
2,400
|
1,600
|
|
一年内返済予定の長期借入金
|
-
|
601
|
743
|
770
|
715
|
794
|
723
|
703
|
628
|
721
|
656
|
562
|
474
|
444
|
386
|
339
|
331
|
394
|
343
|
288
|
654
|
614
|
627
|
627
|
627
|
1,120
|
1,091
|
1,062
|
1,833
|
1,810
|
2,040
|
2,021
|
1,702
|
1,675
|
1,567
|
1,363
|
1,149
|
877
|
1,018
|
933
|
1,650
|
1,465
|
1,125
|
|
流動負債合計
|
-
|
2,261
|
2,449
|
2,910
|
2,586
|
2,498
|
2,466
|
3,248
|
2,955
|
3,325
|
2,995
|
4,008
|
3,354
|
3,699
|
4,039
|
4,995
|
3,943
|
3,593
|
3,457
|
3,628
|
3,634
|
2,843
|
3,338
|
5,039
|
3,990
|
3,912
|
5,064
|
5,780
|
6,124
|
7,633
|
5,116
|
8,807
|
5,640
|
6,234
|
5,486
|
7,026
|
5,980
|
6,554
|
5,871
|
6,964
|
6,270
|
6,836
|
6,019
|
|
長期借入金
|
-
|
577
|
749
|
734
|
568
|
685
|
531
|
456
|
322
|
535
|
988
|
886
|
1,095
|
1,151
|
1,081
|
1,014
|
1,018
|
1,238
|
1,183
|
1,135
|
2,671
|
2,519
|
2,496
|
2,346
|
2,182
|
4,343
|
4,087
|
3,838
|
2,777
|
2,532
|
3,451
|
3,034
|
2,904
|
2,499
|
2,190
|
1,970
|
1,754
|
1,621
|
2,769
|
2,556
|
1,543
|
1,331
|
1,804
|
|
固定負債合計
|
-
|
579
|
750
|
734
|
568
|
685
|
531
|
456
|
322
|
535
|
988
|
886
|
1,095
|
1,151
|
1,081
|
1,014
|
1,018
|
1,238
|
1,183
|
1,135
|
2,671
|
2,519
|
2,532
|
2,382
|
2,218
|
4,379
|
4,123
|
3,875
|
2,813
|
2,569
|
3,491
|
3,078
|
2,947
|
2,547
|
2,242
|
2,027
|
1,817
|
1,689
|
2,836
|
2,660
|
1,650
|
1,445
|
1,905
|
|
総負債
|
-
|
2,841
|
3,200
|
3,644
|
3,154
|
3,184
|
2,998
|
3,704
|
3,278
|
3,861
|
3,984
|
4,895
|
4,449
|
4,851
|
5,121
|
6,009
|
4,962
|
4,832
|
4,641
|
4,764
|
6,305
|
5,363
|
5,870
|
7,421
|
6,208
|
8,291
|
9,188
|
9,655
|
8,937
|
10,201
|
8,607
|
11,885
|
8,587
|
8,781
|
7,729
|
9,054
|
7,797
|
8,244
|
8,707
|
9,625
|
7,921
|
8,281
|
7,925
|
|
資本金及び資本剰余金
|
-
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
917
|
927
|
927
|
927
|
927
|
937
|
937
|
937
|
937
|
948
|
948
|
948
|
948
|
956
|
956
|
956
|
970
|
970
|
970
|
970
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
983
|
|
利益剰余金
|
-
|
1,352
|
1,552
|
1,706
|
1,829
|
1,904
|
2,053
|
2,300
|
2,475
|
2,549
|
2,834
|
3,172
|
3,409
|
3,405
|
3,632
|
3,954
|
4,152
|
4,180
|
4,578
|
4,883
|
5,014
|
4,722
|
4,998
|
5,421
|
5,704
|
5,850
|
6,299
|
7,005
|
7,574
|
7,255
|
7,482
|
7,849
|
7,982
|
7,898
|
8,230
|
8,894
|
9,429
|
9,493
|
10,002
|
10,149
|
10,650
|
8,972
|
9,309
|
|
株主資本
|
1,766
|
2,270
|
2,476
|
2,631
|
2,753
|
2,829
|
2,978
|
3,225
|
3,399
|
3,473
|
3,758
|
4,095
|
4,331
|
4,328
|
4,564
|
4,887
|
4,909
|
4,860
|
5,269
|
5,573
|
5,704
|
5,412
|
5,699
|
6,123
|
6,405
|
3,737
|
4,195
|
4,901
|
5,470
|
5,061
|
5,732
|
6,322
|
6,479
|
6,408
|
7,028
|
7,698
|
8,266
|
8,952
|
9,499
|
9,650
|
10,168
|
9,295
|
9,430
|