三洋貿易【3176】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25
売上高 16,387 14,947 13,718 14,857 16,784 17,020 16,711 17,223 19,038 20,680 19,577 19,155 22,495 - 20,803 20,807 19,125 21,178 - 19,800 16,395 18,714 21,609 - 23,917 22,900 21,363 24,127 - 19,131 28,732 31,979 30,919 - 30,998 29,515 31,163 33,075 - 31,853 31,018 33,317 33,983 - 34,146 30,678 33,896
売上成長率(%) - - - - - - - - - - 2.75 - 7.2 -1.1 1.74
売上原価 13,634 12,491 11,534 12,231 13,769 13,828 13,682 14,195 15,649 17,117 16,372 15,901 18,461 - 17,010 17,130 15,746 17,065 - 16,155 13,318 15,343 17,479 - 19,584 18,940 18,276 20,005 - 22,231 24,420 27,449 25,828 - 25,576 24,588 27,142 27,196 - 26,209 25,845 27,784 28,192 - 28,122 25,300 28,526
売上総利益 2,753 2,455 2,184 2,626 3,016 3,192 3,028 3,028 3,389 3,563 3,205 3,254 4,034 - 3,793 3,678 3,379 4,113 - 3,645 3,077 3,372 4,131 - 4,332 3,959 3,088 4,122 - 4,181 4,312 4,530 5,092 - 4,635 4,927 5,032 5,879 - 5,644 5,174 5,532 5,792 - 6,023 5,378 5,371
売上総利益率(%) - - - - - - 17.04 - 17.64 17.53 15.84
営業費用 1,441 1,460 1,449 1,613 1,697 1,683 1,836 2,108 2,067 1,885 1,933 2,261 2,240 - 2,135 2,226 2,410 2,538 - 2,272 2,203 2,402 2,409 - 2,419 2,510 2,665 2,624 - 2,139 3,049 3,418 3,187 - 3,150 3,381 3,628 3,574 - 3,632 3,614 4,337 3,861 - 3,850 3,950 4,473
営業利益 1,311 994 734 1,012 1,318 1,508 1,192 919 1,321 1,677 1,271 992 1,793 - 1,657 1,451 969 1,575 - 1,372 874 969 1,721 - 2,136 1,448 423 1,498 - 1,447 1,262 1,111 1,904 - 1,886 1,546 1,190 2,305 - 2,012 1,559 1,195 1,931 - 2,173 1,428 898
営業利益率 (%) - - - - - - 5.68 - 6.36 4.65 2.65
経常(税引前)利益 1,390 985 790 1,107 1,474 1,502 1,325 967 1,403 1,657 1,379 1,135 1,821 - 1,807 1,468 978 1,781 - 1,403 1,020 1,066 1,836 - 2,181 1,610 562 1,746 - 1,919 1,414 1,218 1,651 - 2,100 1,884 1,513 2,233 - 2,702 2,357 612 2,547 - 1,863 1,627 842
経常(税引前)利益率(%) 8.49 6.6 5.76 7.45 8.79 8.83 7.93 5.62 7.37 8.02 7.04 5.93 8.1 - 8.69 7.06 5.12 8.41 - 7.09 6.23 5.7 8.5 - 9.12 7.03 2.63 7.24 - 10.04 4.92 3.81 5.34 - 6.77 6.39 4.86 6.75 - 8.48 7.6 1.84 7.49 - 5.46 5.3 2.48
法人税等合計 521 324 276 310 548 479 439 292 575 617 383 364 621 - 549 471 363 663 - 396 385 410 622 - 567 515 112 640 - 670 504 388 677 - 585 662 431 858 - 923 779 130 1,068 - 820 509 397
実効税率(%) - - - - - - 0 - 0 0 0
純利益 869 628 524 797 926 1,023 887 650 958 1,199 991 679 1,217 - 1,258 997 585 1,117 - 1,006 634 274 1,230 - 1,449 1,132 471 1,106 - 1,605 898 694 1,194 - 1,144 1,221 1,127 1,374 - 1,772 1,577 484 1,479 - 1,972 1,117 46
純利益率(%) - - - - - - 4.35 - 5.78 3.64 0.14
一株あたり利益 59.98 42.98 35.33 54.5 62.91 69.56 59.47 -74.85 64.26 74.4 68.43 -80.1 83.68 - 87.44 69.17 40.43 38.88 - 34.99 21.88 9.87 42.81 - 50.31 39.19 16.21 38.35 - 55.96 31.26 24.1 41.4 - 46.22 42.22 38.17 47.73 - 61.59 54.75 16.81 51.39 - 68.47 38.78 1.59
希薄化後一株あたり利益 59.77 42.8 35.16 -41.74 62.62 69.22 59.15 42.02 63.91 74 68.04 46.63 83.22 - 86.91 68.7 40.14 38.62 - 34.74 21.72 9.8 42.51 - 49.94 38.89 16.1 38.1 - 55.57 31.05 23.94 41.12 - 45.92 41.98 37.97 47.47 - 61.26 54.75 16.81 51.39 - 68.47 38.78 1.59
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1823.9
一株あたり配当金 - - - - - - - - - - - - - 37 - - 37 - 18.5 - - 19 - 19 - - 20 - 19 - - 21 - 21 - - 22 - 22 - - 33 - 28 - - 29