|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,494
|
3,205
|
3,426
|
2,835
|
2,740
|
3,712
|
3,679
|
4,154
|
3,251
|
2,636
|
3,370
|
3,180
|
3,434
|
2,469
|
3,486
|
3,696
|
3,433
|
4,549
|
4,738
|
5,395
|
5,957
|
10,419
|
10,555
|
9,649
|
8,927
|
8,664
|
5,952
|
6,745
|
8,093
|
5,880
|
8,588
|
6,371
|
7,088
|
7,031
|
8,235
|
9,337
|
8,683
|
8,007
|
9,657
|
10,919
|
11,090
|
11,897
|
|
売掛金
|
-
|
13,519
|
12,567
|
13,675
|
13,360
|
12,615
|
12,857
|
13,927
|
14,179
|
14,422
|
15,903
|
17,510
|
17,793
|
17,317
|
17,133
|
18,345
|
18,396
|
17,624
|
16,441
|
18,288
|
16,701
|
14,306
|
14,158
|
16,162
|
17,726
|
16,521
|
15,185
|
17,467
|
21,322
|
20,929
|
21,968
|
22,185
|
22,500
|
20,502
|
22,249
|
23,866
|
24,383
|
23,551
|
24,215
|
24,427
|
22,733
|
21,285
|
23,679
|
|
商品及び製品
|
-
|
6,465
|
7,408
|
7,232
|
7,237
|
7,293
|
7,746
|
8,287
|
8,554
|
8,685
|
10,456
|
10,783
|
10,065
|
9,982
|
11,637
|
12,344
|
12,999
|
12,589
|
12,808
|
13,018
|
11,716
|
14,219
|
12,276
|
11,663
|
12,519
|
13,468
|
15,669
|
16,537
|
17,164
|
20,567
|
23,067
|
24,374
|
23,063
|
23,736
|
23,149
|
22,196
|
22,586
|
24,560
|
24,773
|
25,902
|
24,378
|
25,880
|
25,991
|
|
流動資産合計
|
-
|
24,624
|
24,833
|
26,117
|
24,984
|
24,637
|
26,290
|
28,010
|
29,152
|
29,206
|
31,401
|
33,989
|
32,538
|
33,217
|
34,067
|
36,643
|
37,556
|
36,411
|
36,376
|
38,887
|
36,547
|
37,038
|
39,492
|
41,078
|
42,823
|
41,923
|
42,535
|
43,726
|
49,336
|
54,308
|
55,133
|
59,934
|
56,575
|
56,151
|
57,289
|
60,038
|
62,470
|
64,470
|
63,107
|
68,438
|
65,391
|
66,020
|
69,915
|
|
有形固定資産
|
-
|
2,121
|
1,984
|
2,033
|
2,000
|
1,964
|
1,984
|
1,955
|
1,927
|
1,913
|
2,006
|
1,972
|
1,987
|
1,994
|
2,143
|
2,154
|
2,133
|
2,100
|
2,195
|
2,531
|
2,537
|
2,519
|
2,676
|
3,021
|
3,031
|
3,129
|
3,154
|
3,201
|
3,345
|
3,312
|
3,340
|
3,341
|
3,296
|
3,233
|
3,238
|
3,265
|
3,226
|
3,175
|
3,160
|
3,203
|
3,457
|
3,449
|
3,464
|
|
投資有価証券
|
-
|
2,476
|
2,711
|
2,855
|
2,431
|
2,339
|
2,573
|
3,034
|
3,123
|
3,375
|
3,537
|
3,810
|
3,522
|
3,340
|
3,528
|
2,951
|
3,167
|
3,162
|
3,262
|
3,360
|
2,765
|
2,932
|
2,975
|
3,007
|
3,354
|
3,132
|
3,283
|
2,713
|
2,791
|
2,763
|
2,701
|
2,973
|
3,246
|
3,739
|
4,274
|
4,274
|
4,972
|
5,160
|
4,877
|
5,371
|
4,481
|
4,860
|
5,352
|
|
固定資産合計
|
-
|
5,427
|
5,452
|
5,651
|
6,012
|
5,887
|
6,165
|
6,526
|
6,558
|
6,842
|
7,587
|
7,793
|
7,457
|
7,351
|
7,652
|
7,084
|
7,427
|
7,289
|
7,355
|
8,525
|
7,904
|
7,918
|
7,739
|
8,018
|
8,294
|
8,164
|
8,300
|
7,688
|
8,001
|
7,871
|
7,726
|
8,817
|
9,082
|
9,564
|
11,248
|
11,264
|
12,311
|
12,563
|
12,283
|
12,479
|
11,754
|
11,978
|
11,581
|
|
総資産
|
-
|
30,051
|
30,285
|
31,768
|
30,995
|
30,524
|
32,455
|
34,536
|
35,710
|
36,047
|
38,988
|
41,782
|
39,996
|
40,567
|
41,719
|
43,727
|
44,983
|
43,700
|
43,731
|
47,412
|
44,451
|
44,956
|
47,231
|
49,096
|
51,117
|
50,087
|
50,835
|
51,414
|
57,337
|
62,179
|
62,860
|
68,751
|
65,657
|
65,715
|
68,537
|
71,302
|
74,781
|
77,033
|
75,391
|
80,917
|
77,145
|
77,998
|
81,496
|
|
買掛金
|
-
|
8,021
|
7,052
|
7,012
|
6,977
|
6,393
|
7,006
|
7,419
|
7,372
|
7,248
|
8,175
|
8,318
|
8,759
|
8,672
|
8,358
|
9,683
|
8,833
|
8,928
|
8,348
|
8,272
|
8,218
|
8,136
|
7,099
|
7,956
|
9,531
|
9,183
|
9,400
|
9,232
|
10,643
|
12,091
|
12,767
|
13,039
|
11,504
|
11,086
|
11,838
|
12,537
|
12,261
|
12,398
|
12,574
|
13,179
|
12,198
|
11,862
|
12,545
|
|
短期借入金
|
-
|
1,341
|
984
|
2,067
|
707
|
779
|
729
|
1,795
|
1,361
|
1,161
|
1,555
|
3,230
|
1,754
|
1,486
|
1,806
|
1,950
|
1,812
|
1,268
|
1,189
|
4,581
|
1,089
|
1,531
|
4,369
|
4,355
|
2,086
|
1,942
|
2,172
|
2,674
|
3,610
|
7,006
|
5,823
|
11,292
|
6,915
|
6,441
|
5,350
|
5,813
|
5,141
|
5,806
|
4,358
|
6,279
|
3,058
|
4,476
|
2,910
|
|
一年内返済予定の長期借入金
|
-
|
-
|
50
|
50
|
78
|
69
|
65
|
55
|
50
|
50
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
5
|
10
|
15
|
90
|
90
|
90
|
90
|
69
|
64
|
59
|
54
|
30
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
50
|
|
流動負債合計
|
-
|
11,884
|
9,649
|
10,568
|
9,691
|
9,381
|
10,349
|
11,155
|
11,238
|
10,821
|
12,876
|
14,960
|
13,121
|
13,283
|
13,628
|
15,518
|
15,381
|
13,837
|
13,228
|
16,007
|
12,849
|
13,008
|
14,860
|
15,880
|
15,811
|
14,283
|
14,668
|
14,457
|
18,153
|
22,151
|
22,013
|
27,522
|
22,688
|
21,308
|
22,661
|
25,108
|
25,617
|
26,568
|
25,600
|
29,305
|
25,103
|
25,569
|
28,106
|
|
長期借入金
|
-
|
100
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
50
|
70
|
70
|
70
|
70
|
160
|
254
|
249
|
244
|
169
|
160
|
149
|
138
|
177
|
170
|
164
|
158
|
333
|
150
|
150
|
150
|
50
|
50
|
50
|
50
|
100
|
|
固定負債合計
|
-
|
1,213
|
1,241
|
1,245
|
1,114
|
1,111
|
1,151
|
1,305
|
1,338
|
1,417
|
1,512
|
1,568
|
1,368
|
1,347
|
1,334
|
1,103
|
1,152
|
1,135
|
1,159
|
1,248
|
1,077
|
1,169
|
1,332
|
1,472
|
1,597
|
1,610
|
1,441
|
1,433
|
1,579
|
1,621
|
1,633
|
1,701
|
1,798
|
1,963
|
1,985
|
1,816
|
2,108
|
2,198
|
1,981
|
2,144
|
1,845
|
1,918
|
2,068
|
|
総負債
|
-
|
13,098
|
10,891
|
11,813
|
10,806
|
10,493
|
11,501
|
12,460
|
12,577
|
12,239
|
14,388
|
16,528
|
14,489
|
14,630
|
14,963
|
16,621
|
16,533
|
14,972
|
14,388
|
17,255
|
13,926
|
14,178
|
16,192
|
17,352
|
17,409
|
15,893
|
16,109
|
15,890
|
19,732
|
23,772
|
23,647
|
29,224
|
24,486
|
23,272
|
24,647
|
26,924
|
27,726
|
28,766
|
27,581
|
31,450
|
26,949
|
27,488
|
30,175
|
|
資本金及び資本剰余金
|
-
|
1,434
|
1,434
|
1,434
|
1,434
|
1,433
|
1,433
|
1,433
|
1,432
|
1,432
|
1,432
|
1,432
|
1,411
|
1,411
|
1,411
|
1,411
|
1,411
|
1,411
|
1,411
|
1,411
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,405
|
1,405
|
1,403
|
1,403
|
1,403
|
1,403
|
1,420
|
1,420
|
1,419
|
1,420
|
1,431
|
1,453
|
1,453
|
1,453
|
1,468
|
1,468
|
1,468
|
|
利益剰余金
|
-
|
14,460
|
16,627
|
17,128
|
17,742
|
17,919
|
18,699
|
19,218
|
20,213
|
20,664
|
21,271
|
21,747
|
22,812
|
23,362
|
24,033
|
24,837
|
26,074
|
26,535
|
27,113
|
27,688
|
28,690
|
28,787
|
29,058
|
29,674
|
31,115
|
31,632
|
32,098
|
32,852
|
34,457
|
34,810
|
35,502
|
36,088
|
37,417
|
38,027
|
39,126
|
39,781
|
41,554
|
42,497
|
42,982
|
43,511
|
45,483
|
45,794
|
45,840
|
|
株主資本
|
15,339
|
16,953
|
19,394
|
19,955
|
20,190
|
20,031
|
20,955
|
22,076
|
23,133
|
23,808
|
24,600
|
25,254
|
25,507
|
25,937
|
26,756
|
27,106
|
28,450
|
28,727
|
29,343
|
30,156
|
30,525
|
30,778
|
31,038
|
31,744
|
33,709
|
34,194
|
34,725
|
35,523
|
37,604
|
38,407
|
39,213
|
39,527
|
41,171
|
42,443
|
43,891
|
44,378
|
47,055
|
48,266
|
47,809
|
49,467
|
50,196
|
50,510
|
51,321
|