|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,449
|
3,203
|
5,153
|
5,286
|
5,366
|
4,951
|
6,030
|
6,728
|
6,507
|
6,095
|
6,958
|
7,312
|
7,700
|
7,223
|
7,071
|
6,912
|
6,776
|
6,822
|
7,919
|
8,184
|
8,015
|
9,305
|
10,573
|
10,731
|
10,813
|
10,282
|
9,913
|
12,195
|
12,087
|
12,632
|
13,701
|
14,146
|
14,276
|
14,018
|
13,422
|
14,598
|
16,754
|
16,218
|
16,516
|
15,564
|
16,493
|
15,628
|
|
売掛金
|
-
|
18,686
|
17,903
|
18,607
|
17,675
|
17,324
|
17,930
|
19,842
|
18,542
|
18,206
|
19,047
|
20,401
|
18,649
|
18,607
|
20,258
|
22,239
|
20,896
|
19,694
|
20,805
|
20,608
|
18,908
|
17,463
|
18,786
|
19,414
|
18,408
|
18,085
|
19,130
|
22,582
|
21,061
|
19,577
|
20,439
|
21,108
|
20,701
|
18,361
|
19,320
|
20,393
|
19,083
|
17,647
|
18,100
|
21,147
|
20,215
|
18,194
|
17,260
|
|
流動資産合計
|
-
|
27,179
|
26,179
|
28,767
|
27,766
|
27,899
|
29,459
|
31,748
|
30,532
|
30,325
|
31,108
|
33,195
|
31,607
|
32,123
|
34,056
|
36,351
|
34,116
|
33,304
|
34,183
|
35,581
|
33,851
|
32,572
|
36,295
|
39,339
|
37,848
|
36,585
|
37,906
|
43,044
|
43,231
|
42,627
|
43,191
|
46,549
|
44,644
|
42,647
|
43,162
|
44,643
|
43,947
|
44,102
|
43,762
|
49,024
|
46,142
|
44,997
|
43,771
|
|
有形固定資産
|
-
|
10,183
|
10,752
|
10,416
|
10,099
|
10,081
|
10,010
|
9,952
|
9,834
|
9,792
|
9,740
|
9,774
|
9,854
|
11,028
|
11,698
|
12,486
|
12,350
|
12,255
|
12,213
|
12,112
|
11,994
|
11,870
|
11,999
|
11,902
|
11,824
|
11,747
|
11,851
|
12,864
|
12,757
|
12,660
|
12,608
|
12,667
|
12,822
|
12,890
|
12,854
|
14,219
|
14,673
|
14,572
|
14,873
|
16,068
|
15,900
|
16,165
|
16,001
|
|
投資有価証券
|
-
|
1,414
|
-
|
-
|
1,279
|
-
|
-
|
-
|
1,516
|
-
|
-
|
-
|
1,807
|
-
|
-
|
-
|
1,557
|
-
|
-
|
-
|
1,331
|
-
|
-
|
-
|
1,791
|
-
|
-
|
-
|
1,894
|
-
|
-
|
-
|
1,903
|
-
|
-
|
-
|
2,192
|
-
|
-
|
-
|
1,954
|
-
|
-
|
|
固定資産合計
|
-
|
14,958
|
15,395
|
15,676
|
15,166
|
15,306
|
15,202
|
15,495
|
15,452
|
15,464
|
15,536
|
15,726
|
15,975
|
17,783
|
19,179
|
19,427
|
19,438
|
19,213
|
19,162
|
19,322
|
18,815
|
18,748
|
19,478
|
19,381
|
19,056
|
18,866
|
18,841
|
20,069
|
19,602
|
19,296
|
19,973
|
19,846
|
19,887
|
20,194
|
19,901
|
21,011
|
22,389
|
21,943
|
21,761
|
24,366
|
23,900
|
24,179
|
24,363
|
|
総資産
|
-
|
42,138
|
41,574
|
44,444
|
42,933
|
43,205
|
44,662
|
47,243
|
45,984
|
45,790
|
46,645
|
48,922
|
47,583
|
49,906
|
53,235
|
55,779
|
53,555
|
52,518
|
53,345
|
54,904
|
52,666
|
51,320
|
55,774
|
58,720
|
56,905
|
55,452
|
56,748
|
63,113
|
62,834
|
61,924
|
63,165
|
66,395
|
64,531
|
62,841
|
63,063
|
65,655
|
66,337
|
66,046
|
65,524
|
73,390
|
70,043
|
69,176
|
68,134
|
|
買掛金
|
-
|
13,372
|
13,816
|
13,665
|
12,608
|
13,464
|
14,097
|
15,025
|
13,863
|
13,602
|
14,462
|
14,987
|
13,397
|
14,096
|
15,565
|
16,167
|
14,810
|
14,674
|
15,585
|
14,922
|
13,636
|
12,878
|
13,746
|
14,119
|
12,645
|
13,573
|
14,417
|
16,216
|
15,479
|
15,520
|
15,142
|
15,989
|
14,650
|
14,479
|
15,046
|
15,320
|
13,577
|
13,714
|
13,514
|
16,372
|
14,794
|
14,411
|
14,034
|
|
短期借入金
|
-
|
2,420
|
2,278
|
2,271
|
2,043
|
2,062
|
2,002
|
2,255
|
1,990
|
2,002
|
1,785
|
1,849
|
1,993
|
2,524
|
3,123
|
3,069
|
2,778
|
2,893
|
2,925
|
2,833
|
3,018
|
2,945
|
3,584
|
3,584
|
3,053
|
2,966
|
2,853
|
2,836
|
3,223
|
3,208
|
3,573
|
4,083
|
3,837
|
3,118
|
3,221
|
2,959
|
4,051
|
3,432
|
3,820
|
4,188
|
3,799
|
3,626
|
3,537
|
|
一年内返済予定の長期借入金
|
-
|
120
|
-
|
-
|
110
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
720
|
-
|
-
|
-
|
660
|
-
|
-
|
-
|
885
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
650
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
1,025
|
-
|
-
|
|
流動負債合計
|
-
|
27,509
|
27,011
|
28,674
|
27,267
|
27,444
|
28,760
|
30,619
|
29,203
|
28,977
|
29,501
|
31,481
|
30,338
|
31,355
|
33,071
|
35,601
|
33,627
|
32,952
|
33,576
|
34,808
|
32,690
|
31,565
|
34,192
|
36,957
|
34,887
|
33,733
|
34,517
|
38,856
|
38,673
|
38,197
|
37,783
|
40,729
|
38,497
|
36,586
|
36,557
|
38,620
|
37,921
|
36,817
|
36,115
|
42,117
|
39,356
|
38,869
|
37,632
|
|
長期借入金
|
-
|
2,497
|
2,094
|
2,882
|
2,678
|
2,632
|
2,402
|
2,562
|
2,261
|
2,092
|
1,929
|
1,767
|
1,634
|
2,864
|
3,869
|
3,834
|
3,510
|
3,188
|
2,866
|
2,546
|
2,253
|
1,971
|
2,772
|
2,446
|
2,362
|
2,065
|
2,018
|
1,731
|
1,663
|
1,386
|
2,405
|
2,115
|
2,017
|
1,942
|
1,635
|
1,814
|
1,906
|
2,863
|
2,868
|
4,265
|
3,852
|
3,486
|
3,139
|
|
固定負債合計
|
-
|
4,037
|
3,555
|
4,408
|
4,237
|
4,179
|
3,941
|
4,237
|
4,045
|
3,891
|
3,775
|
3,649
|
3,467
|
4,692
|
6,031
|
5,951
|
5,517
|
5,090
|
4,806
|
4,753
|
4,590
|
4,272
|
5,396
|
5,120
|
4,869
|
4,496
|
4,430
|
4,592
|
4,346
|
3,854
|
4,876
|
4,782
|
4,476
|
4,356
|
4,132
|
4,409
|
5,071
|
5,901
|
5,933
|
7,927
|
7,155
|
6,740
|
6,555
|
|
総負債
|
-
|
31,546
|
30,566
|
33,083
|
31,505
|
31,623
|
32,701
|
34,857
|
33,249
|
32,869
|
33,277
|
35,130
|
33,806
|
36,047
|
39,102
|
41,553
|
39,145
|
38,043
|
38,383
|
39,562
|
37,280
|
35,838
|
39,589
|
42,077
|
39,757
|
38,230
|
38,948
|
43,448
|
43,019
|
42,052
|
42,659
|
45,511
|
42,974
|
40,942
|
40,689
|
43,030
|
42,992
|
42,718
|
42,049
|
50,045
|
46,511
|
45,610
|
44,187
|
|
資本金及び資本剰余金
|
-
|
1,313
|
1,313
|
1,313
|
1,313
|
1,313
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
|
利益剰余金
|
-
|
8,935
|
9,388
|
9,673
|
9,874
|
10,014
|
10,394
|
10,693
|
11,027
|
11,168
|
11,558
|
11,883
|
12,119
|
12,230
|
12,522
|
12,863
|
13,210
|
13,341
|
13,786
|
14,031
|
14,309
|
14,343
|
14,974
|
15,385
|
15,755
|
15,876
|
16,479
|
18,362
|
18,786
|
18,893
|
19,539
|
19,849
|
20,483
|
20,678
|
21,110
|
21,375
|
21,867
|
21,914
|
22,024
|
21,973
|
22,198
|
22,174
|
22,389
|
|
株主資本
|
9,418
|
10,591
|
11,007
|
11,361
|
11,427
|
11,582
|
11,960
|
12,385
|
12,735
|
12,921
|
13,368
|
13,791
|
13,777
|
13,859
|
14,133
|
14,226
|
14,409
|
14,474
|
14,962
|
15,341
|
15,385
|
15,482
|
16,185
|
16,642
|
17,147
|
17,222
|
17,799
|
19,664
|
19,814
|
19,872
|
20,505
|
20,884
|
21,557
|
21,898
|
22,373
|
22,625
|
23,345
|
23,327
|
23,474
|
23,344
|
23,531
|
23,566
|
23,947
|