|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,311
|
2,657
|
2,403
|
2,463
|
2,829
|
2,757
|
2,023
|
2,154
|
2,454
|
2,904
|
1,874
|
1,977
|
1,723
|
2,378
|
1,610
|
1,941
|
2,136
|
2,581
|
2,077
|
2,522
|
2,516
|
3,275
|
2,578
|
2,676
|
2,031
|
2,375
|
2,257
|
2,684
|
1,998
|
1,816
|
1,839
|
1,698
|
1,833
|
1,937
|
1,644
|
1,954
|
1,202
|
981
|
662
|
957
|
700
|
689
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
629
|
661
|
-
|
718
|
581
|
554
|
-
|
756
|
426
|
611
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,369
|
5,345
|
4,465
|
4,650
|
4,172
|
4,188
|
3,694
|
3,783
|
3,283
|
3,414
|
3,015
|
|
流動資産合計
|
-
|
6,985
|
7,391
|
8,686
|
7,703
|
8,270
|
7,671
|
8,357
|
7,500
|
8,330
|
8,010
|
8,536
|
7,831
|
8,344
|
8,096
|
8,842
|
8,322
|
8,913
|
8,803
|
9,737
|
9,370
|
8,621
|
8,651
|
9,443
|
9,039
|
8,422
|
8,197
|
9,410
|
8,323
|
8,144
|
7,304
|
8,531
|
8,053
|
8,232
|
7,404
|
7,353
|
7,034
|
6,276
|
5,719
|
5,507
|
5,046
|
5,052
|
4,764
|
|
有形固定資産
|
-
|
902
|
997
|
1,085
|
1,076
|
1,091
|
860
|
944
|
909
|
970
|
927
|
1,071
|
1,043
|
1,070
|
1,072
|
1,059
|
1,036
|
1,077
|
1,044
|
1,106
|
1,044
|
943
|
784
|
802
|
786
|
810
|
928
|
1,008
|
959
|
984
|
911
|
950
|
892
|
935
|
764
|
743
|
701
|
744
|
533
|
543
|
503
|
501
|
267
|
|
投資有価証券
|
-
|
93
|
93
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
54
|
|
固定資産合計
|
-
|
1,794
|
1,876
|
1,998
|
1,966
|
1,888
|
1,626
|
1,670
|
1,623
|
1,687
|
1,654
|
1,822
|
1,820
|
1,859
|
1,865
|
1,954
|
1,911
|
1,957
|
1,916
|
2,032
|
1,965
|
1,925
|
1,768
|
1,833
|
1,781
|
1,799
|
1,934
|
2,070
|
1,974
|
2,007
|
1,954
|
2,091
|
1,986
|
2,091
|
1,689
|
1,652
|
1,474
|
1,505
|
1,333
|
1,328
|
1,187
|
1,183
|
886
|
|
総資産
|
-
|
8,780
|
9,268
|
10,684
|
9,670
|
10,159
|
9,297
|
10,027
|
9,123
|
10,017
|
9,665
|
10,359
|
9,652
|
10,204
|
9,962
|
10,797
|
10,234
|
10,871
|
10,719
|
11,770
|
11,336
|
10,547
|
10,420
|
11,277
|
10,821
|
10,221
|
10,131
|
11,480
|
10,298
|
10,151
|
9,259
|
10,622
|
10,039
|
10,323
|
9,094
|
9,005
|
8,508
|
7,781
|
7,052
|
6,836
|
6,234
|
6,236
|
5,651
|
|
買掛金
|
-
|
-
|
-
|
1,696
|
885
|
970
|
-
|
1,701
|
792
|
1,121
|
-
|
1,720
|
791
|
1,159
|
-
|
1,849
|
951
|
1,259
|
-
|
1,351
|
907
|
188
|
-
|
1,757
|
934
|
911
|
-
|
1,526
|
561
|
947
|
-
|
1,291
|
534
|
592
|
570
|
883
|
523
|
543
|
460
|
529
|
458
|
582
|
436
|
|
短期借入金
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
300
|
300
|
-
|
-
|
-
|
200
|
166
|
99
|
49
|
400
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
333
|
8
|
16
|
104
|
|
一年内返済予定の長期借入金
|
-
|
1,431
|
1,660
|
1,741
|
1,769
|
1,882
|
1,825
|
1,815
|
1,753
|
1,789
|
1,751
|
1,739
|
1,681
|
1,725
|
1,735
|
1,692
|
1,692
|
1,738
|
1,726
|
1,794
|
1,785
|
1,939
|
1,851
|
1,758
|
1,687
|
1,816
|
1,907
|
1,974
|
1,988
|
1,885
|
1,776
|
1,807
|
1,914
|
1,979
|
1,868
|
1,928
|
1,839
|
1,962
|
1,743
|
1,731
|
2,027
|
3
|
2,851
|
|
流動負債合計
|
-
|
3,232
|
3,210
|
4,528
|
3,727
|
3,867
|
3,558
|
4,489
|
3,713
|
4,088
|
3,935
|
4,629
|
3,773
|
4,002
|
3,742
|
4,612
|
3,866
|
4,244
|
4,188
|
5,003
|
4,456
|
3,137
|
3,533
|
4,780
|
4,514
|
3,894
|
3,506
|
4,981
|
3,580
|
3,865
|
3,454
|
4,793
|
3,557
|
3,667
|
3,407
|
3,846
|
3,471
|
3,546
|
3,274
|
3,568
|
3,371
|
1,634
|
4,242
|
|
長期借入金
|
-
|
2,953
|
3,302
|
3,486
|
3,100
|
3,402
|
3,128
|
3,013
|
2,622
|
3,103
|
2,954
|
2,984
|
2,858
|
3,145
|
3,204
|
3,283
|
3,223
|
3,405
|
3,360
|
3,673
|
3,593
|
4,450
|
3,997
|
3,720
|
3,335
|
3,509
|
3,791
|
3,815
|
3,765
|
3,336
|
2,931
|
3,112
|
3,676
|
3,987
|
3,558
|
3,290
|
3,013
|
2,415
|
2,222
|
1,877
|
1,579
|
3,604
|
803
|
|
固定負債合計
|
-
|
3,373
|
3,857
|
4,090
|
3,696
|
4,050
|
3,788
|
3,681
|
3,265
|
3,794
|
3,621
|
3,713
|
3,552
|
3,831
|
3,877
|
3,946
|
3,827
|
4,057
|
3,955
|
4,321
|
4,211
|
5,062
|
4,546
|
4,260
|
3,866
|
3,998
|
4,450
|
4,443
|
4,452
|
4,036
|
3,590
|
3,788
|
4,338
|
4,662
|
4,183
|
3,883
|
3,567
|
2,919
|
2,762
|
2,419
|
2,064
|
4,034
|
1,209
|
|
総負債
|
-
|
6,605
|
7,067
|
8,619
|
7,423
|
7,917
|
7,346
|
8,170
|
6,978
|
7,882
|
7,557
|
8,341
|
7,325
|
7,833
|
7,618
|
8,558
|
7,693
|
8,300
|
8,143
|
9,323
|
8,667
|
8,199
|
8,079
|
9,040
|
8,379
|
7,892
|
7,956
|
9,423
|
8,032
|
7,901
|
7,044
|
8,581
|
7,895
|
8,329
|
7,590
|
7,729
|
7,038
|
6,466
|
6,036
|
5,986
|
5,436
|
5,668
|
5,452
|
|
資本金及び資本剰余金
|
-
|
636
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
638
|
650
|
651
|
643
|
644
|
660
|
660
|
660
|
661
|
669
|
669
|
669
|
670
|
683
|
683
|
684
|
685
|
685
|
685
|
685
|
692
|
692
|
692
|
692
|
|
利益剰余金
|
-
|
1,510
|
1,526
|
1,386
|
1,574
|
1,568
|
1,273
|
1,173
|
1,460
|
1,476
|
1,448
|
1,352
|
1,653
|
1,692
|
1,681
|
1,566
|
1,867
|
1,895
|
1,893
|
1,756
|
1,969
|
1,647
|
1,640
|
1,528
|
1,722
|
1,608
|
1,456
|
1,340
|
1,564
|
1,549
|
1,510
|
1,336
|
1,442
|
1,292
|
804
|
575
|
765
|
608
|
307
|
134
|
82
|
-157
|
-531
|
|
株主資本
|
2,000
|
2,175
|
2,201
|
2,065
|
2,248
|
2,243
|
1,950
|
1,856
|
2,145
|
2,135
|
2,107
|
2,017
|
2,327
|
2,371
|
2,343
|
2,239
|
2,541
|
2,570
|
2,576
|
2,446
|
2,669
|
2,348
|
2,341
|
2,237
|
2,442
|
2,329
|
2,175
|
2,056
|
2,266
|
2,250
|
2,215
|
2,041
|
2,144
|
1,994
|
1,503
|
1,275
|
1,470
|
1,315
|
1,015
|
849
|
798
|
567
|
198
|