|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
19,135
|
18,690
|
17,630
|
20,663
|
22,078
|
19,840
|
19,971
|
21,367
|
22,482
|
21,850
|
20,487
|
22,679
|
24,103
|
23,815
|
22,059
|
22,711
|
25,618
|
22,926
|
22,722
|
22,848
|
26,660
|
22,317
|
23,593
|
22,952
|
26,053
|
24,214
|
24,839
|
23,543
|
24,799
|
25,491
|
25,443
|
24,146
|
27,206
|
28,719
|
28,906
|
26,130
|
28,953
|
30,926
|
32,396
|
28,743
|
35,684
|
|
売掛金
|
-
|
20,250
|
17,321
|
18,229
|
18,742
|
19,078
|
18,117
|
17,078
|
19,702
|
21,260
|
18,827
|
19,590
|
17,004
|
19,206
|
16,138
|
16,318
|
16,497
|
18,689
|
17,914
|
16,938
|
17,834
|
18,078
|
17,086
|
18,061
|
19,188
|
20,896
|
16,495
|
16,042
|
17,609
|
21,488
|
16,691
|
15,557
|
16,772
|
20,821
|
15,680
|
15,302
|
15,780
|
19,808
|
15,149
|
15,368
|
17,750
|
16,764
|
|
商品及び製品
|
-
|
41,461
|
43,339
|
45,253
|
43,667
|
45,666
|
43,538
|
44,756
|
43,647
|
45,496
|
43,204
|
45,071
|
43,194
|
45,262
|
42,434
|
43,119
|
41,226
|
43,591
|
41,081
|
41,963
|
40,466
|
44,631
|
39,749
|
40,875
|
39,662
|
40,615
|
38,097
|
38,756
|
37,332
|
40,453
|
37,581
|
38,500
|
36,625
|
39,226
|
36,458
|
37,049
|
36,179
|
37,977
|
35,835
|
37,006
|
35,731
|
37,294
|
|
流動資産合計
|
-
|
95,179
|
88,386
|
88,581
|
99,170
|
99,816
|
89,818
|
88,625
|
98,932
|
100,709
|
90,899
|
92,121
|
98,666
|
101,469
|
90,172
|
88,100
|
96,021
|
99,633
|
89,201
|
89,994
|
96,965
|
102,351
|
88,162
|
89,355
|
96,759
|
98,658
|
85,865
|
85,092
|
91,226
|
97,329
|
86,932
|
85,491
|
92,511
|
98,920
|
87,453
|
86,942
|
93,098
|
99,058
|
89,137
|
91,625
|
98,060
|
96,408
|
|
有形固定資産
|
-
|
20,429
|
20,624
|
21,163
|
21,075
|
19,120
|
20,755
|
20,739
|
19,552
|
20,399
|
20,350
|
20,416
|
20,676
|
20,436
|
20,372
|
20,933
|
20,898
|
20,781
|
20,565
|
20,333
|
21,199
|
21,466
|
22,059
|
21,983
|
23,207
|
23,089
|
22,882
|
22,754
|
22,566
|
22,380
|
22,337
|
22,163
|
21,485
|
21,504
|
21,297
|
21,260
|
20,973
|
21,093
|
21,161
|
20,135
|
20,053
|
20,809
|
|
投資有価証券
|
-
|
3,676
|
4,124
|
4,079
|
4,119
|
3,966
|
4,180
|
2,335
|
2,502
|
2,562
|
2,663
|
2,723
|
2,714
|
2,809
|
2,722
|
2,683
|
2,659
|
2,860
|
3,761
|
3,605
|
3,100
|
2,733
|
2,724
|
3,013
|
2,908
|
3,454
|
3,430
|
3,474
|
3,431
|
3,458
|
3,560
|
3,801
|
4,121
|
4,157
|
4,007
|
3,714
|
4,249
|
5,093
|
4,541
|
4,764
|
4,476
|
3,335
|
|
固定資産合計
|
-
|
35,403
|
35,433
|
35,728
|
35,399
|
33,399
|
35,639
|
34,057
|
32,940
|
33,615
|
33,820
|
33,915
|
36,230
|
36,162
|
35,989
|
36,627
|
36,224
|
36,720
|
37,325
|
35,006
|
35,294
|
36,266
|
37,284
|
37,197
|
37,638
|
37,958
|
37,437
|
37,555
|
37,113
|
37,041
|
36,992
|
37,061
|
36,255
|
36,140
|
35,540
|
35,344
|
35,797
|
36,009
|
35,634
|
34,675
|
34,673
|
35,890
|
|
総資産
|
-
|
130,612
|
123,845
|
124,397
|
134,651
|
133,291
|
125,527
|
122,812
|
131,993
|
134,435
|
124,821
|
126,154
|
135,003
|
137,773
|
126,293
|
124,859
|
132,366
|
136,464
|
126,625
|
125,089
|
132,338
|
138,687
|
125,506
|
126,603
|
134,440
|
136,652
|
123,331
|
122,669
|
128,357
|
134,385
|
123,934
|
122,558
|
128,770
|
135,061
|
122,994
|
122,286
|
128,896
|
135,067
|
124,772
|
126,301
|
132,733
|
132,299
|
|
買掛金
|
-
|
22,199
|
21,762
|
23,487
|
22,252
|
31,352
|
20,997
|
22,964
|
20,406
|
29,316
|
19,515
|
23,947
|
20,616
|
30,277
|
19,416
|
22,344
|
19,545
|
28,524
|
19,914
|
22,779
|
19,990
|
26,718
|
18,484
|
22,702
|
20,181
|
28,201
|
16,753
|
19,359
|
18,634
|
27,485
|
17,102
|
19,563
|
17,423
|
26,171
|
16,336
|
18,520
|
17,109
|
25,143
|
16,012
|
18,449
|
18,457
|
18,038
|
|
短期借入金
|
-
|
32,519
|
23,920
|
22,581
|
35,260
|
21,724
|
22,575
|
17,364
|
27,750
|
18,278
|
19,465
|
18,102
|
29,650
|
19,168
|
20,838
|
18,174
|
28,510
|
20,570
|
20,565
|
17,722
|
26,040
|
26,732
|
22,335
|
19,286
|
26,820
|
19,807
|
17,966
|
16,316
|
22,810
|
16,957
|
16,410
|
14,710
|
21,710
|
15,109
|
14,010
|
14,410
|
21,570
|
17,120
|
15,050
|
12,880
|
18,600
|
13,160
|
|
一年内返済予定の長期借入金
|
-
|
5,556
|
5,372
|
4,194
|
3,927
|
3,712
|
4,036
|
3,983
|
3,569
|
4,040
|
4,127
|
3,924
|
4,292
|
3,561
|
3,581
|
3,326
|
2,731
|
2,499
|
3,379
|
3,130
|
3,261
|
3,534
|
2,549
|
2,418
|
2,535
|
1,977
|
1,873
|
1,783
|
1,118
|
994
|
892
|
1,276
|
1,163
|
1,083
|
1,925
|
1,750
|
2,282
|
2,312
|
1,413
|
4,495
|
3,965
|
3,845
|
|
流動負債合計
|
-
|
74,121
|
65,446
|
63,661
|
77,101
|
72,969
|
63,344
|
57,703
|
67,465
|
69,517
|
61,593
|
62,968
|
71,808
|
70,544
|
59,446
|
59,224
|
66,890
|
69,267
|
59,943
|
59,961
|
67,574
|
75,508
|
62,112
|
63,500
|
70,030
|
70,842
|
57,726
|
54,267
|
59,251
|
66,048
|
54,910
|
52,890
|
58,050
|
60,581
|
50,283
|
50,423
|
56,562
|
61,025
|
49,911
|
52,233
|
56,714
|
54,374
|
|
長期借入金
|
-
|
8,651
|
8,986
|
8,281
|
7,350
|
7,546
|
9,504
|
8,690
|
8,250
|
8,064
|
8,362
|
7,651
|
6,386
|
6,246
|
6,865
|
6,755
|
6,304
|
5,821
|
5,388
|
6,513
|
5,969
|
5,193
|
5,738
|
7,644
|
7,707
|
7,393
|
7,161
|
11,452
|
11,773
|
11,565
|
12,946
|
13,820
|
13,701
|
16,567
|
15,640
|
15,171
|
14,502
|
14,536
|
16,292
|
13,555
|
15,060
|
15,496
|
|
固定負債合計
|
-
|
22,790
|
23,181
|
25,702
|
22,401
|
23,491
|
25,484
|
29,200
|
29,070
|
27,584
|
26,438
|
26,585
|
27,907
|
29,610
|
29,854
|
28,650
|
27,935
|
27,690
|
26,946
|
25,359
|
24,990
|
23,475
|
23,946
|
22,341
|
22,844
|
22,370
|
22,396
|
25,409
|
25,575
|
23,609
|
24,756
|
25,019
|
25,017
|
27,416
|
26,092
|
25,462
|
24,567
|
24,390
|
25,876
|
23,143
|
24,276
|
25,022
|
|
総負債
|
-
|
96,912
|
88,628
|
89,364
|
99,502
|
96,461
|
88,828
|
86,904
|
96,536
|
97,101
|
88,031
|
89,553
|
99,716
|
100,154
|
89,301
|
87,874
|
94,826
|
96,957
|
86,889
|
85,320
|
92,564
|
98,983
|
86,059
|
85,841
|
92,874
|
93,212
|
80,122
|
79,676
|
84,827
|
89,658
|
79,666
|
77,909
|
83,068
|
87,998
|
76,376
|
75,886
|
81,129
|
85,416
|
75,788
|
75,377
|
80,991
|
79,397
|
|
資本金及び資本剰余金
|
-
|
17,217
|
17,217
|
17,217
|
17,217
|
17,217
|
17,217
|
17,217
|
17,217
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,198
|
17,449
|
17,449
|
17,449
|
17,449
|
17,449
|
17,449
|
17,477
|
17,477
|
17,488
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,487
|
17,486
|
17,486
|
17,486
|
17,488
|
|
利益剰余金
|
-
|
16,101
|
17,094
|
17,001
|
17,107
|
18,954
|
18,651
|
18,113
|
17,568
|
19,526
|
18,890
|
18,642
|
17,247
|
19,553
|
18,998
|
19,077
|
19,671
|
21,421
|
20,919
|
21,009
|
21,563
|
21,860
|
21,633
|
22,789
|
23,469
|
25,175
|
24,926
|
25,022
|
25,456
|
26,729
|
26,226
|
26,339
|
27,075
|
28,335
|
28,114
|
28,148
|
29,084
|
30,383
|
30,132
|
31,730
|
32,807
|
34,561
|
|
株主資本
|
32,452
|
33,700
|
35,216
|
35,033
|
35,148
|
36,830
|
36,698
|
35,908
|
35,456
|
37,333
|
36,789
|
36,601
|
35,287
|
37,619
|
36,991
|
36,984
|
37,540
|
39,506
|
39,735
|
39,768
|
39,774
|
39,703
|
39,447
|
40,762
|
41,565
|
43,439
|
43,208
|
42,993
|
43,530
|
44,727
|
44,267
|
44,649
|
45,702
|
47,063
|
46,618
|
46,399
|
47,766
|
49,651
|
48,983
|
50,923
|
51,742
|
52,901
|