OCHIホールディングス【3166】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,449 3,203 5,153 5,286 5,366 4,951 6,030 6,728 6,507 6,095 6,958 7,312 7,700 7,223 7,071 6,912 6,776 6,822 7,919 8,184 8,015 9,305 10,573 10,731 10,813 10,282 9,913 12,195 12,087 12,632 13,701 14,146 14,276 14,018 13,422 14,598 16,754 16,218 16,516 15,564 16,493 15,628
売掛金 - 18,686 17,903 18,607 17,675 17,324 17,930 19,842 18,542 18,206 19,047 20,401 18,649 18,607 20,258 22,239 20,896 19,694 20,805 20,608 18,908 17,463 18,786 19,414 18,408 18,085 19,130 22,582 21,061 19,577 20,439 21,108 20,701 18,361 19,320 20,393 19,083 17,647 18,100 21,147 20,215 18,194 17,260
流動資産合計 - 27,179 26,179 28,767 27,766 27,899 29,459 31,748 30,532 30,325 31,108 33,195 31,607 32,123 34,056 36,351 34,116 33,304 34,183 35,581 33,851 32,572 36,295 39,339 37,848 36,585 37,906 43,044 43,231 42,627 43,191 46,549 44,644 42,647 43,162 44,643 43,947 44,102 43,762 49,024 46,142 44,997 43,771
有形固定資産 - 10,183 10,752 10,416 10,099 10,081 10,010 9,952 9,834 9,792 9,740 9,774 9,854 11,028 11,698 12,486 12,350 12,255 12,213 12,112 11,994 11,870 11,999 11,902 11,824 11,747 11,851 12,864 12,757 12,660 12,608 12,667 12,822 12,890 12,854 14,219 14,673 14,572 14,873 16,068 15,900 16,165 16,001
投資有価証券 - 1,414 - - 1,279 - - - 1,516 - - - 1,807 - - - 1,557 - - - 1,331 - - - 1,791 - - - 1,894 - - - 1,903 - - - 2,192 - - - 1,954 - -
固定資産合計 - 14,958 15,395 15,676 15,166 15,306 15,202 15,495 15,452 15,464 15,536 15,726 15,975 17,783 19,179 19,427 19,438 19,213 19,162 19,322 18,815 18,748 19,478 19,381 19,056 18,866 18,841 20,069 19,602 19,296 19,973 19,846 19,887 20,194 19,901 21,011 22,389 21,943 21,761 24,366 23,900 24,179 24,363
総資産 - 42,138 41,574 44,444 42,933 43,205 44,662 47,243 45,984 45,790 46,645 48,922 47,583 49,906 53,235 55,779 53,555 52,518 53,345 54,904 52,666 51,320 55,774 58,720 56,905 55,452 56,748 63,113 62,834 61,924 63,165 66,395 64,531 62,841 63,063 65,655 66,337 66,046 65,524 73,390 70,043 69,176 68,134
買掛金 - 13,372 13,816 13,665 12,608 13,464 14,097 15,025 13,863 13,602 14,462 14,987 13,397 14,096 15,565 16,167 14,810 14,674 15,585 14,922 13,636 12,878 13,746 14,119 12,645 13,573 14,417 16,216 15,479 15,520 15,142 15,989 14,650 14,479 15,046 15,320 13,577 13,714 13,514 16,372 14,794 14,411 14,034
短期借入金 - 2,420 2,278 2,271 2,043 2,062 2,002 2,255 1,990 2,002 1,785 1,849 1,993 2,524 3,123 3,069 2,778 2,893 2,925 2,833 3,018 2,945 3,584 3,584 3,053 2,966 2,853 2,836 3,223 3,208 3,573 4,083 3,837 3,118 3,221 2,959 4,051 3,432 3,820 4,188 3,799 3,626 3,537
一年内返済予定の長期借入金 - 120 - - 110 - - - 140 - - - 140 - - - 720 - - - 660 - - - 885 - - - 900 - - - 650 - - - 520 - - - 1,025 - -
流動負債合計 - 27,509 27,011 28,674 27,267 27,444 28,760 30,619 29,203 28,977 29,501 31,481 30,338 31,355 33,071 35,601 33,627 32,952 33,576 34,808 32,690 31,565 34,192 36,957 34,887 33,733 34,517 38,856 38,673 38,197 37,783 40,729 38,497 36,586 36,557 38,620 37,921 36,817 36,115 42,117 39,356 38,869 37,632
長期借入金 - 2,497 2,094 2,882 2,678 2,632 2,402 2,562 2,261 2,092 1,929 1,767 1,634 2,864 3,869 3,834 3,510 3,188 2,866 2,546 2,253 1,971 2,772 2,446 2,362 2,065 2,018 1,731 1,663 1,386 2,405 2,115 2,017 1,942 1,635 1,814 1,906 2,863 2,868 4,265 3,852 3,486 3,139
固定負債合計 - 4,037 3,555 4,408 4,237 4,179 3,941 4,237 4,045 3,891 3,775 3,649 3,467 4,692 6,031 5,951 5,517 5,090 4,806 4,753 4,590 4,272 5,396 5,120 4,869 4,496 4,430 4,592 4,346 3,854 4,876 4,782 4,476 4,356 4,132 4,409 5,071 5,901 5,933 7,927 7,155 6,740 6,555
総負債 - 31,546 30,566 33,083 31,505 31,623 32,701 34,857 33,249 32,869 33,277 35,130 33,806 36,047 39,102 41,553 39,145 38,043 38,383 39,562 37,280 35,838 39,589 42,077 39,757 38,230 38,948 43,448 43,019 42,052 42,659 45,511 42,974 40,942 40,689 43,030 42,992 42,718 42,049 50,045 46,511 45,610 44,187
資本金及び資本剰余金 - 1,313 1,313 1,313 1,313 1,313 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397
利益剰余金 - 8,935 9,388 9,673 9,874 10,014 10,394 10,693 11,027 11,168 11,558 11,883 12,119 12,230 12,522 12,863 13,210 13,341 13,786 14,031 14,309 14,343 14,974 15,385 15,755 15,876 16,479 18,362 18,786 18,893 19,539 19,849 20,483 20,678 21,110 21,375 21,867 21,914 22,024 21,973 22,198 22,174 22,389
株主資本 9,418 10,591 11,007 11,361 11,427 11,582 11,960 12,385 12,735 12,921 13,368 13,791 13,777 13,859 14,133 14,226 14,409 14,474 14,962 15,341 15,385 15,482 16,185 16,642 17,147 17,222 17,799 19,664 19,814 19,872 20,505 20,884 21,557 21,898 22,373 22,625 23,345 23,327 23,474 23,344 23,531 23,566 23,947