大光【3160】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 844 1,365 1,034 979 742 265 443 394 395 388 178 362 1,232 1,197 791 822 779 379 544 638 536 419 296 272 320 288 494 374 396 282 394 535 362 629 813 770 878 585 544 992 681 534 576
有価証券 - 14 99 99 99 - - - 10 30 30 30 79 - - - - - - - - - 97 100 100 180 180 80 80 - 50 50 146 147 121 195 100 100 100 - - 100 100 100
売掛金 - 4,900 5,061 4,789 4,835 4,727 5,132 5,194 4,927 4,563 5,296 5,413 5,411 4,675 5,156 5,341 5,228 4,700 5,393 5,603 5,562 5,159 3,254 4,179 4,707 3,468 3,802 3,828 4,770 3,535 - 4,833 5,299 4,820 - 5,379 5,595 5,409 - 7,107 7,029 5,639 - 7,530
流動資産合計 - 9,340 11,131 10,647 10,761 10,131 9,857 9,914 9,538 9,034 10,052 10,175 10,612 10,445 10,965 11,009 11,035 10,683 10,969 11,377 11,632 11,048 9,006 9,275 9,742 8,811 9,123 9,274 10,192 9,062 10,789 10,877 11,531 10,722 12,559 12,553 12,416 12,238 12,850 13,654 14,152 12,644 15,179 15,379
有形固定資産 - 4,904 4,881 4,883 4,950 4,970 4,863 4,787 4,801 4,820 4,596 4,593 4,740 4,640 4,741 4,715 4,705 4,717 4,800 4,783 4,674 4,564 4,433 4,486 4,530 4,575 4,483 4,408 4,319 4,289 4,377 4,301 4,218 4,401 5,021 5,000 6,514 7,378 7,332 7,618 7,701 8,819 8,304 8,574
投資有価証券 - 1,692 1,136 1,312 1,179 1,181 1,146 1,265 1,286 1,461 1,279 1,264 1,127 1,151 1,121 1,234 1,244 1,193 1,106 1,158 1,312 1,279 1,197 1,076 1,083 971 895 910 867 901 878 984 879 890 1,055 985 1,114 1,125 1,080 1,146 1,206 1,223 1,338 1,399
固定資産合計 - 8,049 7,504 7,805 7,849 7,882 7,720 7,760 7,767 7,895 7,623 7,611 7,621 7,518 7,617 7,789 7,783 7,743 7,825 7,833 7,880 7,746 7,559 7,315 7,312 7,169 7,062 7,122 6,983 6,945 7,129 7,134 6,940 7,105 7,941 7,797 9,550 10,627 10,939 11,246 11,433 12,458 12,281 12,591
総資産 - 17,389 18,635 18,453 18,610 18,013 17,577 17,674 17,305 16,928 17,675 17,786 18,233 17,963 18,583 18,798 18,818 18,425 18,794 19,211 19,511 18,794 16,565 16,590 17,054 15,980 16,185 16,395 17,175 16,006 17,918 18,011 18,471 17,827 20,500 20,350 21,965 22,864 23,789 24,900 25,585 25,102 27,459 27,970
買掛金 - 4,901 5,146 5,539 5,509 4,766 5,447 5,948 5,883 4,855 5,969 6,539 6,452 5,197 6,258 6,816 6,654 5,385 6,299 6,728 6,725 5,724 4,285 5,318 5,943 4,167 4,623 5,192 6,308 4,410 5,890 6,378 7,009 5,616 6,665 7,191 7,526 6,398 7,237 7,542 7,854 6,611 7,724 7,937
短期借入金 - 2,602 4,412 2,895 3,294 2,485 1,559 1,939 1,703 1,855 1,709 2,015 2,702 3,117 2,339 2,638 2,824 3,138 2,527 2,885 1,676 2,437 1,859 1,718 1,698 1,508 1,593 1,753 1,545 1,716 1,839 2,013 1,779 1,590 1,894 1,742 1,294 1,740 1,729 2,874 2,942 2,505 3,520 4,454
一年内返済予定の長期借入金 - 2,087 1,862 2,063 1,945 2,145 2,045 1,940 1,824 1,894 1,764 1,639 1,524 1,424 1,324 1,209 1,094 1,178 1,081 979 1,173 1,066 916 818 743 898 848 798 748 900 900 900 900 1,186 1,136 1,086 1,109 1,189 1,114 1,039 966 1,288 1,494 1,444
流動負債合計 - 10,608 12,659 11,403 11,863 10,379 10,342 10,835 10,744 9,642 10,799 11,234 11,929 10,790 11,338 11,790 11,898 10,870 11,292 11,910 10,983 10,445 8,430 9,037 9,593 7,767 8,262 8,840 9,882 8,112 10,091 10,444 11,074 9,679 11,465 11,370 11,581 11,029 11,832 12,985 13,500 11,879 14,592 15,455
長期借入金 - 3,995 3,015 3,769 3,317 4,063 3,586 3,146 2,734 3,169 2,772 2,406 2,059 1,744 1,447 1,196 965 1,549 1,299 1,101 2,125 1,907 1,732 1,557 1,382 2,091 1,916 1,741 1,566 2,175 1,950 1,724 1,499 1,972 1,897 1,672 2,874 4,416 4,174 3,932 3,691 4,770 4,520 4,217
固定負債合計 - 4,845 3,840 4,765 4,504 5,262 4,817 4,400 3,988 4,436 4,048 3,695 3,374 3,064 2,776 2,537 2,311 2,908 2,801 2,631 3,759 3,543 3,368 3,193 3,028 3,738 3,574 3,390 3,200 3,808 3,579 3,351 3,115 3,717 3,628 3,403 4,609 6,151 5,887 5,896 5,677 6,748 6,491 6,281
総負債 - 15,453 16,498 16,168 16,367 15,641 15,160 15,235 14,733 14,078 14,847 14,929 15,303 13,855 14,115 14,327 14,210 13,777 14,094 14,542 14,742 13,989 11,798 12,230 12,620 11,505 11,837 12,230 13,081 11,920 13,670 13,795 14,189 13,396 15,093 14,773 16,190 17,181 17,720 18,881 19,177 18,627 21,083 21,736
資本金及び資本剰余金 - 853 853 853 853 853 853 853 853 853 853 853 853 1,879 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,056 2,868 2,868 2,868 2,868 2,868 2,868 2,868 2,868 2,868 2,868
利益剰余金 - 1,084 1,235 1,265 1,320 1,500 1,563 1,570 1,680 1,813 1,905 1,944 2,080 2,217 2,408 2,402 2,534 2,608 2,724 2,657 2,738 2,862 2,830 2,252 2,327 2,362 2,269 2,075 1,990 1,976 2,167 2,112 2,203 2,312 2,472 2,593 2,770 2,669 3,071 3,055 3,475 3,528 3,404 3,298
株主資本 2,144 1,935 2,136 2,284 2,243 2,373 2,418 2,439 2,572 2,850 2,828 2,857 2,930 4,108 4,468 4,471 4,609 4,648 4,700 4,669 4,770 4,805 4,767 4,360 4,433 4,475 4,349 4,166 4,094 4,086 4,248 4,216 4,282 4,430 5,406 5,577 5,775 5,684 6,069 6,018 6,408 6,474 6,377 6,233