三洋貿易【3176】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 3,494 3,205 3,426 2,835 2,740 3,712 3,679 4,154 3,251 2,636 3,370 3,180 3,434 2,469 3,486 3,696 3,433 4,549 4,738 5,395 5,957 10,419 10,555 9,649 8,927 8,664 5,952 6,745 8,093 5,880 8,588 6,371 7,088 7,031 8,235 9,337 8,683 8,007 9,657 10,919 11,090 11,897
売掛金 - 13,519 12,567 13,675 13,360 12,615 12,857 13,927 14,179 14,422 15,903 17,510 17,793 17,317 17,133 18,345 18,396 17,624 16,441 18,288 16,701 14,306 14,158 16,162 17,726 16,521 15,185 17,467 21,322 20,929 21,968 22,185 22,500 20,502 22,249 23,866 24,383 23,551 24,215 24,427 22,733 21,285 23,679
商品及び製品 - 6,465 7,408 7,232 7,237 7,293 7,746 8,287 8,554 8,685 10,456 10,783 10,065 9,982 11,637 12,344 12,999 12,589 12,808 13,018 11,716 14,219 12,276 11,663 12,519 13,468 15,669 16,537 17,164 20,567 23,067 24,374 23,063 23,736 23,149 22,196 22,586 24,560 24,773 25,902 24,378 25,880 25,991
流動資産合計 - 24,624 24,833 26,117 24,984 24,637 26,290 28,010 29,152 29,206 31,401 33,989 32,538 33,217 34,067 36,643 37,556 36,411 36,376 38,887 36,547 37,038 39,492 41,078 42,823 41,923 42,535 43,726 49,336 54,308 55,133 59,934 56,575 56,151 57,289 60,038 62,470 64,470 63,107 68,438 65,391 66,020 69,915
有形固定資産 - 2,121 1,984 2,033 2,000 1,964 1,984 1,955 1,927 1,913 2,006 1,972 1,987 1,994 2,143 2,154 2,133 2,100 2,195 2,531 2,537 2,519 2,676 3,021 3,031 3,129 3,154 3,201 3,345 3,312 3,340 3,341 3,296 3,233 3,238 3,265 3,226 3,175 3,160 3,203 3,457 3,449 3,464
投資有価証券 - 2,476 2,711 2,855 2,431 2,339 2,573 3,034 3,123 3,375 3,537 3,810 3,522 3,340 3,528 2,951 3,167 3,162 3,262 3,360 2,765 2,932 2,975 3,007 3,354 3,132 3,283 2,713 2,791 2,763 2,701 2,973 3,246 3,739 4,274 4,274 4,972 5,160 4,877 5,371 4,481 4,860 5,352
固定資産合計 - 5,427 5,452 5,651 6,012 5,887 6,165 6,526 6,558 6,842 7,587 7,793 7,457 7,351 7,652 7,084 7,427 7,289 7,355 8,525 7,904 7,918 7,739 8,018 8,294 8,164 8,300 7,688 8,001 7,871 7,726 8,817 9,082 9,564 11,248 11,264 12,311 12,563 12,283 12,479 11,754 11,978 11,581
総資産 - 30,051 30,285 31,768 30,995 30,524 32,455 34,536 35,710 36,047 38,988 41,782 39,996 40,567 41,719 43,727 44,983 43,700 43,731 47,412 44,451 44,956 47,231 49,096 51,117 50,087 50,835 51,414 57,337 62,179 62,860 68,751 65,657 65,715 68,537 71,302 74,781 77,033 75,391 80,917 77,145 77,998 81,496
買掛金 - 8,021 7,052 7,012 6,977 6,393 7,006 7,419 7,372 7,248 8,175 8,318 8,759 8,672 8,358 9,683 8,833 8,928 8,348 8,272 8,218 8,136 7,099 7,956 9,531 9,183 9,400 9,232 10,643 12,091 12,767 13,039 11,504 11,086 11,838 12,537 12,261 12,398 12,574 13,179 12,198 11,862 12,545
短期借入金 - 1,341 984 2,067 707 779 729 1,795 1,361 1,161 1,555 3,230 1,754 1,486 1,806 1,950 1,812 1,268 1,189 4,581 1,089 1,531 4,369 4,355 2,086 1,942 2,172 2,674 3,610 7,006 5,823 11,292 6,915 6,441 5,350 5,813 5,141 5,806 4,358 6,279 3,058 4,476 2,910
一年内返済予定の長期借入金 - - 50 50 78 69 65 55 50 50 - - - - 50 50 50 50 50 50 50 50 - 5 10 15 90 90 90 90 69 64 59 54 30 - - - 100 100 100 100 50
流動負債合計 - 11,884 9,649 10,568 9,691 9,381 10,349 11,155 11,238 10,821 12,876 14,960 13,121 13,283 13,628 15,518 15,381 13,837 13,228 16,007 12,849 13,008 14,860 15,880 15,811 14,283 14,668 14,457 18,153 22,151 22,013 27,522 22,688 21,308 22,661 25,108 25,617 26,568 25,600 29,305 25,103 25,569 28,106
長期借入金 - 100 50 50 50 50 50 50 50 50 100 100 100 100 50 50 50 50 70 70 70 70 160 254 249 244 169 160 149 138 177 170 164 158 333 150 150 150 50 50 50 50 100
固定負債合計 - 1,213 1,241 1,245 1,114 1,111 1,151 1,305 1,338 1,417 1,512 1,568 1,368 1,347 1,334 1,103 1,152 1,135 1,159 1,248 1,077 1,169 1,332 1,472 1,597 1,610 1,441 1,433 1,579 1,621 1,633 1,701 1,798 1,963 1,985 1,816 2,108 2,198 1,981 2,144 1,845 1,918 2,068
総負債 - 13,098 10,891 11,813 10,806 10,493 11,501 12,460 12,577 12,239 14,388 16,528 14,489 14,630 14,963 16,621 16,533 14,972 14,388 17,255 13,926 14,178 16,192 17,352 17,409 15,893 16,109 15,890 19,732 23,772 23,647 29,224 24,486 23,272 24,647 26,924 27,726 28,766 27,581 31,450 26,949 27,488 30,175
資本金及び資本剰余金 - 1,434 1,434 1,434 1,434 1,433 1,433 1,433 1,432 1,432 1,432 1,432 1,411 1,411 1,411 1,411 1,411 1,411 1,411 1,411 1,410 1,410 1,410 1,410 1,410 1,410 1,405 1,405 1,403 1,403 1,403 1,403 1,420 1,420 1,419 1,420 1,431 1,453 1,453 1,453 1,468 1,468 1,468
利益剰余金 - 14,460 16,627 17,128 17,742 17,919 18,699 19,218 20,213 20,664 21,271 21,747 22,812 23,362 24,033 24,837 26,074 26,535 27,113 27,688 28,690 28,787 29,058 29,674 31,115 31,632 32,098 32,852 34,457 34,810 35,502 36,088 37,417 38,027 39,126 39,781 41,554 42,497 42,982 43,511 45,483 45,794 45,840
株主資本 15,339 16,953 19,394 19,955 20,190 20,031 20,955 22,076 23,133 23,808 24,600 25,254 25,507 25,937 26,756 27,106 28,450 28,727 29,343 30,156 30,525 30,778 31,038 31,744 33,709 34,194 34,725 35,523 37,604 38,407 39,213 39,527 41,171 42,443 43,891 44,378 47,055 48,266 47,809 49,467 50,196 50,510 51,321