|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,861
|
2,205
|
3,306
|
4,077
|
3,647
|
2,704
|
3,065
|
3,239
|
2,963
|
2,773
|
3,807
|
3,143
|
2,852
|
3,435
|
4,111
|
4,164
|
3,975
|
5,310
|
5,979
|
4,629
|
4,811
|
4,530
|
5,353
|
5,577
|
5,795
|
6,130
|
5,121
|
4,743
|
4,481
|
4,135
|
5,130
|
4,359
|
4,842
|
5,256
|
5,123
|
5,758
|
6,659
|
5,324
|
6,135
|
5,636
|
5,551
|
4,130
|
|
売掛金
|
-
|
20,085
|
17,900
|
20,263
|
21,305
|
17,939
|
18,066
|
20,380
|
22,838
|
18,967
|
19,514
|
22,427
|
23,806
|
20,537
|
21,402
|
23,282
|
24,798
|
21,184
|
21,941
|
23,629
|
25,859
|
20,486
|
20,385
|
22,599
|
26,323
|
21,072
|
20,530
|
24,914
|
28,566
|
23,170
|
23,542
|
28,626
|
29,899
|
23,313
|
22,222
|
27,072
|
30,241
|
25,209
|
24,385
|
30,269
|
33,277
|
27,601
|
27,334
|
|
商品及び製品
|
-
|
5,367
|
4,857
|
5,160
|
4,307
|
4,217
|
3,998
|
4,217
|
3,676
|
3,743
|
3,683
|
3,758
|
3,723
|
3,786
|
4,004
|
4,169
|
4,173
|
3,959
|
3,694
|
3,973
|
3,679
|
3,408
|
3,556
|
3,918
|
3,479
|
3,182
|
3,617
|
4,244
|
4,030
|
5,710
|
5,765
|
6,088
|
5,448
|
5,156
|
5,360
|
5,328
|
4,627
|
5,190
|
4,835
|
5,392
|
4,906
|
5,585
|
5,121
|
|
流動資産合計
|
-
|
35,959
|
33,825
|
38,130
|
38,117
|
34,775
|
32,465
|
37,273
|
38,594
|
35,862
|
35,754
|
40,395
|
40,931
|
37,331
|
38,980
|
42,897
|
42,506
|
39,495
|
40,491
|
44,102
|
44,268
|
38,728
|
38,330
|
44,177
|
46,932
|
42,822
|
43,545
|
47,349
|
47,098
|
44,859
|
43,454
|
53,200
|
51,824
|
46,520
|
47,172
|
52,367
|
54,719
|
52,140
|
46,707
|
55,393
|
54,955
|
51,567
|
49,132
|
|
有形固定資産
|
-
|
98,935
|
96,729
|
96,143
|
95,064
|
94,202
|
93,144
|
92,118
|
93,647
|
92,904
|
95,595
|
95,661
|
96,810
|
96,064
|
96,302
|
96,163
|
97,030
|
96,362
|
97,216
|
96,783
|
98,353
|
99,678
|
99,795
|
99,966
|
101,800
|
102,616
|
103,035
|
103,575
|
106,017
|
105,796
|
106,591
|
108,415
|
110,384
|
110,129
|
111,394
|
112,209
|
114,298
|
114,490
|
114,200
|
114,051
|
114,655
|
114,254
|
114,423
|
|
投資有価証券
|
-
|
9,035
|
-
|
-
|
7,236
|
-
|
-
|
-
|
9,433
|
-
|
-
|
-
|
9,096
|
-
|
-
|
-
|
7,995
|
-
|
-
|
-
|
6,347
|
-
|
-
|
-
|
10,207
|
-
|
-
|
-
|
9,454
|
-
|
-
|
-
|
9,829
|
-
|
-
|
-
|
14,796
|
-
|
-
|
-
|
16,274
|
-
|
-
|
|
固定資産合計
|
-
|
129,699
|
126,369
|
126,333
|
122,153
|
120,790
|
120,892
|
120,438
|
122,496
|
121,967
|
124,727
|
125,496
|
125,455
|
125,359
|
125,936
|
124,134
|
125,097
|
124,494
|
125,122
|
124,592
|
125,703
|
129,523
|
129,355
|
128,767
|
132,041
|
134,014
|
134,309
|
134,101
|
137,375
|
138,206
|
137,353
|
138,890
|
141,511
|
142,112
|
143,645
|
144,048
|
150,578
|
154,102
|
153,333
|
154,485
|
156,156
|
156,577
|
159,132
|
|
総資産
|
-
|
165,702
|
160,237
|
164,500
|
160,303
|
155,595
|
153,384
|
157,735
|
161,112
|
157,848
|
160,497
|
165,897
|
166,391
|
162,694
|
164,920
|
167,035
|
167,606
|
163,992
|
165,616
|
168,697
|
169,972
|
168,253
|
167,687
|
172,946
|
178,974
|
176,837
|
177,855
|
181,450
|
184,473
|
183,065
|
180,807
|
192,091
|
193,339
|
188,637
|
190,820
|
196,419
|
205,301
|
206,246
|
200,043
|
209,881
|
211,114
|
208,146
|
208,267
|
|
買掛金
|
-
|
13,035
|
11,409
|
12,987
|
13,511
|
11,964
|
11,682
|
13,192
|
14,779
|
12,334
|
13,172
|
15,372
|
15,670
|
13,237
|
13,374
|
14,373
|
15,021
|
13,332
|
14,200
|
15,158
|
15,034
|
13,022
|
13,087
|
14,249
|
17,226
|
15,559
|
15,248
|
17,342
|
18,668
|
16,076
|
16,358
|
19,366
|
19,801
|
15,982
|
15,434
|
18,500
|
19,825
|
15,364
|
14,636
|
17,946
|
17,757
|
14,889
|
14,253
|
|
短期借入金
|
-
|
33,821
|
31,501
|
35,890
|
27,828
|
25,862
|
23,532
|
26,694
|
22,912
|
25,785
|
25,232
|
30,877
|
23,672
|
27,159
|
27,557
|
32,051
|
22,265
|
23,716
|
21,954
|
25,540
|
19,921
|
20,152
|
15,071
|
20,339
|
12,061
|
15,460
|
14,429
|
20,589
|
14,411
|
17,917
|
16,863
|
24,829
|
15,753
|
17,719
|
17,509
|
22,830
|
14,190
|
22,280
|
15,578
|
21,881
|
13,996
|
18,468
|
16,916
|
|
一年内返済予定の長期借入金
|
-
|
12,033
|
-
|
-
|
11,987
|
-
|
-
|
-
|
11,632
|
-
|
-
|
-
|
11,123
|
-
|
-
|
-
|
8,688
|
-
|
-
|
-
|
8,776
|
-
|
-
|
-
|
9,507
|
-
|
-
|
-
|
10,216
|
-
|
-
|
-
|
10,271
|
-
|
-
|
-
|
10,616
|
-
|
-
|
-
|
10,852
|
-
|
-
|
|
流動負債合計
|
-
|
71,160
|
60,660
|
66,297
|
62,958
|
60,131
|
55,618
|
60,301
|
61,304
|
60,783
|
58,653
|
66,644
|
63,705
|
62,731
|
60,722
|
67,270
|
61,385
|
59,352
|
57,472
|
61,730
|
60,617
|
57,025
|
49,969
|
55,906
|
57,009
|
56,945
|
53,107
|
60,138
|
57,822
|
58,219
|
54,351
|
66,018
|
61,046
|
58,700
|
55,796
|
63,382
|
61,761
|
63,810
|
53,433
|
63,431
|
61,582
|
60,627
|
55,117
|
|
長期借入金
|
-
|
35,048
|
32,165
|
31,077
|
31,839
|
29,456
|
30,866
|
27,621
|
27,440
|
25,397
|
28,526
|
25,814
|
26,711
|
24,878
|
26,881
|
25,967
|
27,940
|
26,123
|
28,669
|
26,781
|
28,121
|
27,754
|
33,016
|
30,843
|
29,955
|
27,856
|
30,720
|
28,407
|
29,736
|
27,535
|
30,246
|
28,344
|
30,855
|
28,527
|
30,758
|
28,451
|
32,105
|
29,852
|
34,978
|
32,454
|
32,124
|
29,682
|
32,440
|
|
固定負債合計
|
-
|
51,074
|
57,062
|
55,930
|
55,373
|
52,943
|
53,761
|
50,706
|
43,361
|
41,553
|
43,021
|
40,027
|
41,235
|
39,004
|
41,771
|
40,133
|
42,325
|
40,532
|
43,160
|
41,241
|
43,372
|
43,000
|
48,319
|
46,197
|
45,908
|
44,220
|
47,605
|
45,514
|
47,704
|
45,589
|
48,596
|
47,307
|
49,988
|
47,819
|
50,223
|
48,137
|
52,238
|
50,360
|
55,251
|
54,025
|
53,676
|
51,029
|
54,688
|
|
総負債
|
-
|
122,234
|
117,722
|
122,228
|
118,332
|
113,074
|
109,380
|
111,007
|
104,665
|
102,337
|
101,674
|
106,672
|
104,940
|
101,736
|
102,493
|
107,404
|
103,711
|
99,884
|
100,633
|
102,972
|
103,989
|
100,025
|
98,288
|
102,104
|
102,917
|
101,165
|
100,713
|
105,652
|
105,527
|
103,809
|
102,948
|
113,325
|
111,034
|
106,520
|
106,020
|
111,519
|
114,000
|
114,171
|
108,685
|
117,457
|
115,259
|
111,657
|
109,806
|
|
資本金及び資本剰余金
|
-
|
36,315
|
36,333
|
33,144
|
33,258
|
33,357
|
33,548
|
33,548
|
38,286
|
38,187
|
39,524
|
39,524
|
39,525
|
39,525
|
39,527
|
39,527
|
39,527
|
39,527
|
39,530
|
39,542
|
39,542
|
39,542
|
39,545
|
39,542
|
39,542
|
39,542
|
39,552
|
39,552
|
39,552
|
39,552
|
39,566
|
39,566
|
39,566
|
39,566
|
39,566
|
39,567
|
39,570
|
39,570
|
39,571
|
39,571
|
39,575
|
39,576
|
39,579
|
|
利益剰余金
|
-
|
7,803
|
7,384
|
7,807
|
9,870
|
10,731
|
11,349
|
12,560
|
15,048
|
14,168
|
14,233
|
14,582
|
17,768
|
17,362
|
17,666
|
18,057
|
21,863
|
22,263
|
23,516
|
23,288
|
26,426
|
27,033
|
27,866
|
28,684
|
31,563
|
31,266
|
31,677
|
32,060
|
36,395
|
35,957
|
34,310
|
34,876
|
38,526
|
37,763
|
38,644
|
39,257
|
42,804
|
42,443
|
42,962
|
43,982
|
47,554
|
47,791
|
48,932
|
|
株主資本
|
38,329
|
43,467
|
42,514
|
42,272
|
41,970
|
42,521
|
44,004
|
46,728
|
56,446
|
55,511
|
58,822
|
59,224
|
61,450
|
60,957
|
62,426
|
59,631
|
63,894
|
64,107
|
64,982
|
65,724
|
65,982
|
68,228
|
69,398
|
70,841
|
76,056
|
75,672
|
77,142
|
75,797
|
78,946
|
79,256
|
77,859
|
78,765
|
82,304
|
82,117
|
84,800
|
84,899
|
91,300
|
92,074
|
91,358
|
92,424
|
95,855
|
96,489
|
98,460
|