TOKAIホールディングス【3167】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,861 2,205 3,306 4,077 3,647 2,704 3,065 3,239 2,963 2,773 3,807 3,143 2,852 3,435 4,111 4,164 3,975 5,310 5,979 4,629 4,811 4,530 5,353 5,577 5,795 6,130 5,121 4,743 4,481 4,135 5,130 4,359 4,842 5,256 5,123 5,758 6,659 5,324 6,135 5,636 5,551 4,130
売掛金 - 20,085 17,900 20,263 21,305 17,939 18,066 20,380 22,838 18,967 19,514 22,427 23,806 20,537 21,402 23,282 24,798 21,184 21,941 23,629 25,859 20,486 20,385 22,599 26,323 21,072 20,530 24,914 28,566 23,170 23,542 28,626 29,899 23,313 22,222 27,072 30,241 25,209 24,385 30,269 33,277 27,601 27,334
商品及び製品 - 5,367 4,857 5,160 4,307 4,217 3,998 4,217 3,676 3,743 3,683 3,758 3,723 3,786 4,004 4,169 4,173 3,959 3,694 3,973 3,679 3,408 3,556 3,918 3,479 3,182 3,617 4,244 4,030 5,710 5,765 6,088 5,448 5,156 5,360 5,328 4,627 5,190 4,835 5,392 4,906 5,585 5,121
流動資産合計 - 35,959 33,825 38,130 38,117 34,775 32,465 37,273 38,594 35,862 35,754 40,395 40,931 37,331 38,980 42,897 42,506 39,495 40,491 44,102 44,268 38,728 38,330 44,177 46,932 42,822 43,545 47,349 47,098 44,859 43,454 53,200 51,824 46,520 47,172 52,367 54,719 52,140 46,707 55,393 54,955 51,567 49,132
有形固定資産 - 98,935 96,729 96,143 95,064 94,202 93,144 92,118 93,647 92,904 95,595 95,661 96,810 96,064 96,302 96,163 97,030 96,362 97,216 96,783 98,353 99,678 99,795 99,966 101,800 102,616 103,035 103,575 106,017 105,796 106,591 108,415 110,384 110,129 111,394 112,209 114,298 114,490 114,200 114,051 114,655 114,254 114,423
投資有価証券 - 9,035 - - 7,236 - - - 9,433 - - - 9,096 - - - 7,995 - - - 6,347 - - - 10,207 - - - 9,454 - - - 9,829 - - - 14,796 - - - 16,274 - -
固定資産合計 - 129,699 126,369 126,333 122,153 120,790 120,892 120,438 122,496 121,967 124,727 125,496 125,455 125,359 125,936 124,134 125,097 124,494 125,122 124,592 125,703 129,523 129,355 128,767 132,041 134,014 134,309 134,101 137,375 138,206 137,353 138,890 141,511 142,112 143,645 144,048 150,578 154,102 153,333 154,485 156,156 156,577 159,132
総資産 - 165,702 160,237 164,500 160,303 155,595 153,384 157,735 161,112 157,848 160,497 165,897 166,391 162,694 164,920 167,035 167,606 163,992 165,616 168,697 169,972 168,253 167,687 172,946 178,974 176,837 177,855 181,450 184,473 183,065 180,807 192,091 193,339 188,637 190,820 196,419 205,301 206,246 200,043 209,881 211,114 208,146 208,267
買掛金 - 13,035 11,409 12,987 13,511 11,964 11,682 13,192 14,779 12,334 13,172 15,372 15,670 13,237 13,374 14,373 15,021 13,332 14,200 15,158 15,034 13,022 13,087 14,249 17,226 15,559 15,248 17,342 18,668 16,076 16,358 19,366 19,801 15,982 15,434 18,500 19,825 15,364 14,636 17,946 17,757 14,889 14,253
短期借入金 - 33,821 31,501 35,890 27,828 25,862 23,532 26,694 22,912 25,785 25,232 30,877 23,672 27,159 27,557 32,051 22,265 23,716 21,954 25,540 19,921 20,152 15,071 20,339 12,061 15,460 14,429 20,589 14,411 17,917 16,863 24,829 15,753 17,719 17,509 22,830 14,190 22,280 15,578 21,881 13,996 18,468 16,916
一年内返済予定の長期借入金 - 12,033 - - 11,987 - - - 11,632 - - - 11,123 - - - 8,688 - - - 8,776 - - - 9,507 - - - 10,216 - - - 10,271 - - - 10,616 - - - 10,852 - -
流動負債合計 - 71,160 60,660 66,297 62,958 60,131 55,618 60,301 61,304 60,783 58,653 66,644 63,705 62,731 60,722 67,270 61,385 59,352 57,472 61,730 60,617 57,025 49,969 55,906 57,009 56,945 53,107 60,138 57,822 58,219 54,351 66,018 61,046 58,700 55,796 63,382 61,761 63,810 53,433 63,431 61,582 60,627 55,117
長期借入金 - 35,048 32,165 31,077 31,839 29,456 30,866 27,621 27,440 25,397 28,526 25,814 26,711 24,878 26,881 25,967 27,940 26,123 28,669 26,781 28,121 27,754 33,016 30,843 29,955 27,856 30,720 28,407 29,736 27,535 30,246 28,344 30,855 28,527 30,758 28,451 32,105 29,852 34,978 32,454 32,124 29,682 32,440
固定負債合計 - 51,074 57,062 55,930 55,373 52,943 53,761 50,706 43,361 41,553 43,021 40,027 41,235 39,004 41,771 40,133 42,325 40,532 43,160 41,241 43,372 43,000 48,319 46,197 45,908 44,220 47,605 45,514 47,704 45,589 48,596 47,307 49,988 47,819 50,223 48,137 52,238 50,360 55,251 54,025 53,676 51,029 54,688
総負債 - 122,234 117,722 122,228 118,332 113,074 109,380 111,007 104,665 102,337 101,674 106,672 104,940 101,736 102,493 107,404 103,711 99,884 100,633 102,972 103,989 100,025 98,288 102,104 102,917 101,165 100,713 105,652 105,527 103,809 102,948 113,325 111,034 106,520 106,020 111,519 114,000 114,171 108,685 117,457 115,259 111,657 109,806
資本金及び資本剰余金 - 36,315 36,333 33,144 33,258 33,357 33,548 33,548 38,286 38,187 39,524 39,524 39,525 39,525 39,527 39,527 39,527 39,527 39,530 39,542 39,542 39,542 39,545 39,542 39,542 39,542 39,552 39,552 39,552 39,552 39,566 39,566 39,566 39,566 39,566 39,567 39,570 39,570 39,571 39,571 39,575 39,576 39,579
利益剰余金 - 7,803 7,384 7,807 9,870 10,731 11,349 12,560 15,048 14,168 14,233 14,582 17,768 17,362 17,666 18,057 21,863 22,263 23,516 23,288 26,426 27,033 27,866 28,684 31,563 31,266 31,677 32,060 36,395 35,957 34,310 34,876 38,526 37,763 38,644 39,257 42,804 42,443 42,962 43,982 47,554 47,791 48,932
株主資本 38,329 43,467 42,514 42,272 41,970 42,521 44,004 46,728 56,446 55,511 58,822 59,224 61,450 60,957 62,426 59,631 63,894 64,107 64,982 65,724 65,982 68,228 69,398 70,841 76,056 75,672 77,142 75,797 78,946 79,256 77,859 78,765 82,304 82,117 84,800 84,899 91,300 92,074 91,358 92,424 95,855 96,489 98,460