|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
844
|
1,365
|
1,034
|
979
|
742
|
265
|
443
|
394
|
395
|
388
|
178
|
362
|
1,232
|
1,197
|
791
|
822
|
779
|
379
|
544
|
638
|
536
|
419
|
296
|
272
|
320
|
288
|
494
|
374
|
396
|
282
|
394
|
535
|
362
|
629
|
813
|
770
|
878
|
585
|
544
|
992
|
681
|
534
|
576
|
|
有価証券
|
-
|
14
|
99
|
99
|
99
|
-
|
-
|
-
|
10
|
30
|
30
|
30
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97
|
100
|
100
|
180
|
180
|
80
|
80
|
-
|
50
|
50
|
146
|
147
|
121
|
195
|
100
|
100
|
100
|
-
|
-
|
100
|
100
|
100
|
|
売掛金
|
-
|
4,900
|
5,061
|
4,789
|
4,835
|
4,727
|
5,132
|
5,194
|
4,927
|
4,563
|
5,296
|
5,413
|
5,411
|
4,675
|
5,156
|
5,341
|
5,228
|
4,700
|
5,393
|
5,603
|
5,562
|
5,159
|
3,254
|
4,179
|
4,707
|
3,468
|
3,802
|
3,828
|
4,770
|
3,535
|
-
|
4,833
|
5,299
|
4,820
|
-
|
5,379
|
5,595
|
5,409
|
-
|
7,107
|
7,029
|
5,639
|
-
|
7,530
|
|
流動資産合計
|
-
|
9,340
|
11,131
|
10,647
|
10,761
|
10,131
|
9,857
|
9,914
|
9,538
|
9,034
|
10,052
|
10,175
|
10,612
|
10,445
|
10,965
|
11,009
|
11,035
|
10,683
|
10,969
|
11,377
|
11,632
|
11,048
|
9,006
|
9,275
|
9,742
|
8,811
|
9,123
|
9,274
|
10,192
|
9,062
|
10,789
|
10,877
|
11,531
|
10,722
|
12,559
|
12,553
|
12,416
|
12,238
|
12,850
|
13,654
|
14,152
|
12,644
|
15,179
|
15,379
|
|
有形固定資産
|
-
|
4,904
|
4,881
|
4,883
|
4,950
|
4,970
|
4,863
|
4,787
|
4,801
|
4,820
|
4,596
|
4,593
|
4,740
|
4,640
|
4,741
|
4,715
|
4,705
|
4,717
|
4,800
|
4,783
|
4,674
|
4,564
|
4,433
|
4,486
|
4,530
|
4,575
|
4,483
|
4,408
|
4,319
|
4,289
|
4,377
|
4,301
|
4,218
|
4,401
|
5,021
|
5,000
|
6,514
|
7,378
|
7,332
|
7,618
|
7,701
|
8,819
|
8,304
|
8,574
|
|
投資有価証券
|
-
|
1,692
|
1,136
|
1,312
|
1,179
|
1,181
|
1,146
|
1,265
|
1,286
|
1,461
|
1,279
|
1,264
|
1,127
|
1,151
|
1,121
|
1,234
|
1,244
|
1,193
|
1,106
|
1,158
|
1,312
|
1,279
|
1,197
|
1,076
|
1,083
|
971
|
895
|
910
|
867
|
901
|
878
|
984
|
879
|
890
|
1,055
|
985
|
1,114
|
1,125
|
1,080
|
1,146
|
1,206
|
1,223
|
1,338
|
1,399
|
|
固定資産合計
|
-
|
8,049
|
7,504
|
7,805
|
7,849
|
7,882
|
7,720
|
7,760
|
7,767
|
7,895
|
7,623
|
7,611
|
7,621
|
7,518
|
7,617
|
7,789
|
7,783
|
7,743
|
7,825
|
7,833
|
7,880
|
7,746
|
7,559
|
7,315
|
7,312
|
7,169
|
7,062
|
7,122
|
6,983
|
6,945
|
7,129
|
7,134
|
6,940
|
7,105
|
7,941
|
7,797
|
9,550
|
10,627
|
10,939
|
11,246
|
11,433
|
12,458
|
12,281
|
12,591
|
|
総資産
|
-
|
17,389
|
18,635
|
18,453
|
18,610
|
18,013
|
17,577
|
17,674
|
17,305
|
16,928
|
17,675
|
17,786
|
18,233
|
17,963
|
18,583
|
18,798
|
18,818
|
18,425
|
18,794
|
19,211
|
19,511
|
18,794
|
16,565
|
16,590
|
17,054
|
15,980
|
16,185
|
16,395
|
17,175
|
16,006
|
17,918
|
18,011
|
18,471
|
17,827
|
20,500
|
20,350
|
21,965
|
22,864
|
23,789
|
24,900
|
25,585
|
25,102
|
27,459
|
27,970
|
|
買掛金
|
-
|
4,901
|
5,146
|
5,539
|
5,509
|
4,766
|
5,447
|
5,948
|
5,883
|
4,855
|
5,969
|
6,539
|
6,452
|
5,197
|
6,258
|
6,816
|
6,654
|
5,385
|
6,299
|
6,728
|
6,725
|
5,724
|
4,285
|
5,318
|
5,943
|
4,167
|
4,623
|
5,192
|
6,308
|
4,410
|
5,890
|
6,378
|
7,009
|
5,616
|
6,665
|
7,191
|
7,526
|
6,398
|
7,237
|
7,542
|
7,854
|
6,611
|
7,724
|
7,937
|
|
短期借入金
|
-
|
2,602
|
4,412
|
2,895
|
3,294
|
2,485
|
1,559
|
1,939
|
1,703
|
1,855
|
1,709
|
2,015
|
2,702
|
3,117
|
2,339
|
2,638
|
2,824
|
3,138
|
2,527
|
2,885
|
1,676
|
2,437
|
1,859
|
1,718
|
1,698
|
1,508
|
1,593
|
1,753
|
1,545
|
1,716
|
1,839
|
2,013
|
1,779
|
1,590
|
1,894
|
1,742
|
1,294
|
1,740
|
1,729
|
2,874
|
2,942
|
2,505
|
3,520
|
4,454
|
|
一年内返済予定の長期借入金
|
-
|
2,087
|
1,862
|
2,063
|
1,945
|
2,145
|
2,045
|
1,940
|
1,824
|
1,894
|
1,764
|
1,639
|
1,524
|
1,424
|
1,324
|
1,209
|
1,094
|
1,178
|
1,081
|
979
|
1,173
|
1,066
|
916
|
818
|
743
|
898
|
848
|
798
|
748
|
900
|
900
|
900
|
900
|
1,186
|
1,136
|
1,086
|
1,109
|
1,189
|
1,114
|
1,039
|
966
|
1,288
|
1,494
|
1,444
|
|
流動負債合計
|
-
|
10,608
|
12,659
|
11,403
|
11,863
|
10,379
|
10,342
|
10,835
|
10,744
|
9,642
|
10,799
|
11,234
|
11,929
|
10,790
|
11,338
|
11,790
|
11,898
|
10,870
|
11,292
|
11,910
|
10,983
|
10,445
|
8,430
|
9,037
|
9,593
|
7,767
|
8,262
|
8,840
|
9,882
|
8,112
|
10,091
|
10,444
|
11,074
|
9,679
|
11,465
|
11,370
|
11,581
|
11,029
|
11,832
|
12,985
|
13,500
|
11,879
|
14,592
|
15,455
|
|
長期借入金
|
-
|
3,995
|
3,015
|
3,769
|
3,317
|
4,063
|
3,586
|
3,146
|
2,734
|
3,169
|
2,772
|
2,406
|
2,059
|
1,744
|
1,447
|
1,196
|
965
|
1,549
|
1,299
|
1,101
|
2,125
|
1,907
|
1,732
|
1,557
|
1,382
|
2,091
|
1,916
|
1,741
|
1,566
|
2,175
|
1,950
|
1,724
|
1,499
|
1,972
|
1,897
|
1,672
|
2,874
|
4,416
|
4,174
|
3,932
|
3,691
|
4,770
|
4,520
|
4,217
|
|
固定負債合計
|
-
|
4,845
|
3,840
|
4,765
|
4,504
|
5,262
|
4,817
|
4,400
|
3,988
|
4,436
|
4,048
|
3,695
|
3,374
|
3,064
|
2,776
|
2,537
|
2,311
|
2,908
|
2,801
|
2,631
|
3,759
|
3,543
|
3,368
|
3,193
|
3,028
|
3,738
|
3,574
|
3,390
|
3,200
|
3,808
|
3,579
|
3,351
|
3,115
|
3,717
|
3,628
|
3,403
|
4,609
|
6,151
|
5,887
|
5,896
|
5,677
|
6,748
|
6,491
|
6,281
|
|
総負債
|
-
|
15,453
|
16,498
|
16,168
|
16,367
|
15,641
|
15,160
|
15,235
|
14,733
|
14,078
|
14,847
|
14,929
|
15,303
|
13,855
|
14,115
|
14,327
|
14,210
|
13,777
|
14,094
|
14,542
|
14,742
|
13,989
|
11,798
|
12,230
|
12,620
|
11,505
|
11,837
|
12,230
|
13,081
|
11,920
|
13,670
|
13,795
|
14,189
|
13,396
|
15,093
|
14,773
|
16,190
|
17,181
|
17,720
|
18,881
|
19,177
|
18,627
|
21,083
|
21,736
|
|
資本金及び資本剰余金
|
-
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
853
|
1,879
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,056
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
|
利益剰余金
|
-
|
1,084
|
1,235
|
1,265
|
1,320
|
1,500
|
1,563
|
1,570
|
1,680
|
1,813
|
1,905
|
1,944
|
2,080
|
2,217
|
2,408
|
2,402
|
2,534
|
2,608
|
2,724
|
2,657
|
2,738
|
2,862
|
2,830
|
2,252
|
2,327
|
2,362
|
2,269
|
2,075
|
1,990
|
1,976
|
2,167
|
2,112
|
2,203
|
2,312
|
2,472
|
2,593
|
2,770
|
2,669
|
3,071
|
3,055
|
3,475
|
3,528
|
3,404
|
3,298
|
|
株主資本
|
2,144
|
1,935
|
2,136
|
2,284
|
2,243
|
2,373
|
2,418
|
2,439
|
2,572
|
2,850
|
2,828
|
2,857
|
2,930
|
4,108
|
4,468
|
4,471
|
4,609
|
4,648
|
4,700
|
4,669
|
4,770
|
4,805
|
4,767
|
4,360
|
4,433
|
4,475
|
4,349
|
4,166
|
4,094
|
4,086
|
4,248
|
4,216
|
4,282
|
4,430
|
5,406
|
5,577
|
5,775
|
5,684
|
6,069
|
6,018
|
6,408
|
6,474
|
6,377
|
6,233
|